Price
Financials
Standalone, Rs crore| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.08 | 0.08 | 0.21 | 0.10 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.24 | 0.14 | 0.21 | 0.22 | 0.15 | 0.19 | 0.21 | 0.25 | 0.15 | 0.24 | 0.08 | 0.34 |
| Operating Profit | -0.16 | -0.06 | 0.00 | -0.12 | 0.05 | -0.19 | -0.21 | -0.25 | -0.15 | -0.24 | -0.08 | -0.34 |
| OPM % | -200.00% | -75.00% | 0.00% | -120.00% | 25.00% | |||||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.16 | -0.06 | 0.00 | -0.11 | 0.05 | -0.19 | -0.21 | -0.25 | -0.15 | -0.24 | -0.08 | -0.32 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -0.17 | -0.06 | -0.01 | -0.11 | 0.05 | -0.19 | -0.22 | -0.25 | -0.16 | -0.24 | -0.08 | -0.32 |
| EPS in Rs | -0.08 | -0.03 | -0.00 | -0.05 | 0.02 | -0.09 | -0.10 | -0.12 | -0.07 | -0.11 | -0.04 | -0.15 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26.33 | 5.04 | 2.89 | 0.30 | 0.34 | 0.31 | 0.00 | 0.10 | 0.34 | 0.46 | 0.20 | 0.00 |
| Expenses | 57.97 | 34.58 | 5.33 | 30.26 | 6.64 | 6.33 | 6.27 | 2.79 | 1.08 | 0.81 | 0.81 | 0.81 |
| Operating Profit | -31.64 | -29.54 | -2.44 | -29.96 | -6.30 | -6.02 | -6.27 | -2.69 | -0.74 | -0.35 | -0.61 | -0.81 |
| OPM % | -120.17% | -586.11% | -84.43% | -9,986.67% | -1,852.94% | -1,941.94% | -2,690.00% | -217.65% | -76.09% | -305.00% | ||
| Other Income | 2.72 | 0.03 | 0.36 | 2.78 | 0.37 | 0.18 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 |
| Interest | 0.16 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.21 | 0.12 | 0.06 | 0.06 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | -29.29 | -29.65 | -2.15 | -27.25 | -5.95 | -5.86 | -6.28 | -2.77 | -0.73 | -0.35 | -0.61 | -0.80 |
| Tax % | 12.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -32.92 | -29.66 | -2.15 | -27.26 | -5.95 | -5.86 | -6.28 | -2.76 | -0.73 | -0.34 | -0.61 | -0.80 |
| EPS in Rs | -15.29 | -13.78 | -1.00 | -12.66 | -2.76 | -2.72 | -2.92 | -1.28 | -0.34 | -0.16 | -0.28 | -0.37 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | -100% | ||
| Compounded Profit Growth | 7% | 13% | -3% | -31% | ||
| Stock Price CAGR | -15% | -12% | % | % | ||
| Return on Equity | -3% | -1% | 0% | 0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 21.53 | 21.53 | 21.53 | 21.53 | 21.53 | 21.53 | 21.53 | 21.53 | 21.53 | 21.53 | 21.53 | 21.53 |
| Reserves | 240.01 | 210.35 | 208.94 | 181.73 | 175.83 | 169.91 | 163.61 | 160.84 | 160.02 | 159.56 | 158.92 | 158.14 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 50.50 | 48.90 | 48.27 | 46.05 | 46.10 | 45.85 | 45.84 | 45.78 | 45.31 | 45.84 | 50.16 | 50.86 |
| Total Liabilities | 312.04 | 280.78 | 278.74 | 249.31 | 243.46 | 237.29 | 230.98 | 228.15 | 226.86 | 226.93 | 230.61 | 230.53 |
| Fixed Assets | 0.53 | 0.39 | 0.33 | 0.26 | 0.27 | 0.26 | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 | 0.18 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.99 | 21.94 | 22.87 | 106.24 | 106.43 | 103.57 | 103.53 | 103.56 | 103.47 | 103.34 | 103.31 | 103.31 |
| Other Assets | 307.52 | 258.45 | 255.54 | 142.81 | 136.76 | 133.46 | 127.25 | 124.39 | 123.19 | 123.40 | 127.11 | 127.04 |
| Total Assets | 312.04 | 280.78 | 278.74 | 249.31 | 243.46 | 237.29 | 230.98 | 228.15 | 226.86 | 226.93 | 230.61 | 230.53 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -70.21 | 17.45 | 26.95 | 54.74 | -0.71 | -2.30 | 0.46 | -1.02 | -0.45 | -0.03 | -0.06 | |
| Cash from Investing Activity | 69.72 | -17.88 | -0.23 | -83.33 | -0.20 | 2.86 | 0.09 | -0.01 | 0.00 | 0.00 | -0.01 | |
| Cash from Financing Activity | -0.16 | -0.02 | 0.01 | 2.58 | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | |
| Net Cash Flow | -0.64 | -0.45 | 26.73 | -26.00 | -0.89 | 0.57 | 0.55 | -1.03 | -0.45 | -0.02 | -0.06 | |
