Metal Box India Ltd (504838) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Jun 2006 15m	Dec 2007 18m	Mar 2009 15m	Jun 2010 15m	Jun 2011	Jun 2012	Jun 2013	Jun 2014	Mar 2015 9m
Sales	31.43	22.65	10.23	6.89	8.50	14.54	0.30	0.00	0.00
Expenses	19.64	41.78	10.04	9.24	20.18	5.13	4.71	5.77	4.16
Operating Profit	11.79	-19.13	0.19	-2.35	-11.68	9.41	-4.41	-5.77	-4.16
OPM %	37.51%	-84.46%	1.86%	-34.11%	-137.41%	64.72%	-1,470.00%
Other Income	16.36	38.74	3.38	7.40	28.93	0.59	1.35	1.04	0.20
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.32	0.47	0.42	0.36	0.29	0.31	0.26	0.23	0.20
Profit before tax	27.83	19.14	3.15	4.69	16.96	9.69	-3.32	-4.96	-4.16
Tax %	0.14%	0.21%	2.22%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	27.79	19.10	3.08	4.69	16.96	9.69	-3.32	-4.96	-4.16
EPS in Rs
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	%	%	%	-100%
Compounded Profit Growth	%	%	%	-4%
Stock Price CAGR	%	%	%		%
Return on Equity	%	%	%			%

	Jun 2006	Dec 2007	Mar 2009	Jun 2010	Jun 2011	Jun 2012	Jun 2013	Jun 2014	Mar 2015
Equity Capital	19.43	0.19	0.19	0.19	0.19	0.19	0.19	0.19	0.19
Reserves	-60.32	-41.55	-39.10	-34.84	-23.32	-13.63	-16.95	-21.90	-26.17
Borrowings	33.44	20.20	16.52	16.85	0.01	12.63	11.12	5.81	5.02
Other Liabilities	41.34	50.00	47.26	36.41	36.52	21.19	21.16	25.95	31.01
Total Liabilities	33.89	28.84	24.87	18.61	13.40	20.38	15.52	10.05	10.05
Fixed Assets	8.74	9.17	9.11	7.96	2.46	2.35	1.79	1.65	1.71
CWIP	0.00	0.00	0.59	0.57	0.39	0.29	0.29	0.29	0.29
Investments	20.10	10.19	6.54	4.33	6.42	5.85	2.16	2.30	1.84
Other Assets	5.05	9.48	8.63	5.75	4.13	11.89	11.28	5.81	6.21
Total Assets	33.89	28.84	24.87	18.61	13.40	20.38	15.52	10.05	10.05

	Dec 2007	Mar 2009	Jun 2010	Jun 2011	Jun 2012	Jun 2013	Jun 2014	Mar 2015
Cash from Operating Activity	1.59	0.32	-4.29	6.45	-1.34	-3.05	5.29	0.65
Cash from Investing Activity	10.84	2.94	3.51	-2.04	1.25	4.33	0.03	0.22
Cash from Financing Activity	-12.46	-3.68	0.33	-4.60	-0.01	-1.52	-5.30	-0.79
Net Cash Flow	-0.03	-0.42	-0.45	-0.19	-0.10	-0.24	0.02	0.08
Free Cash Flow	0.68	-0.63	-4.31	6.40	-1.52	-3.27	5.20	0.27
CFO/OP	-8%	168%	183%	-55%	-14%	68%	-92%	-16%

	Jun 2006	Dec 2007	Mar 2009	Jun 2010	Jun 2011	Jun 2012	Jun 2013
Debtor Days	1.39	4.19	15.34	15.89	11.59	5.27	279.83
Inventory Days			213.74	154.55	176.61		963.60
Days Payable			0.00	0.00	41.21		102.20
Cash Conversion Cycle	1.39	4.19	229.08	170.44	147.00	5.27	1,141.23
Working Capital Days	-442.69	-682.14	-1,427.89	-1,673.49	-1,528.28	-826.40	-28,835.00
ROCE %

Fundamentals

Market Cap₹ Cr.

Current Price₹

Book Value₹

ROCE%

ROE%

Dividend Yield%

Face Value₹ 1.00

Compounded Sales Growth (TTM)-100%

Compounded Profit Growth (TTM)-4%

Standalone figures.

Profitability

ROE25.79%

ROA-38.80%

ROE, 3-year average-1.74%

ROA, 3-year average0.03%

ROE, 5-year average-15.34%

ROA, 5-year average25.52%

Other income / net worth-4.79%

Per share

EPS (TTM)Rs -26.11

EPS (latest year)Rs -26.11

EPS, 3-year averageRs 2.22

EPS, 5-year averageRs 23.62

Book value per shareRs -114.26

Cash flow per shareRs 27.84

Free cash flow per shareRs 1.42

Efficiency

Inventory turnover0.07x

Inventory days5151 days

Creditor days102 days

Cash conversion cycle1141 days

Working capital days-28835 days

Leverage

Total debtRs 6 Cr

Cash and bankRs 0 Cr

Net debtRs 6 Cr

Debt to equity-0.27x

Owners' fund to total sources-216.02%

Debt to assets57.81%

Cash flow

Cash from Operating Activity (latest year)Rs 5 Cr

Cash from Investing Activity (latest year)Rs 0 Cr

Cash from Financing Activity (latest year)Rs -5 Cr

Net Cash Flow (latest year)Rs 0 Cr

Free cash flow (latest year)Rs 0 Cr

FCFE (approx.: FCF + change in debt)Rs -5 Cr

Statement figures

Other income (TTM)Rs 1 Cr

EBITDA (TTM)Rs -5 Cr

PBDT (TTM)Rs -5 Cr

Profit before tax (TTM)Rs -5 Cr

Net profit (TTM)Rs -5 Cr

Net profit (latest year)Rs -5 Cr

Depreciation (TTM)Rs 0 Cr

Cost of goods sold (latest year)Rs 0 Cr

Total income (latest year)Rs 1 Cr

Share capitalRs 0 Cr

ReservesRs -22 Cr

Shareholders' fundsRs -22 Cr

Total assetsRs 10 Cr

Net blockRs 2 Cr

Capital work in progressRs 0 Cr

InvestmentsRs 2 Cr

ReceivablesRs 0 Cr

InventoryRs 3 Cr

Other liabilitiesRs 26 Cr

Shares outstanding (crore)0.19

Computed by MarketFriction from the standalone statements. Returns use average balances.

Not enough history to build valuation bands (needs two years of profits and prices).

Not enough price history.

Red flags

F-score 4 of 6

serious	Negative equity Shareholders' equity is negative
look	Repeated losses Net loss in each of the last two years

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

No quarterly results published.

Activity

Compare

No listed peers in this industry.

No bulk or block deals on record.

No corporate actions on record.

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Metal Box India Ltd?

Metal Box India Ltd (504838) has a market capitalisation of Rs Cr. at the close.