Price
Financials
Standalone, Rs crore| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.82 | 2.69 | 2.52 | 1.96 | 2.02 | 1.61 | 1.54 | 1.76 | 1.43 | 1.20 | 1.13 | 2.66 |
| Expenses | 1.88 | 2.41 | 2.24 | 1.69 | 1.68 | 2.09 | 1.28 | 1.70 | 1.32 | 1.02 | 1.07 | 2.54 |
| Operating Profit | -0.06 | 0.28 | 0.28 | 0.27 | 0.34 | -0.48 | 0.26 | 0.06 | 0.11 | 0.18 | 0.06 | 0.12 |
| OPM % | -3.30% | 10.41% | 11.11% | 13.78% | 16.83% | -29.81% | 16.88% | 3.41% | 7.69% | 15.00% | 5.31% | 4.51% |
| Other Income | 0.39 | 0.09 | 0.02 | 0.02 | 0.01 | 0.84 | 0.00 | 0.20 | 0.12 | 0.07 | 0.05 | 0.05 |
| Interest | 0.22 | 0.16 | 0.19 | 0.20 | 0.22 | 0.16 | 0.15 | 0.16 | 0.14 | 0.16 | 0.10 | 0.09 |
| Depreciation | 0.10 | 0.09 | 0.09 | 0.10 | 0.11 | 0.06 | 0.06 | 0.05 | 0.04 | 0.00 | 0.01 | 0.01 |
| Profit before tax | 0.01 | 0.12 | 0.02 | -0.01 | 0.02 | 0.14 | 0.05 | 0.05 | 0.05 | 0.09 | 0.00 | 0.07 |
| Tax % | 200.00% | 16.67% | -100.00% | 0.00% | -150.00% | 21.43% | 40.00% | 20.00% | 20.00% | -11.11% | 28.57% | |
| Net Profit | -0.01 | 0.10 | 0.04 | -0.01 | 0.05 | 0.11 | 0.02 | 0.03 | 0.03 | 0.10 | 0.00 | 0.05 |
| EPS in Rs | ||||||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 88.33% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 3% | 13% | % | 135% | ||
| Compounded Profit Growth | 21% | 11% | % | % | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | % | 8% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 |
| Reserves | -0.31 | -0.20 | -0.16 | -0.17 | -0.12 | -0.01 | 0.04 | 0.07 | 0.04 | 0.07 | 0.10 | 0.16 |
| Borrowings | 3.97 | 4.17 | 3.81 | 3.81 | 3.76 | 2.78 | 2.66 | 2.38 | 2.39 | 2.46 | 2.18 | 1.21 |
| Other Liabilities | 0.79 | 1.00 | 0.68 | 1.19 | 1.23 | 1.32 | 1.78 | 1.55 | 0.96 | 0.91 | 0.56 | 1.26 |
| Total Liabilities | 4.98 | 5.50 | 4.86 | 5.36 | 5.40 | 4.62 | 5.01 | 4.53 | 3.92 | 3.97 | 3.37 | 3.16 |
| Fixed Assets | 0.71 | 0.61 | 0.64 | 0.60 | 0.56 | 0.39 | 0.33 | 0.29 | 0.25 | 0.29 | 0.27 | 0.27 |
| CWIP | 1.07 | 1.07 | 1.07 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 |
| Investments | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Other Assets | 3.05 | 3.67 | 3.00 | 3.55 | 3.63 | 3.02 | 3.47 | 3.03 | 2.46 | 2.47 | 1.89 | 1.68 |
| Total Assets | 4.98 | 5.50 | 4.86 | 5.36 | 5.40 | 4.62 | 5.01 | 4.53 | 3.92 | 3.97 | 3.37 | 3.16 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.31 | 1.02 | 0.08 | 0.37 | 0.33 | 0.67 | 0.23 | 0.56 | 0.61 | |||
| Cash from Investing Activity | -0.08 | 0.04 | -0.12 | -0.07 | -0.07 | 0.02 | -0.10 | 0.00 | 0.00 | |||
| Cash from Financing Activity | -0.21 | -0.94 | -0.21 | -0.22 | -0.27 | -0.75 | -0.14 | -0.57 | -0.37 | |||
| Net Cash Flow | 0.02 | 0.12 | -0.25 | 0.08 | -0.01 | -0.06 | -0.01 | -0.01 | 0.24 | |||
| Free Cash Flow | 0.31 | 1.06 | -0.04 | 0.31 | 0.26 | 0.67 | 0.13 | 0.56 | 0.60 | |||
| CFO/OP | -567% | 371% | 43% | 148% | 97% | 609% | 128% | 933% | 525% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 242.66 | 236.10 | 178.15 | 283.06 | 325.25 | 328.73 | 383.96 | 45.62 | 48.50 | 276.79 | 167.96 | 63.12 |
