Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.13 | 0.00 | 0.16 | 0.02 | 0.05 | 0.00 | 0.04 | 0.11 | 0.38 | 0.13 |
| Expenses | 0.07 | 0.02 | 0.15 | 0.25 | 0.16 | 0.04 | 0.13 | 0.06 | 0.09 | 0.14 | 0.31 | 0.11 |
| Operating Profit | -0.07 | -0.02 | -0.02 | -0.25 | 0.00 | -0.02 | -0.08 | -0.06 | -0.05 | -0.03 | 0.07 | 0.02 |
| OPM % | -15.38% | 0.00% | -100.00% | -160.00% | -125.00% | -27.27% | 18.42% | 15.38% | ||||
| Other Income | 0.00 | 0.05 | 0.11 | 0.00 | -1.11 | 0.00 | -1.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.07 | 0.03 | 0.09 | -0.25 | -1.11 | -0.02 | -1.23 | -0.06 | -0.05 | -0.03 | 0.07 | 0.02 |
| Tax % | 0.00% | 0.00% | 22.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.07 | 0.03 | 0.07 | -0.25 | -1.11 | -0.02 | -1.23 | -0.06 | -0.05 | -0.03 | 0.07 | 0.02 |
| EPS in Rs | -0.01 | 0.00 | 0.01 | -0.02 | -0.08 | -0.00 | -0.09 | -0.00 | -0.00 | -0.00 | 0.01 | 0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.26 | 3.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.22 | 0.53 | 0.66 |
| Expenses | 0.59 | 4.00 | 0.08 | 0.10 | 0.08 | 0.05 | 0.04 | 0.10 | 0.30 | 0.56 | 0.59 | 0.65 |
| Operating Profit | -0.33 | -0.24 | -0.08 | -0.10 | -0.08 | -0.05 | -0.04 | -0.10 | -0.17 | -0.34 | -0.06 | 0.01 |
| OPM % | -126.92% | -6.38% | -130.77% | -154.55% | -11.32% | 1.52% | ||||||
| Other Income | 0.56 | 0.30 | 0.13 | 0.16 | 0.11 | -13.81 | 0.00 | 1.76 | 0.16 | -1.10 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.23 | 0.06 | 0.05 | 0.06 | 0.03 | -13.86 | -0.04 | 1.66 | -0.01 | -1.45 | -0.07 | 0.01 |
| Tax % | 30.43% | 33.33% | 20.00% | 33.33% | 33.33% | 0.00% | 0.00% | 0.00% | 200.00% | 0.00% | 0.00% | |
| Net Profit | 0.16 | 0.04 | 0.03 | 0.04 | 0.03 | -13.86 | -0.04 | 1.65 | -0.02 | -1.45 | -0.07 | 0.01 |
| EPS in Rs | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -1.06 | -0.00 | 0.13 | -0.00 | -0.11 | -0.01 | 0.01 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 7% | % | % | 187% | ||
| Compounded Profit Growth | % | % | 7% | 109% | ||
| Stock Price CAGR | -28% | % | % | 6% | ||
| Return on Equity | % | % | -16% | -200% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 | 13.06 |
| Reserves | 0.44 | 0.60 | 0.64 | 0.67 | 0.71 | 0.74 | -13.13 | -13.17 | -11.51 | -11.54 | -12.99 | -13.06 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.26 | 0.14 |
| Other Liabilities | 0.15 | 0.26 | 4.76 | 4.85 | 4.89 | 2.82 | 1.96 | 1.99 | 0.24 | 0.05 | 0.05 | 0.05 |
| Total Liabilities | 13.65 | 13.92 | 18.46 | 18.58 | 18.67 | 16.63 | 1.89 | 1.88 | 1.81 | 1.59 | 0.38 | 0.19 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 13.65 | 13.92 | 18.46 | 18.58 | 18.67 | 16.63 | 1.89 | 1.88 | 1.81 | 1.59 | 0.38 | 0.19 |
| Total Assets | 13.65 | 13.92 | 18.46 | 18.58 | 18.67 | 16.63 | 1.89 | 1.88 | 1.81 | 1.59 | 0.38 | 0.19 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.03 | 0.06 | -0.09 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.40 | -0.35 | -0.06 |
| Cash from Investing Activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 0.03 | 0.06 | -0.09 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.40 | -0.35 | -0.06 |
| Free Cash Flow | 0.03 | 0.06 | -0.09 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.40 | -0.35 | -0.06 |
| CFO/OP | -19% | -39% | 29% | 0% | -20% | -12% | 0% | 0% | -30% | -247% | 103% | 100% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 280.77 | 384.41 | 0.00 | 0.00 | 0.00 | ||||||
| Inventory Days | 200.75 | 0.00 | 342.48 | 0.00 | 146.00 | 79.35 | ||||||
| Days Payable | 0.00 | 434.43 | 87.60 | 39.67 | ||||||||
