MarketFriction

Shree Manufacturing Company Ltd

BSE 503863 · Other Textile Products
₹9.01 -4.35%
BSE close2026-09-28
Market cap₹7.48 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.000.000.000.000.000.000.000.000.000.00
Expenses0.010.050.070.010.050.010.070.060.010.010.080.05
Operating Profit-0.01-0.05-0.07-0.01-0.05-0.01-0.07-0.06-0.01-0.01-0.08-0.05
OPM %
Other Income0.000.000.000.000.000.000.250.000.000.000.000.00
Interest0.000.000.200.000.000.000.110.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.01-0.05-0.27-0.01-0.05-0.010.07-0.06-0.01-0.01-0.08-0.05
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-0.01-0.05-0.27-0.01-0.05-0.010.07-0.06-0.01-0.01-0.08-0.05
EPS in Rs-0.01-0.06-0.33-0.01-0.06-0.010.08-0.07-0.01-0.01-0.10-0.06
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.000.000.000.050.000.140.100.000.000.00-0.040.00
Expenses0.080.060.060.170.120.090.080.090.130.140.110.15
Operating Profit-0.08-0.06-0.06-0.12-0.120.050.02-0.09-0.13-0.14-0.15-0.15
OPM %-240.00%35.71%20.00%
Other Income0.000.000.000.000.000.000.000.000.000.250.000.00
Interest0.050.070.080.100.130.150.170.180.210.110.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.13-0.13-0.14-0.22-0.25-0.10-0.15-0.27-0.340.00-0.15-0.15
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-0.13-0.13-0.14-0.22-0.25-0.10-0.15-0.27-0.340.00-0.15-0.15
EPS in Rs-0.24-0.24-0.25-0.40-0.30-0.12-0.18-0.33-0.410.00-0.18-0.18
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%%
Compounded Profit Growth-2%-13%13%-200%
Stock Price CAGR7%24%-7%-39%
Return on Equity%%%%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital5.505.505.505.505.508.308.308.308.308.308.308.30
Reserves-9.17-9.30-9.42-9.57-9.79-9.97-10.08-10.23-10.49-10.83-10.83-10.98
Borrowings3.263.403.523.673.881.191.391.561.702.032.332.47
Other Liabilities0.420.400.430.430.490.510.570.540.520.530.240.24
Total Liabilities0.010.000.030.030.080.030.180.170.030.030.040.03
Fixed Assets0.000.000.000.000.000.000.000.000.000.000.000.00
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets0.010.000.030.030.080.030.180.170.030.030.040.03
Total Assets0.010.000.030.030.080.030.180.170.030.030.040.03
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0.09-0.09-0.04-0.06-0.12-0.05-0.01-0.040.02-0.11-0.20-0.12
Cash from Investing Activity0.000.000.000.000.000.000.000.000.000.000.000.00
Cash from Financing Activity0.090.080.050.070.110.040.040.02-0.030.110.192.47
Net Cash Flow0.000.000.020.010.00-0.020.03-0.02-0.010.000.002.35
Free Cash Flow-0.09-0.09-0.04-0.06-0.12-0.05-0.01-0.040.02-0.11-0.20-0.12
CFO/OP180%112%67%100%100%42%-20%-200%-22%85%143%80%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days438.00312.86474.500.00
Inventory Days0.000.00
Days Payable
Cash Conversion Cycle438.00312.86474.500.00
Working Capital Days-7,665.00-3,702.14-5,694.00-23,360.00
ROCE %
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.80%74.80%74.80%74.80%74.80%74.80%74.80%74.80%74.80%74.80%74.80%74.80%
DIIs5.21%5.21%5.21%5.21%5.21%5.21%5.21%5.21%5.21%5.21%5.21%5.21%
Public20.00%20.00%20.00%20.00%20.00%20.00%20.00%20.00%20.00%20.00%20.00%20.00%
No. of Shareholders11,54711,55311,55311,53811,55311,60511,64311,64711,66811,65411,65911,662

Fundamentals

Market Cap₹ 7.48 Cr.
Current Price₹ 9.01
Book Value₹ -3.23
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-200%
Standalone figures.
Valuation
Market capRs 7 Cr
Enterprise valueRs 10 Cr
Price to book-2.79x
Price to sales-186.96x
EV / sales-248.21x
Earnings yield-2.01%
P/B, 3-year average-4.49x
P/B, 5-year average-4.19x
Profitability
Operating margin (excl. other income)375.00%
Operating margin (incl. other income)375.00%
EBITDA margin375.00%
Pre-tax margin375.00%
Net profit margin375.00%
ROE5.76%
ROA-428.57%
ROE, 3-year average10.08%
ROA, 3-year average-780.95%
ROE, 5-year average10.34%
ROA, 5-year average-479.40%
Per share
EPS (TTM)Rs -0.18
EPS (latest year)Rs -0.18
EPS (latest quarter)Rs -0.06
EPS, 3-year averageRs -0.30
EPS, 5-year averageRs -0.27
Book value per shareRs -3.23
Sales per shareRs -0.05
Cash flow per shareRs -0.14
Free cash flow per shareRs -0.14
Efficiency
Asset turnover-1.33x
Cash conversion cycle0 days
Working capital days-23360 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 0 Cr
Net debtRs 2 Cr
Debt to equity-0.92x
Owners' fund to total sources-8933.33%
Debt to assets8233.33%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Net sales (TTM)Rs -0 Cr
Net sales (latest year)Rs -0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs -0 Cr
Share capitalRs 8 Cr
ReservesRs -11 Cr
Shareholders' fundsRs -3 Cr
Total assetsRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.83
Ownership
Promoter holding74.80% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Period503863Nifty 50Difference
1 week-18.1%-2.8% -15.3 pts
1 month-9.6%-6.8% -2.8 pts
3 years-19.6%+14.2% -33.7 pts
5 years+178.9%+27.9% +151.1 pts

Red flags

F-score 3 of 6
seriousNegative equity Shareholders' equity is negative
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Shree Manufacturing Company Ltd?

Shree Manufacturing Company Ltd (503863) has a market capitalisation of Rs 7.48 Cr. at the 2026-09-28 close.

What were Shree Manufacturing Company Ltd's latest quarterly results?

In the Jun 2026 quarter, Shree Manufacturing Company Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03