Price
Financials
Standalone, Rs crore| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13.21 | 13.89 | 13.86 | 14.58 | 17.30 | 19.85 | 19.85 | 18.73 | 19.11 | 20.42 | 22.72 | 24.03 |
| Expenses | 10.17 | 10.97 | 10.96 | 14.39 | 13.04 | 15.63 | 14.72 | 14.57 | 16.49 | 14.79 | 15.18 | 16.33 |
| Operating Profit | 3.04 | 2.92 | 2.90 | 0.19 | 4.26 | 4.22 | 5.13 | 4.16 | 2.62 | 5.63 | 7.54 | 7.70 |
| OPM % | 23.01% | 21.02% | 20.92% | 1.30% | 24.62% | 21.26% | 25.84% | 22.21% | 13.71% | 27.57% | 33.19% | 32.04% |
| Other Income | -1.28 | 0.24 | 0.38 | 0.61 | 0.80 | 1.89 | 2.47 | 3.74 | 8.72 | 3.26 | 2.44 | 2.40 |
| Interest | 0.11 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.87 | 0.96 |
| Depreciation | 0.28 | 0.26 | 0.24 | 0.23 | 0.22 | 0.21 | 0.20 | 0.19 | 0.14 | 0.13 | 0.13 | 0.13 |
| Profit before tax | 1.37 | 2.89 | 3.04 | 0.57 | 4.84 | 5.90 | 7.40 | 7.71 | 11.20 | 8.76 | 8.98 | 9.01 |
| Tax % | 4.38% | 8.65% | 8.22% | -5.26% | 14.88% | 12.88% | 13.11% | 12.58% | 22.23% | 16.44% | 22.94% | 22.86% |
| Net Profit | 1.31 | 2.64 | 2.79 | 0.60 | 4.12 | 5.14 | 6.43 | 6.74 | 8.71 | 7.33 | 6.92 | 6.95 |
| EPS in Rs | ||||||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 6% | 4% | 8% | 6% | ||
| Compounded Profit Growth | 10% | 2% | 0% | 0% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 15% | 13% | 11% |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 | 15.80 | 15.80 | 15.80 | 15.80 | 15.80 | 15.80 | 15.80 |
| Reserves | -8.62 | -5.98 | -3.19 | -2.59 | 1.53 | 6.66 | 13.10 | 19.84 | 28.55 | 35.52 | 42.10 | 49.05 |
| Borrowings | 15.79 | 15.00 | 15.00 | 15.00 | 15.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 3.47 | 3.85 | 3.71 | 4.20 | 12.61 | 12.72 | 14.37 | 14.20 | 15.19 | 16.52 | 17.95 | 17.65 |
| Total Liabilities | 11.44 | 13.67 | 16.32 | 17.41 | 29.94 | 35.18 | 43.27 | 49.84 | 59.54 | 67.84 | 75.85 | 82.50 |
| Fixed Assets | 4.93 | 4.67 | 4.43 | 4.21 | 4.00 | 3.81 | 3.62 | 3.44 | 5.61 | 5.47 | 5.35 | 5.22 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 1.70 | 3.10 | 9.96 | 23.85 | 29.58 | 38.26 | 45.21 | 52.52 | 30.12 | 30.81 | 11.42 |
| Other Assets | 6.50 | 7.30 | 8.79 | 3.24 | 2.09 | 1.79 | 1.39 | 1.19 | 1.41 | 32.25 | 39.69 | 65.86 |
| Total Assets | 11.44 | 13.67 | 16.32 | 17.41 | 29.94 | 35.18 | 43.27 | 49.84 | 59.54 | 67.84 | 75.85 | 82.50 |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.42 | 2.23 | 5.43 | 4.66 | 13.10 | 3.96 | 6.16 | 4.16 | 3.25 | -24.69 | 0.42 | |
| Cash from Investing Activity | 0.05 | -1.55 | -0.69 | -9.38 | -13.12 | -3.88 | -6.25 | -4.14 | -3.27 | 1.22 | 1.67 | |
| Cash from Financing Activity | -1.58 | -0.79 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | -0.11 | -0.11 | 4.74 | -4.72 | -0.02 | 0.08 | -0.09 | 0.02 | -0.02 | -23.47 | 2.09 | |
| Free Cash Flow | 1.42 | 2.23 | 5.43 | 4.65 | 13.09 | 3.93 | 6.16 | 4.15 | 3.25 | -24.69 | 0.42 | |
