Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 97.49 | 84.61 | 91.91 | 82.09 | 82.83 | 80.95 | 87.97 | 79.18 | 85.45 | 92.35 | 112.16 | 102.86 |
| Expenses | 87.73 | 75.77 | 87.61 | 75.60 | 77.26 | 76.04 | 104.12 | 74.64 | 76.46 | 83.61 | 101.03 | 94.85 |
| Operating Profit | 9.76 | 8.84 | 4.30 | 6.49 | 5.57 | 4.91 | -16.15 | 4.54 | 8.99 | 8.74 | 11.13 | 8.01 |
| OPM % | 10.01% | 10.45% | 4.68% | 7.91% | 6.72% | 6.07% | -18.36% | 5.73% | 10.52% | 9.46% | 9.92% | 7.79% |
| Other Income | 0.13 | 0.05 | 0.47 | 0.04 | 0.25 | 0.11 | -0.12 | 0.02 | 0.03 | 0.02 | -2.22 | 4.00 |
| Interest | 1.65 | 3.00 | 1.80 | 1.99 | 2.24 | 2.26 | 2.42 | 2.24 | 2.38 | 2.02 | 1.82 | 1.85 |
| Depreciation | 1.02 | 1.02 | 0.96 | 1.02 | 1.02 | 1.03 | 1.09 | 1.02 | 1.02 | 1.03 | 0.77 | 1.01 |
| Profit before tax | 7.22 | 4.87 | 2.01 | 3.52 | 2.56 | 1.73 | -19.78 | 1.30 | 5.62 | 5.71 | 6.32 | 9.15 |
| Tax % | 25.21% | 25.26% | 58.21% | 25.28% | 25.00% | 25.43% | -23.71% | 25.38% | 25.27% | 25.22% | 43.99% | 25.14% |
| Net Profit | 5.40 | 3.64 | 0.84 | 2.64 | 1.91 | 1.29 | -15.08 | 0.98 | 4.21 | 4.27 | 3.54 | 6.85 |
| EPS in Rs | 1.04 | 0.70 | 0.16 | 0.51 | 0.37 | 0.25 | -2.90 | 0.19 | 0.81 | 0.82 | 0.68 | 1.32 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 190 | 199 | 216 | 274 | 271 | 253 | 324 | 396 | 369 | 334 | 369 | 393 |
| Expenses | 175 | 185 | 203 | 260 | 251 | 227 | 296 | 372 | 340 | 333 | 336 | 356 |
| Operating Profit | 14 | 14 | 13 | 15 | 20 | 26 | 28 | 23 | 30 | 1 | 34 | 37 |
| OPM % | 8% | 7% | 6% | 5% | 8% | 10% | 9% | 6% | 8% | 0.2% | 9% | 9% |
| Other Income | 3 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | -2 | 2 |
| Interest | 7 | 5 | 5 | 7 | 7 | 5 | 6 | 9 | 8 | 9 | 8 | 8 |
| Depreciation | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Profit before tax | 7 | 6 | 5 | 5 | 11 | 18 | 20 | 12 | 18 | -12 | 19 | 27 |
| Tax % | 37% | 39% | 31% | 42% | 8% | 29% | 23% | 26% | 29% | -23% | 31% | |
| Net Profit | 5 | 3 | 3 | 3 | 10 | 13 | 15 | 9 | 13 | -9 | 13 | 19 |
| EPS in Rs | 0.88 | 0.67 | 0.66 | 0.53 | 1.88 | 2.43 | 2.90 | 1.64 | 2.47 | -1.78 | 2.50 | 3.63 |
| Dividend Payout % | 16% | 0% | 21% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 7% | 8% | -2% | 19% | ||
| Compounded Profit Growth | 13% | 4% | 22% | 265% | ||
| Stock Price CAGR | 22% | 28% | 42% | 41% | ||
| Return on Equity | 4% | 4% | 3% | 8% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 10 |
| Reserves | 54 | 58 | 138 | 142 | 144 | 154 | 166 | 181 | 188 | 199 | 188 | 205 |
| Borrowings | 53 | 43 | 48 | 56 | 65 | 59 | 60 | 77 | 87 | 82 | 75 | 61 |
| Other Liabilities | 25 | 37 | 26 | 25 | 36 | 37 | 33 | 35 | 39 | 38 | 40 | 40 |
| Total Liabilities | 137 | 142 | 217 | 227 | 250 | 254 | 264 | 298 | 320 | 324 | 309 | 315 |
| Fixed Assets | 48 | 47 | 130 | 130 | 131 | 128 | 137 | 147 | 143 | 171 | 155 | 128 |
| CWIP | 1 | 1 | 0 | 1 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 2 |
| Investments | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 86 | 92 | 88 | 96 | 118 | 124 | 126 | 150 | 176 | 152 | 153 | 186 |
| Total Assets | 137 | 142 | 217 | 227 | 250 | 254 | 264 | 298 | 320 | 324 | 309 | 315 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 5 | 17 | 5 | 1 | 3 | 25 | 6 | 3 | 1 | 45 | 14 | -8 |
