Price
Financials
Standalone, Rs crore| Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.85 | 0.06 | 0.34 | 0.80 | 0.58 | 1.53 | 0.65 | 0.46 | 0.32 | 0.08 | 0.19 | 0.14 |
| Expenses | 1.12 | 0.04 | 0.35 | 0.63 | 1.29 | 1.58 | 0.54 | 0.61 | -0.03 | 0.27 | 0.09 | 0.15 |
| Operating Profit | -0.27 | 0.02 | -0.01 | 0.17 | -0.71 | -0.05 | 0.11 | -0.15 | 0.35 | -0.19 | 0.10 | -0.01 |
| OPM % | -31.76% | 33.33% | -2.94% | 21.25% | -122.41% | -3.27% | 16.92% | -32.61% | 109.38% | -237.50% | 52.63% | -7.14% |
| Other Income | 0.03 | 0.01 | 0.00 | -0.03 | 0.08 | 0.19 | 0.00 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.24 | 0.03 | -0.01 | 0.14 | -0.63 | 0.14 | 0.11 | -0.21 | 0.35 | -0.19 | 0.10 | -0.01 |
| Tax % | 0.00% | 0.00% | 0.00% | -7.14% | 0.00% | 0.00% | 0.00% | -257.14% | 0.00% | 0.00% | 0.00% | -100.00% |
| Net Profit | -0.24 | 0.03 | -0.01 | 0.15 | -0.63 | 0.14 | 0.11 | 0.34 | 0.35 | -0.20 | 0.10 | -0.01 |
| EPS in Rs | -0.32 | 0.04 | -0.01 | 0.20 | -0.83 | 0.18 | 0.14 | 0.45 | 0.46 | -0.26 | 0.13 | -0.01 |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.82 | 20.10 | 14.81 | 9.90 | 2.95 | 7.79 | 3.78 | 5.30 | 3.86 | 2.05 | 3.22 | 0.72 |
| Expenses | 6.69 | 20.19 | 15.32 | 10.36 | 3.33 | 7.79 | 3.80 | 5.31 | 3.72 | 2.12 | 3.83 | 0.50 |
| Operating Profit | 0.13 | -0.09 | -0.51 | -0.46 | -0.38 | 0.00 | -0.02 | -0.01 | 0.14 | -0.07 | -0.61 | 0.22 |
| OPM % | 1.91% | -0.45% | -3.44% | -4.65% | -12.88% | 0.00% | -0.53% | -0.19% | 3.63% | -3.41% | -18.94% | 30.56% |
| Other Income | -0.07 | 0.11 | 0.58 | 0.50 | 0.42 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.06 | 0.06 | 0.06 | 0.03 | 0.01 | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | -0.04 | 0.01 | 0.01 | 0.03 | -0.01 | -0.04 | -0.01 | 0.14 | -0.06 | -0.59 | 0.23 |
| Tax % | 0.00% | 0.00% | 0.00% | 33.33% | 100.00% | -25.00% | 0.00% | 0.00% | 0.00% | -1.69% | -4.35% | |
| Net Profit | -0.01 | -0.04 | 0.01 | 0.01 | 0.02 | -0.01 | -0.03 | -0.01 | 0.13 | -0.06 | -0.59 | 0.24 |
| EPS in Rs | -0.04 | -0.05 | 0.01 | 0.01 | 0.03 | -0.01 | -0.04 | -0.01 | 0.17 | -0.08 | -0.78 | 0.32 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -28% | -28% | -43% | -78% | ||
| Compounded Profit Growth | 23% | 58% | 23% | 141% | ||
| Stock Price CAGR | -6% | % | % | % | ||
| Return on Equity | 0% | 0% | -1% | 2% |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.64 | 7.64 | 7.64 | 7.64 | 7.64 | 7.64 | 7.64 | 7.64 | 7.64 | 7.64 | 7.64 | 7.64 |
| Reserves | 0.57 | 5.53 | 5.54 | 5.54 | 5.57 | 5.56 | 5.52 | 5.52 | 5.85 | 5.58 | 3.11 | 4.21 |
| Borrowings | 0.00 | 0.00 | 1.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 0.00 | 0.00 |
| Other Liabilities | 0.04 | 0.05 | 0.14 | 0.06 | 0.03 | 0.04 | 0.47 | 0.01 | 0.13 | 0.10 | 0.94 | 0.02 |
| Total Liabilities | 3.25 | 13.22 | 14.63 | 13.24 | 13.24 | 13.24 | 13.63 | 13.17 | 13.62 | 13.62 | 11.69 | 11.87 |
| Fixed Assets | 0.18 | 0.12 | 0.07 | 0.04 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.92 | 1.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.41 | 5.04 | 3.10 | 5.52 |
| Other Assets | 1.15 | 11.18 | 14.56 | 13.20 | 13.21 | 13.21 | 13.63 | 13.17 | 7.21 | 8.58 | 8.59 | 6.35 |
| Total Assets | 3.25 | 13.22 | 14.63 | 13.24 | 13.24 | 13.24 | 13.63 | 13.17 | 13.62 | 13.62 | 11.69 | 11.87 |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.19 | -9.71 | -4.00 | 0.67 | -0.52 | -1.36 | 0.39 | -1.42 | -0.12 | -2.11 | 1.65 | 0.50 |
| Cash from Investing Activity | 5.48 | 0.02 | 3.82 | -0.81 | 0.41 | 1.50 | -0.41 | 1.44 | 0.68 | 1.15 | -0.60 | -1.25 |
| Cash from Financing Activity | -5.38 | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | -0.30 | 0.00 |
| Net Cash Flow | -0.09 | 0.31 | -0.18 | -0.14 | -0.11 | 0.14 | -0.02 | 0.02 | 0.56 | -0.66 | 0.75 | -0.75 |
| Free Cash Flow | -0.19 | -9.71 | -4.00 | 0.67 | -0.52 | -1.36 | 0.39 | -1.42 | -0.12 | -2.11 | 1.65 | 0.50 |