| Inventory Days | 248.86 | 201.38 | 210.96 | 262.62 | 195.95 | 136.88 | 172.89 | 135.34 | 154.42 | 397.21 | 385.86 | 55.76 |
| Days Payable | 153.47 | 147.89 | 120.55 | 0.00 | 380.37 | 435.51 | 0.00 | 20.51 | 32.76 | 75.15 | 62.57 | 76.04 |
| Cash Conversion Cycle | 338.06 | 289.59 | 268.57 | 545.68 | 140.83 | 30.09 | 556.86 | 160.46 | 170.16 | 598.85 | 491.25 | 42.84 |
| Working Capital Days | 360.99 | 279.52 | 270.85 | 331.48 | 327.05 | 235.78 | 210.94 | 282.05 | 74.02 | 310.25 | 187.35 | 67.24 |
| ROCE % | 6.21% | 4.84% | 4.55% | 5.76% | 8.03% | 6.13% | 6.76% | 6.40% | 8.31% | 6.79% |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE6.79 %
ROE7.58 %
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)135%
Compounded Profit Growth (TTM)%
Standalone figures.
Profitability
Operating margin (excl. other income)4.51%
Operating margin (incl. other income)6.39%
EBITDA margin6.39%
Pre-tax margin2.63%
Net profit margin1.88%
ROE7.58%
ROCE6.79%
ROA1.53%
ROE, 3-year average12.33%
ROCE, 3-year average7.55%
ROA, 3-year average2.03%
ROE, 5-year average8.73%
ROCE, 5-year average7.07%
ROA, 5-year average1.35%
ROIC (approx.)7.19%
Tax rate28.57%
Other income / net worth7.25%
Growth
Sales growth (latest year)135.40%
Sales CAGR, 3 years22.98%
Sales CAGR, 5 years11.55%
Profit CAGR, 3 years18.56%
Profit CAGR, 5 years20.11%
Per share
EPS (TTM)Rs 0.95
EPS (latest year)Rs 0.95
EPS, 3-year averageRs 1.42
EPS, 5-year averageRs 1.00
Book value per shareRs 13.09
Sales per shareRs 50.46
Cash flow per shareRs 11.57
Free cash flow per shareRs 11.38
Dividend per share, 5-year averageRs 0.57
Dividends
Dividend payout, 5-year average100.00%
Efficiency
Asset turnover0.84x
Fixed asset turnover9.85x
Inventory turnover16.36x
Inventory days22 days
Debtor days63 days
Debtors turnover5.78x
Creditor days76 days
Cash conversion cycle43 days
Working capital days67 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 1 Cr
Debt to equity1.75x
Net debt / EBITDA5.29x
Interest coverage1.78x
Owners' fund to total sources21.84%
Debt to assets38.29%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Cash from ops / profit, 5 years10.43x
Sales to cash flow4.36x
Statement figures
Net sales (TTM)Rs 3 Cr
Net sales (latest year)Rs 3 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 3 Cr
Total income (latest year)Rs 3 Cr
Share capitalRs 1 Cr
ReservesRs 0 Cr
Shareholders' fundsRs 1 Cr
Total assetsRs 3 Cr
Net blockRs 0 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 0 Cr
ReceivablesRs 0 Cr
InventoryRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.05
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 6 of 8| look | Profit leans on other income Other income was 71% of pre-tax profit in 2019 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Eddy Current Controls (India) Ltd?
Eddy Current Controls (India) Ltd (503982) has a market capitalisation of Rs Cr. at the close.