| Cash from Investing Activity | -3 | -1 | -4 | -4 | -5 | -4 | -10 | -14 | -1 | -34 | -5 | 22 |
| Cash from Financing Activity | -1 | -14 | -1 | 2 | 2 | -13 | -4 | 11 | 2 | -13 | -9 | -13 |
| Net Cash Flow | 1 | 1 | 0 | -1 | -0 | 8 | -8 | -0 | 1 | -2 | -0 | 0 |
| Free Cash Flow | 3 | 14 | 1 | -3 | -3 | 23 | 5 | -4 | -0 | 11 | 12 | 10 |
| CFO/OP | 43% | 133% | 50% | 21% | 31% | 131% | 43% | 28% | 25% | 166% | 1,959% | -13% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 70 | 65 | 71 | 68 | 70 | 75 | 84 | 62 | 67 | 50 | 48 | 54 |
| Inventory Days | 99 | 108 | 92 | 94 | 89 | 80 | 102 | 106 | 109 | 120 | 116 | 127 |
| Days Payable | 38 | 57 | 45 | 40 | 46 | 51 | 47 | 32 | 33 | 32 | 35 | 32 |
| Cash Conversion Cycle | 131 | 116 | 118 | 122 | 113 | 104 | 139 | 137 | 143 | 139 | 129 | 149 |
| Working Capital Days | 39 | 23 | 25 | 36 | 32 | 26 | 55 | 53 | 52 | 39 | 30 | 89 |
| ROCE % | 11% | 13% | 7% | 5% | 6% | 8% | 10% | 10% | 8% | 9% | -1% | 11% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.97% | 63.58% |
| FIIs | 0.98% | 0.98% | 1.17% | 1.17% | 1.37% | 1.37% | 1.37% | 1.37% | 1.37% | 1.37% | 1.37% | 1.15% |
| DIIs | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.16% | 0.16% | 0.16% | 0.16% | 0.00% | 0.00% | 0.00% |
| Public | 35.05% | 35.05% | 34.87% | 34.85% | 34.66% | 34.51% | 34.51% | 34.52% | 34.51% | 34.66% | 34.68% | 35.27% |
| No. of Shareholders | 5,867 | 5,807 | 5,280 | 5,107 | 4,694 | 4,693 | 4,637 | 4,559 | 5,354 | 5,336 | 5,260 | 6,318 |
Fundamentals
Market Cap₹ 648 Cr.
Current Price₹ 125
Stock P/E36.1
Book Value₹ 41.4
ROCE11.4 %
ROE7.53 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)19%
Compounded Profit Growth (TTM)265%
Standalone figures.
Valuation
Market capRs 650 Cr
Enterprise valueRs 710 Cr
P/E (TTM)34.44x
Price to book3.02x
Price to sales1.65x
EV / EBITDA18.35x
EV / EBIT20.37x
EV / sales1.81x
Earnings yield2.90%
P/E, 3-year average17.41x
P/B, 3-year average0.97x
P/E, 5-year average12.56x
P/B, 5-year average0.76x
Profitability
Operating margin (excl. other income)9.09%
Operating margin (incl. other income)8.47%
EBITDA margin9.85%
Pre-tax margin6.82%
Net profit margin4.80%
Net margin, latest quarter6.66%
ROE6.36%
ROCE10.07%
ROA4.16%
ROE, 3-year average2.73%
ROCE, 3-year average6.08%
ROA, 3-year average1.75%
ROE, 5-year average4.23%
ROCE, 5-year average7.21%
ROA, 5-year average2.67%
ROIC (approx.)8.69%
Tax rate31.42%
Other income / net worth-1.07%
Growth
Sales growth (latest year)10.57%
Sales CAGR, 3 years-2.29%
Sales CAGR, 5 years7.88%
Profit CAGR, 3 years15.17%
Profit CAGR, 5 years0.53%
Sales growth QoQ-8.29%
Profit growth QoQ93.50%
Sales growth YoY (latest quarter)29.91%
Profit growth YoY (latest quarter)598.98%
Per share
EPS (TTM)Rs 3.63
EPS (latest year)Rs 2.50
EPS (latest quarter)Rs 1.32
EPS, 3-year averageRs 1.30
EPS, 5-year averageRs 2.59
Book value per shareRs 41.37
Sales per shareRs 75.58
Cash flow per shareRs -1.50
Free cash flow per shareRs 1.92
Efficiency
Asset turnover1.17x
Fixed asset turnover2.89x
Inventory turnover3.22x
Inventory days113 days
Debtor days54 days
Debtors turnover6.71x
Creditor days32 days
Cash conversion cycle149 days
Working capital days89 days
Leverage
Total debtRs 61 Cr
Cash and bankRs 1 Cr