| Cash Conversion Cycle | 200.75 | 280.77 | 292.46 | 0.00 | 58.40 | 39.67 | ||||||
| Working Capital Days | 40,849.58 | 19,008.08 | 1,328.95 | 3,088.46 | -16.59 | -13.77 | ||||||
| ROCE % | 1.71% | 1.69% | 0.44% | 0.36% | 0.44% | 0.22% | -0.15% | -10.96% | -0.64% | -31.02% | -25.53% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 8.23% | 8.23% | 8.23% | 7.86% | 7.66% | 6.79% | 6.47% | 6.32% | 6.01% | 6.01% | 6.01% | 6.01% |
| DIIs | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% |
| Public | 91.63% | 91.63% | 91.63% | 92.02% | 92.22% | 93.09% | 93.40% | 93.55% | 93.86% | 93.85% | 93.86% | 93.86% |
| No. of Shareholders | 1,874 | 1,874 | 1,874 | 2,016 | 3,110 | 4,505 | 5,216 | 5,614 | 6,057 | 6,173 | 6,212 | 6,202 |
Fundamentals
Market Cap₹ 6.79 Cr.
Current Price₹ 0.52
Stock P/E679
Book Value₹ 0.00
ROCE-25.5 %
ROE-200 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)187%
Compounded Profit Growth (TTM)109%
Standalone figures.
Valuation
Market capRs 7 Cr
Enterprise valueRs 7 Cr
P/E (TTM)666.06x
Price to sales10.09x
EV / EBITDA339.03x
EV / EBIT339.03x
EV / sales10.27x
Earnings yield0.15%
P/B, 3-year average58.59x
P/E, 5-year average16.86x
P/B, 5-year average-29.44x
Profitability
Operating margin (excl. other income)-11.32%
Operating margin (incl. other income)-11.32%
EBITDA margin3.03%
Pre-tax margin1.52%
Net profit margin1.52%
Net margin, latest quarter15.38%
ROE-200.00%
ROCE-25.53%
ROA-24.56%
ROE, 3-year average-127.90%
ROCE, 3-year average-60.06%
ROA, 3-year average-57.65%
ROE, 5-year average-22.02%
ROCE, 5-year average11.80%
ROA, 5-year average-17.13%
ROIC (approx.)16.67%
Growth
Sales growth (latest year)140.91%
Sales growth QoQ-65.79%
Profit growth QoQ-71.43%
Per share
EPS (TTM)Rs 0.00
EPS (latest year)Rs -0.01
EPS (latest quarter)Rs 0.00
EPS, 3-year averageRs -0.04
EPS, 5-year averageRs 0.00
Book value per shareRs 0.00
Sales per shareRs 0.05
Cash flow per shareRs -0.00
Free cash flow per shareRs -0.00
Efficiency
Asset turnover2.79x
Inventory turnover4.60x
Inventory days79 days
Creditor days40 days
Cash conversion cycle40 days
Working capital days-14 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Net debt / EBITDA6.00x
Interest coverage2.00x
Owners' fund to total sources0.00%
Debt to assets73.68%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Cash from ops / profit, 5 years0.29x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 13 Cr
ReservesRs -13 Cr
Shareholders' fundsRs 0 Cr
Total assetsRs 0 Cr
InventoryRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)13.06
Ownership
Promoter holding6.01% (-0.31 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 504369 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.6% | -2.8% | -2.8 pts |
| 1 month | -10.5% | -6.8% | -3.7 pts |
| 3 months | +45.7% | -7.6% | +53.3 pts |
| 3 years | -76.1% | +14.2% | -90.2 pts |
| 5 years | -76.1% | +27.9% | -103.9 pts |
Red flags
F-score 5 of 8| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net profit ₹0 Cr +133.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Grandma Trading & Agencies Ltd?
Grandma Trading & Agencies Ltd (504369) has a market capitalisation of Rs 6.79 Cr. at the 2026-10-01 close.
What is the P/E ratio of Grandma Trading & Agencies Ltd?
Grandma Trading & Agencies Ltd trades at a P/E of 679 on trailing twelve-month profit, at the 2026-10-01 close.
What were Grandma Trading & Agencies Ltd's latest quarterly results?
In the Jun 2026 quarter, Grandma Trading & Agencies Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.