| CFO/OP | 6% | 103% | 196% | 2,584% | 317% | 103% | 122% | 129% | 180% | -407% | 32% |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38.68 | 37.05 | 35.82 | 10.26 | 7.81 | 7.17 | 6.62 | 6.24 | 5.92 | 6.08 | 4.02 | 4.71 |
| Inventory Days | 6.28 | 6.22 | 3.44 | 4.87 | 5.38 | 5.22 | 7.46 | 6.78 | 5.49 | 6.85 | 10.30 | 6.92 |
| Days Payable | 31.77 | 33.53 | 30.93 | 59.52 | 17.62 | 18.64 | 20.59 | 23.73 | 23.05 | 22.38 | 24.97 | 20.75 |
| Cash Conversion Cycle | 13.19 | 9.75 | 8.32 | -44.39 | -4.44 | -6.25 | -6.51 | -10.71 | -11.64 | -9.46 | -10.66 | -9.13 |
| Working Capital Days | 116.60 | 125.35 | 41.35 | 3.76 | -3.80 | -5.70 | 2.39 | -4.09 | -3.63 | -2.14 | -21.21 | 193.51 |
| ROCE % | 37.01% | 33.61% | 27.20% | 4.49% | 31.70% | 29.66% | 28.82% | 23.40% | 22.18% | 18.31% | 18.04% | 16.24% |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE16.2 %
ROE11.3 %
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)6%
Compounded Profit Growth (TTM)0%
Standalone figures.
Profitability
Operating margin (excl. other income)32.04%
Operating margin (incl. other income)42.03%
EBITDA margin42.03%
Pre-tax margin37.49%
Net profit margin28.92%
ROE11.32%
ROCE16.24%
ROA8.78%
ROE, 3-year average13.11%
ROCE, 3-year average17.53%
ROA, 3-year average9.97%
ROE, 5-year average16.40%
ROCE, 5-year average20.90%
ROA, 5-year average12.06%
ROIC (approx.)11.90%
Tax rate22.86%
Other income / net worth3.70%
Growth
Sales growth (latest year)5.77%
Profit growth (latest year)0.43%
Sales CAGR, 3 years7.94%
Sales CAGR, 5 years3.90%
Profit CAGR, 3 years-7.25%
Profit CAGR, 5 years1.57%
Per share
EPS (TTM)Rs 4.40
EPS (latest year)Rs 4.40
EPS, 3-year averageRs 4.47
EPS, 5-year averageRs 4.64
Book value per shareRs 41.05
Sales per shareRs 15.21
Free cash flow per shareRs 0.27
Efficiency
Asset turnover0.29x
Fixed asset turnover4.60x
Inventory turnover52.90x
Inventory days7 days
Debtor days5 days
Debtors turnover77.52x
Creditor days21 days
Cash conversion cycle-9 days
Working capital days194 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-0.02x
Interest coverage10.39x
Owners' fund to total sources78.61%
Cash flow
Free cash flow (latest year)Rs 0 Cr
Cash from ops / profit, 5 years-0.30x
Statement figures
Net sales (TTM)Rs 24 Cr
Net sales (latest year)Rs 24 Cr
Operating profit excl. other income (latest year)Rs 8 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 10 Cr
PBDT (TTM)Rs 9 Cr
Profit before tax (TTM)Rs 9 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 7 Cr
Net profit (latest year)Rs 7 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 15 Cr
Total expenditure (latest year)Rs 16 Cr
Total income (latest year)Rs 26 Cr
Share capitalRs 16 Cr
ReservesRs 49 Cr
Shareholders' fundsRs 65 Cr
Total assetsRs 82 Cr
Net blockRs 5 Cr
InvestmentsRs 11 Cr
ReceivablesRs 0 Cr
InventoryRs 0 Cr
Other liabilitiesRs 18 Cr
Shares outstanding (crore)1.58
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 6No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of United Motors (India) Ltd?
United Motors (India) Ltd (501500) has a market capitalisation of Rs Cr. at the close.