Net debtRs 60 Cr
Debt to equity0.28x
Net debt / EBITDA1.55x
Interest coverage4.32x
Owners' fund to total sources68.16%
Debt to assets19.32%
Cash flow
Cash from Operating Activity (latest year)Rs -8 Cr
Cash from Investing Activity (latest year)Rs 22 Cr
Cash from Financing Activity (latest year)Rs -13 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 10 Cr
FCFE (approx.: FCF + change in debt)Rs -4 Cr
Cash from ops / profit, 5 years1.34x
Statement figures
Net sales (TTM)Rs 393 Cr
Net sales (latest year)Rs 369 Cr
Sales (latest quarter)Rs 103 Cr
Operating profit excl. other income (latest year)Rs 34 Cr
Operating profit (latest quarter)Rs 8 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 39 Cr
PBDT (TTM)Rs 31 Cr
Profit before tax (TTM)Rs 27 Cr
Tax (latest year)Rs 6 Cr
Net profit (TTM)Rs 19 Cr
Net profit (latest year)Rs 13 Cr
Net profit (latest quarter)Rs 7 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 8 Cr
Cost of goods sold (latest year)Rs 289 Cr
Total expenditure (latest year)Rs 336 Cr
Total income (latest year)Rs 367 Cr
Share capitalRs 10 Cr
ReservesRs 205 Cr
Shareholders' fundsRs 215 Cr
Total assetsRs 315 Cr
Net blockRs 128 Cr
Capital work in progressRs 2 Cr
InvestmentsRs 0 Cr
ReceivablesRs 55 Cr
InventoryRs 90 Cr
Other liabilitiesRs 40 Cr
Shares outstanding (crore)5.20
Ownership
Promoter holding63.58% (-0.39 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 34.4 is at the 79th percentile of its own 8.4-year range
(median 21.5, low 6.1, high 53.7).
P/B 3.02 is at the 97th percentile (median 0.97).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 504028 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.5% | -2.8% | -1.7 pts |
| 1 month | -4.9% | -6.8% | +1.9 pts |
| 3 months | +13.8% | -7.6% | +21.4 pts |
| 3 years | +187.1% | +14.2% | +173.0 pts |
| 5 years | +235.4% | +27.9% | +207.5 pts |
Red flags
F-score 6 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹103 Cr +29.9% vs Jun 2025.
Net profit ₹7 Cr +599.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Apar Industries Ltd | 74,545 | 61.8 | 31.8 % |
| Waaree Energies Ltd | 68,461 | 17.0 | 38.4 % |
| Premier Energies Ltd | 39,494 | 23.7 | 32.7 % |
| MTAR Technologies Ltd | 22,842 | 166 | 15.2 % |
| Emmvee Photovoltaic Power Ltd | 21,778 | 17.1 | 44.6 % |
| Diamond Power Infrastructure Ltd | 21,055 | 114 | 24.2 % |
| Avalon Technologies Ltd | 15,396 | 115 | 19.3 % |
| Fujiyama Power Systems Ltd | 12,512 | 29.9 | 35.1 % |
| Genus Power Infrastructures Ltd | 8,934 | 13.7 | 25.3 % |
| Waaree Renewable Technologies Ltd | 8,574 | 16.8 | 85.0 % |
| Vikram Solar Ltd | 5,801 | 16.1 | 30.6 % |
| Ram Ratna Wires Ltd | 5,450 | 42.1 | 23.6 % |
| Saatvik Green Energy Ltd | 5,249 | 21.1 | 32.9 % |
| Shilchar Technologies Ltd | 4,613 | 33.5 | 50.7 % |
| Yash Highvoltage Ltd | 3,293 | 84.6 | 28.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of GEE Ltd?
GEE Ltd (504028) has a market capitalisation of Rs 648 Cr. at the 2026-10-01 close.
What is the P/E ratio of GEE Ltd?
GEE Ltd trades at a P/E of 36.1 on trailing twelve-month profit, at the 2026-10-01 close.
What were GEE Ltd's latest quarterly results?
In the Jun 2026 quarter, GEE Ltd sales was Rs 103 Cr (+29.9% vs Jun 2025) and net profit was Rs 7 Cr.