Remi Sales & Engineering Ltd (504360) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020
Sales	36.56	35.83	29.06	35.78	37.76	43.85	30.41	31.12	32.46	18.92	35.66	38.81
Expenses	34.28	33.39	27.54	34.55	36.67	41.81	29.87	30.14	31.61	18.37	32.77	37.02
Operating Profit	2.28	2.44	1.52	1.23	1.09	2.04	0.54	0.98	0.85	0.55	2.89	1.79
OPM %	6.24%	6.81%	5.23%	3.44%	2.89%	4.65%	1.78%	3.15%	2.62%	2.91%	8.10%	4.61%
Other Income	9.25	0.24	0.13	0.41	0.87	0.64	0.95	-0.04	0.79	0.26	0.26	0.29
Interest	0.17	0.04	0.02	0.03	0.03	0.03	0.03	0.02	0.03	0.02	0.02	0.01
Depreciation	0.08	0.11	0.11	0.11	0.12	0.11	0.11	0.12	0.12	0.13	0.13	0.13
Profit before tax	11.28	2.53	1.52	1.50	1.81	2.54	1.35	0.80	1.49	0.66	3.00	1.94
Tax %	24.38%	28.46%	19.74%	27.33%	28.18%	23.62%	17.04%	30.00%	21.48%	22.73%	21.67%	26.80%
Net Profit	8.52	1.82	1.22	1.08	1.30	1.93	1.12	0.56	1.17	0.51	2.35	1.42
EPS in Rs	149.42	31.92	21.40	18.94	22.80	33.85	19.64	9.82	20.52	8.94	41.21	24.90

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	TTM
Sales	78	101	105	194	159	132	123	124	127	138	138	126
Expenses	75	96	101	190	157	131	122	120	136	132	133	120
Operating Profit	3	4	4	4	2	2	1	4	-9	6	4	6
OPM %	4.2%	4.4%	3.4%	2.2%	1.1%	1.3%	1.1%	3.1%	-7%	4.3%	3.1%	4.8%
Other Income	1	0	0	0	1	0	1	3	18	2	2	2
Interest	1	0	0	1	1	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	1
Profit before tax	3	4	3	4	2	1	2	6	9	7	6	7
Tax %	35%	33%	33%	33%	32%	40%	33%	35%	23%	26%	23%
Net Profit	2	3	2	2	1	1	1	4	7	5	5	5
EPS in Rs			35.08	43.84	19.12	13.68	19.29	68.57	126.97	95.05	83.83	95.57
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	6%	1%	4%	-12%
Compounded Profit Growth	10%	43%	7%	11%
Stock Price CAGR	%	%	%		%
Return on Equity	10%	10%	9%			11%

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Equity Capital	0.49	0.49	0.49	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.57	0.57
Reserves	6	8	10	16	19	20	20	22	26	34	40	44
Borrowings	6	5	6	5	9	6	5	6	5	1	2	2
Other Liabilities	17	21	23	21	27	27	24	28	31	33	32	34
Total Liabilities	30	34	40	42	54	54	50	56	63	69	74	81
Fixed Assets	3	3	3	3	3	3	3	3	3	12	11	11
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	1	0	0	4	0	0	0	0	13	13	18	28
Other Assets	26	31	37	36	51	51	47	53	47	44	45	41
Total Assets	30	34	40	42	54	54	50	56	63	69	74	81

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Cash from Operating Activity	-2	1	-0	-1	-3	-0	5	-3	-2	-1	2	8
Cash from Investing Activity	0	1	0	-3	3	0	-0	1	2	1	-4	-8
Cash from Financing Activity	1	-1	0	4	0	0	-1	1	-0	-0	1	-0
Net Cash Flow	-1	0	-0	0	0	0	4	-1	0	-0	0	-0
Free Cash Flow	-3	0	-0	-1	-3	-0	4	-3	-2	-1	2	7
CFO/OP	-87%	44%	22%	8%	-32%	17%	340%	-158%	10%	-19%	73%	220%

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Debtor Days	115	107	85	87	73	75	79	91	97	94	84	75
Inventory Days	38	34	40	31	20	38	29	35	46	29	26	28
Days Payable	103	97	85	68	46	59	64	80	90	95	83	83
Cash Conversion Cycle	50	44	39	50	48	54	44	46	53	27	28	20
Working Capital Days	52	45	45	52	45	52	51	65	48	32	32	21
ROCE %	18%	27%	29%	18%	18%	8%	7%	7%	20%	2%	18%	14%

	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021
Promoters	49.42%	49.42%	49.42%	49.42%	49.42%	49.42%	49.42%	49.42%	49.42%	49.42%	49.42%	49.42%
Public	50.58%	50.58%	50.58%	50.58%	50.58%	50.58%	50.58%	50.58%	50.58%	50.58%	50.58%	50.58%
No. of Shareholders	127	126	126	126	126	126	126	126	126	128	128	128

Fundamentals

Market Cap₹ 0.97 Cr.

Current Price₹ 17.0

Stock P/E0.18

Book Value₹ 788

ROCE13.9 %

ROE11.1 %

Dividend Yield0.00 %

Face Value₹ 10.0

Compounded Sales Growth (TTM)-12%

Compounded Profit Growth (TTM)11%

Standalone figures.

Ownership

Promoter holding49.42% (+0.00 in a year)

Computed by MarketFriction from the standalone statements. Returns use average balances.

Not enough history to build valuation bands (needs two years of profits and prices).

Not enough price history.

Red flags

No red flags in the latest statements and filings.

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Dec 2020

Sales ₹39 Cr +24.7% vs Dec 2019. Net profit ₹1 Cr +153.6%.

Activity

Compare

No listed peers in this industry.

No bulk or block deals on record.

No corporate actions on record.

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Remi Sales & Engineering Ltd?

Remi Sales & Engineering Ltd (504360) has a market capitalisation of Rs 0.97 Cr. at the close.

What is the P/E ratio of Remi Sales & Engineering Ltd?

Remi Sales & Engineering Ltd trades at a P/E of 0.18 on trailing twelve-month profit, at the close.

What were Remi Sales & Engineering Ltd's latest quarterly results?

In the Dec 2020 quarter, Remi Sales & Engineering Ltd sales was Rs 39 Cr (+24.7% vs Dec 2019) and net profit was Rs 1 Cr.