| Free Cash Flow | -70.21 | 17.47 | 26.95 | 54.74 | -0.73 | -2.30 | 0.51 | -1.03 | -0.45 | -0.03 | -0.07 | |
| CFO/OP | 213% | -59% | -1,105% | -156% | 11% | 38% | -7% | 38% | 61% | -6% | 13% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 979.25 | 5,312.78 | 9,063.11 | 22,094.67 | 14,149.12 | 8,842.42 | 2,920.00 | 214.71 | 182.50 | 292.00 | ||
| Inventory Days | 308.97 | 46.46 | 111.95 | 150.29 | 202.78 | |||||||
| Days Payable | 400.05 | 515.86 | 5,213.79 | 23,386.84 | 88,248.89 | |||||||
| Cash Conversion Cycle | 888.17 | 4,843.38 | 3,961.28 | -1,141.88 | -73,896.99 | 8,842.42 | 2,920.00 | 214.71 | 182.50 | 292.00 | ||
| Working Capital Days | 2,814.09 | 11,343.97 | 21,085.38 | 111,385.83 | 92,688.53 | 97,360.81 | 270,684.00 | 79,323.09 | 58,344.46 | 133,243.25 | ||
| ROCE % | -10.48% | -12.00% | -0.93% | -12.63% | -3.04% | -3.01% | -3.32% | -1.45% | -0.40% | -0.19% | -0.34% | -0.44% |
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.99% | 74.99% | 74.99% | 74.99% | 74.99% | 74.99% | 74.99% | 74.99% | 74.99% | 74.99% | 74.99% | 74.99% |
| Public | 25.01% | 25.01% | 25.01% | 25.01% | 25.01% | 25.01% | 25.00% | 25.00% | 25.01% | 25.01% | 25.01% | 25.01% |
| No. of Shareholders | 2,024 | 2,022 | 2,021 | 2,021 | 2,020 | 2,020 | 2,022 | 2,021 | 2,020 | 2,019 | 2,019 | 2,019 |
Fundamentals
Market Cap₹ 33.7 Cr.
Current Price₹ 15.6
Book Value₹ 83.5
ROCE-0.44 %
ROE-0.44 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)-31%
Standalone figures.
Valuation
P/B, 3-year average0.19x
P/B, 5-year average0.21x
Profitability
ROE-0.44%
ROCE-0.44%
ROA-0.35%
ROE, 3-year average-0.32%
ROCE, 3-year average-0.32%
ROA, 3-year average-0.25%
ROE, 5-year average-0.57%
ROCE, 5-year average-0.57%
ROA, 5-year average-0.46%
ROIC (approx.)-0.44%
Other income / net worth0.01%
Per share
EPS (TTM)Rs -0.37
EPS (latest quarter)Rs -0.15
EPS, 3-year averageRs -0.22
EPS, 5-year averageRs -0.52
Book value per shareRs 83.46
Free cash flow per shareRs -0.03
Efficiency
Inventory turnover0.00x
Creditor days88249 days
Cash conversion cycle292 days
Working capital days133243 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Owners' fund to total sources77.94%
Cash flow
Free cash flow (latest year)Rs -0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 22 Cr
ReservesRs 158 Cr
Shareholders' fundsRs 180 Cr
Total assetsRs 231 Cr
Net blockRs 0 Cr
InvestmentsRs 103 Cr
ReceivablesRs 0 Cr
InventoryRs 0 Cr
Other liabilitiesRs 51 Cr
Shares outstanding (crore)2.15
Ownership
Promoter holding74.99% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.18 is at the 19th percentile (median 0.28).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Sun TV Network Ltd | 21,803 | 13.8 | 16.4 % |
| Zee Entertainment Enterprises Ltd | 7,121 | 34.0 | 2.72 % |
| Hathway Cable & Datacom Ltd | 1,676 | 22.1 | 2.62 % |
| Den Networks Ltd | 1,238 | 8.35 | 3.23 % |
| New Delhi Television Ltd | 777 | -72.6 % | |
| T.V. Today Network Ltd | 619 | 22.7 | 4.49 % |
| GTPL Hathway Ltd | 607 | 76.0 | 3.47 % |
| Zee Media Corporation Ltd | 471 | 140 | 5.27 % |
| Aqylon Nexus Ltd | 434 | 611 | 131 % |
| Dish TV India Ltd | 394 | % | |
| B A G Films & Media Ltd | 91 | 19.3 | 4.58 % |
| Siti Networks Ltd | 24 | % | |
| Crystal Business System Ltd | 20 | 2.54 % | |
| Colorchips New Media Ltd | 19 | -8.65 % | |
| Perfect-Octave Media Projects Ltd | 14 | 8.10 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Sahara One Media and Entertainment Ltd?
Sahara One Media and Entertainment Ltd (503691) has a market capitalisation of Rs 33.7 Cr. at the close.
What were Sahara One Media and Entertainment Ltd's latest quarterly results?
In the Mar 2026 quarter, Sahara One Media and Entertainment Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.