| CFO/OP | -146% | 10,778% | 780% | -148% | 137% | -1,950% | 14,200% | -86% | 2,986% | -275% | 227% |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 14.99 | 5.81 | 0.25 | 0.37 | 0.00 | 0.00 | 28.97 | 0.00 | 0.00 | 78.34 | 75.95 | 152.08 |
| Inventory Days | 114.60 | 122.31 | 186.48 | 772.39 | 366.92 | 755.36 | 443.47 | 0.00 | 0.00 | 29.64 | 208.57 | |
| Days Payable | 0.18 | 2.42 | 0.36 | 2.35 | 1.44 | 51.83 | 0.72 | 49.91 | 52.14 | |||
| Cash Conversion Cycle | 14.99 | 120.23 | 120.14 | 186.48 | 770.03 | 365.48 | 732.50 | 442.75 | 0.00 | 78.34 | 55.67 | 308.51 |
| Working Capital Days | 52.98 | 194.30 | 344.54 | 475.24 | 816.61 | 359.38 | 661.44 | 539.24 | 599.51 | 1,495.61 | 774.21 | 5,840.00 |
| ROCE % | 1.19% | -0.49% | 0.07% | 0.07% | 0.23% | -0.08% | -0.30% | -0.08% | 1.05% | -0.44% | -4.86% | 2.04% |
| Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 14.00% | 14.00% | 14.00% | 14.00% | 14.00% | 14.00% | 14.00% | 14.00% | 14.00% | 14.00% | 14.00% | 14.00% |
| Public | 86.00% | 86.00% | 86.00% | 86.00% | 86.00% | 86.00% | 86.00% | 86.00% | 86.00% | 86.00% | 86.00% | 86.00% |
| No. of Shareholders | 2,634 | 2,631 | 2,634 | 2,632 | 2,623 | 2,633 | 2,617 | 2,602 | 2,600 | 2,598 | 2,588 | 2,581 |
Fundamentals
Market Cap₹ 0.98 Cr.
Current Price₹ 1.28
Stock P/E4.08
Book Value₹ 15.6
ROCE2.04 %
ROE2.12 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-78%
Compounded Profit Growth (TTM)141%
Standalone figures.
Valuation
P/B, 3-year average0.12x
P/E, 5-year average19.63x
P/B, 5-year average0.16x
Profitability
Operating margin (excl. other income)30.56%
Operating margin (incl. other income)31.94%
EBITDA margin34.25%
Pre-tax margin34.25%
Net profit margin32.88%
Net margin, latest quarter-7.14%
ROE2.12%
ROCE2.04%
ROA2.04%
ROE, 3-year average-1.08%
ROCE, 3-year average-1.09%
ROA, 3-year average-1.02%
ROE, 5-year average-0.47%
ROCE, 5-year average-0.46%
ROA, 5-year average-0.43%
ROIC (approx.)2.21%
Tax rate-4.35%
Other income / net worth0.08%
Growth
Sales growth (latest year)-77.64%
Sales CAGR, 3 years-42.86%
Sales CAGR, 5 years-28.23%
Profit CAGR, 3 years22.68%
Sales growth QoQ-26.32%
Profit growth QoQ-110.00%
Sales growth YoY (latest quarter)-69.57%
Profit growth YoY (latest quarter)-102.94%
Per share
EPS (TTM)Rs 0.31
EPS (latest quarter)Rs -0.01
EPS, 3-year averageRs -0.43
EPS, 5-year averageRs -0.17
Book value per shareRs 15.48
Sales per shareRs 0.95
Cash flow per shareRs 0.65
Free cash flow per shareRs 0.65
Efficiency
Asset turnover0.06x
Inventory turnover1.75x
Inventory days209 days
Debtor days152 days
Debtors turnover2.40x
Creditor days52 days
Cash conversion cycle309 days
Working capital days5840 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-0.28x
Owners' fund to total sources99.83%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs 0 Cr
Sales to cash flow1.44x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 8 Cr
ReservesRs 4 Cr
Shareholders' fundsRs 12 Cr
Total assetsRs 12 Cr
InvestmentsRs 6 Cr
ReceivablesRs 0 Cr
InventoryRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.77
Ownership
Promoter holding14.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 4.1 is at the 50th percentile of its own 2.2-year range
(median 3.9, low 0.4, high 15.8).
P/B 0.08 is at the 40th percentile (median 0.08).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2020Sales ₹0 Cr -69.6% vs Mar 2019.
Net loss ₹0 Cr.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Axon Ventures Ltd(Merged)?
Axon Ventures Ltd(Merged) (505506) has a market capitalisation of Rs 0.98 Cr. at the close.
What is the P/E ratio of Axon Ventures Ltd(Merged)?
Axon Ventures Ltd(Merged) trades at a P/E of 4.08 on trailing twelve-month profit, at the close.
What were Axon Ventures Ltd(Merged)'s latest quarterly results?
In the Mar 2020 quarter, Axon Ventures Ltd(Merged) sales was Rs 0 Cr (-69.6% vs Mar 2019) with a net loss of Rs 0 Cr.