Price
Financials
Standalone, Rs crore| Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Expenses | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Operating Profit | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| OPM % | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0.00% | |||||||||
| Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2014 | Mar 2015 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 0.01 | 0.01 | 0.13 | 0.11 | 0.09 | 0.04 | 0.03 | 0.04 |
| Expenses | 0.01 | 0.02 | 0.03 | 0.04 | 0.05 | 0.02 | 0.03 | 0.04 |
| Operating Profit | 0.00 | -0.01 | 0.10 | 0.07 | 0.04 | 0.02 | 0.00 | 0.00 |
| OPM % | 0.00% | -100.00% | 76.92% | 63.64% | 44.44% | 50.00% | 0.00% | |
| Other Income | 0.00 | 0.01 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.00 | 0.09 | 0.04 | 0.05 | 0.01 | 0.00 | 0.00 |
| Tax % | 55.56% | 25.00% | 20.00% | 0.00% | ||||
| Net Profit | 0.00 | 0.00 | 0.04 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 |
| EPS in Rs | 0.00 | 0.00 | 1.15 | 0.86 | 1.15 | 0.00 | 0.00 | 0.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -23% | % | -25% | ||
| Compounded Profit Growth | % | % | % | % | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | % | 0% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
| Reserves | 0.22 | 0.22 | 0.26 | 0.31 | 0.35 | 0.36 | 0.32 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 0.01 | 0.13 | 0.26 | 0.27 | 0.25 | 0.20 |
| Total Liabilities | 0.57 | 0.58 | 0.74 | 0.92 | 0.97 | 0.96 | 0.87 |
| Fixed Assets | 0.00 | 0.00 | 0.10 | 0.14 | 0.13 | 0.10 | 0.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.23 | 0.58 | 0.64 | 0.78 | 0.84 | 0.86 | 0.86 |
| Total Assets | 0.57 | 0.58 | 0.74 | 0.92 | 0.97 | 0.96 | 0.87 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.14 | -0.32 | 0.11 | 0.00 | 0.00 | ||
| Cash from Investing Activity | 0.18 | 0.35 | -0.11 | 0.00 | 0.00 | ||
| Cash from Financing Activity | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Net Cash Flow | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | ||
| Free Cash Flow | -0.14 | -0.32 | 0.00 | 0.00 | 0.00 | ||
| CFO/OP | 3,200% | 110% | 0% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 365.00 | 0.00 | 252.69 | 265.45 | 811.11 | 1,825.00 | 2,433.33 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 365.00 | 0.00 | 252.69 | 265.45 | 811.11 | 1,825.00 | 2,433.33 |
| Working Capital Days | 5,840.00 | 17,520.00 | 1,319.62 | 1,227.73 | 1,865.56 | 0.00 | -121.67 |
| ROCE % | 0.00% | 15.25% | 7.35% | 0.00% |
Fundamentals
Market Cap₹ Cr.
Current Price₹ 27.8
Book Value₹ 19.3
ROCE0.00 %
ROE0.00 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-25%
Compounded Profit Growth (TTM)%
Standalone figures.
Valuation
P/E, 3-year average28.13x
P/B, 3-year average1.58x
Profitability
Operating margin (excl. other income)63.64%
Operating margin (incl. other income)63.64%
EBITDA margin175.00%
Pre-tax margin100.00%
Net profit margin75.00%
ROE4.72%
ROCE6.30%
ROA3.61%
ROE, 3-year average5.75%
ROCE, 3-year average10.78%
ROA, 3-year average4.84%
ROIC (approx.)6.67%
Tax rate25.00%
Growth
Sales growth (latest year)-15.38%
Profit growth (latest year)-25.00%
Sales CAGR, 3 years122.40%
Sales growth QoQ0.00%
Sales growth YoY (latest quarter)0.00%
Per share
EPS (TTM)Rs 0.86
EPS (latest year)Rs 0.86
EPS, 3-year averageRs 1.01
Book value per shareRs 19.03
Sales per shareRs 1.15
Free cash flow per shareRs 0.00
Efficiency
Asset turnover0.12x
Fixed asset turnover0.79x
Debtor days265 days
Debtors turnover1.38x
Cash conversion cycle2433 days
Working capital days-122 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-3.00x
Owners' fund to total sources71.74%
Cash flow
Free cash flow (latest year)Rs 0 Cr
Cash from ops / profit, 5 years-8.75x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 0 Cr
ReservesRs 0 Cr
Shareholders' fundsRs 1 Cr
Total assetsRs 1 Cr
Net blockRs 0 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.03
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 6No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2015Sales ₹0 Cr +0.0% vs Jun 2014.
Net profit ₹0 Cr.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Shell Infotech Ltd?
Shell Infotech Ltd (503630) has a market capitalisation of Rs Cr. at the close.
What were Shell Infotech Ltd's latest quarterly results?
In the Jun 2015 quarter, Shell Infotech Ltd sales was Rs 0 Cr (+0.0% vs Jun 2014) and net profit was Rs 0 Cr.