Price
Financials
Standalone, Rs crore| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 198.43 | 181.34 | 213.12 | 193.43 | 171.08 | 166.40 | 162.54 | 12.92 | 13.81 | 14.71 | 8.62 | 9.68 |
| Expenses | 194.14 | 182.33 | 246.96 | 210.97 | 175.74 | 172.18 | 177.31 | 13.37 | 14.17 | 14.71 | 11.41 | 9.21 |
| Operating Profit | 4.29 | -0.99 | -33.84 | -17.54 | -4.66 | -5.78 | -14.77 | -0.45 | -0.36 | 0.00 | -2.79 | 0.47 |
| OPM % | 2.16% | -0.55% | -15.88% | -9.07% | -2.72% | -3.47% | -9.09% | -3.48% | -2.61% | 0.00% | -32.37% | 4.86% |
| Other Income | 7.07 | 7.07 | 22.40 | -36.29 | -34.82 | 11.85 | 6.85 | 0.11 | 0.10 | 0.02 | 0.05 | 0.02 |
| Interest | 0.17 | 0.01 | -0.15 | 0.68 | 1.95 | 0.09 | 0.03 | 0.06 | 0.02 | 0.02 | 0.21 | 0.23 |
| Depreciation | 3.85 | 4.60 | 4.95 | 5.14 | 4.56 | 4.08 | 3.59 | 0.07 | 0.07 | 0.07 | 0.09 | 0.10 |
| Profit before tax | 7.34 | 1.47 | -16.24 | -59.65 | -45.99 | 1.90 | -11.54 | -0.47 | -0.35 | -0.07 | -3.04 | 0.16 |
| Tax % | 13.62% | 23.81% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 75.00% |
| Net Profit | 6.34 | 1.12 | -16.24 | -59.65 | -45.99 | 1.90 | -11.54 | -0.48 | -0.35 | -0.07 | -3.03 | 0.04 |
| EPS in Rs | ||||||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -25% | -43% | -11% | 12% | ||
| Compounded Profit Growth | -28% | -70% | 28% | 101% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.42 | 9.42 | 9.42 | 9.42 | 18.59 | 18.85 | 18.85 | 18.85 | 18.85 | 18.85 | 18.85 | 18.85 |
| Reserves | 77.14 | 73.02 | 56.78 | 43.00 | 42.99 | 43.31 | 28.78 | -16.36 | -16.57 | -16.43 | -19.25 | -19.09 |
| Borrowings | 63.80 | 60.60 | 58.15 | 118.03 | 54.76 | 52.18 | 52.11 | 0.00 | 0.00 | 0.00 | 2.34 | 1.86 |
| Other Liabilities | 56.74 | 70.96 | 60.99 | 57.93 | 103.51 | 108.26 | 82.08 | 5.44 | 5.99 | 7.59 | 6.02 | 5.27 |
| Total Liabilities | 207.10 | 214.00 | 185.34 | 228.38 | 219.85 | 222.60 | 181.82 | 7.93 | 8.27 | 10.01 | 7.96 | 6.89 |
| Fixed Assets | 114.40 | 118.95 | 114.02 | 157.11 | 154.09 | 149.09 | 135.55 | 0.76 | 0.69 | 0.72 | 0.84 | 0.85 |
| CWIP | 6.73 | 8.44 | 2.10 | 1.05 | 0.23 | 0.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 5.99 | 5.99 | 5.99 | 5.99 | 5.99 | 5.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 79.98 | 80.62 | 63.23 | 64.23 | 59.54 | 67.04 | 46.27 | 7.17 | 7.58 | 9.29 | 7.12 | 6.04 |
| Total Assets | 207.10 | 214.00 | 185.34 | 228.38 | 219.85 | 222.60 | 181.82 | 7.93 | 8.27 | 10.01 | 7.96 | 6.89 |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 4.23 | 8.36 | 1.83 | -57.92 | 7.03 | 0.10 | -19.40 | 0.92 | -0.25 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activity | -10.32 | -0.76 | 0.59 | -1.28 | -0.70 | 0.29 | 21.18 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | 6.37 | -8.47 | -2.47 | 59.29 | -5.64 | -0.85 | -0.07 | -0.05 | -0.02 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 0.28 | -0.87 | -0.05 | 0.09 | 0.69 | -0.46 | 1.71 | 0.86 | -0.28 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | -6.81 | 7.59 | 2.25 | -59.23 | 6.30 | -0.22 | 0.97 | 0.91 | -0.26 | 0.00 | 0.00 | 0.00 |
| CFO/OP | 146% | -971% | -11% | 309% | -217% | -6% | 125% | -287% | 69% | 0% | 0% |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 9.33 | 3.92 | 3.56 | 6.32 | 6.85 | 13.49 | 11.68 | 54.24 | 75.85 | 53.60 | 59.28 | 38.84 |
| Inventory Days | 137.25 | 163.00 | 82.94 | 84.35 | 70.80 | 82.43 | 35.24 | 127.31 | 81.24 | 143.54 | 164.98 | 208.19 |
| Days Payable | 156.34 | 212.22 | 134.09 | 124.48 | 126.03 | 133.43 | 41.10 | 188.68 | 167.59 | 219.15 | 253.81 | 375.63 |
| Cash Conversion Cycle | -9.76 | -45.30 | -47.59 | -33.81 | -48.38 | -37.51 | 5.81 | -7.13 | -10.49 | -22.01 | -29.55 | -128.60 |
| Working Capital Days | 40.12 | 18.32 | 2.95 | 0.92 | -22.49 | -10.53 | 20.48 | 15.26 | 19.03 | 29.78 | 43.19 | 20.74 |
| ROCE % | 5.40% | 0.95% | -19.12% | -14.59% | -5.00% | 1.60% | 14.38% | -0.80% | -13.84% | -2.13% | -129.82% | 21.91% |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE21.9 %
ROE%
Dividend Yield%
Face Value₹ 1.00
Compounded Sales Growth (TTM)12%
Compounded Profit Growth (TTM)101%
Standalone figures.
Profitability
Operating margin (excl. other income)4.86%
Operating margin (incl. other income)5.06%
EBITDA margin5.06%
Pre-tax margin1.65%
Net profit margin0.41%
ROE-12.50%
ROCE21.91%
ROA0.54%
ROE, 3-year average-105.16%
ROCE, 3-year average-36.68%
ROA, 3-year average-11.32%
ROE, 5-year average-66.41%
ROCE, 5-year average-24.93%
ROA, 5-year average-7.76%
ROIC (approx.)6.29%
Tax rate75.00%
Other income / net worth-8.33%
Growth
Sales growth (latest year)12.30%
Sales CAGR, 3 years-11.17%
Sales CAGR, 5 years-43.12%
Per share
EPS (TTM)Rs 0.00
EPS (latest year)Rs 0.00
EPS, 3-year averageRs -0.05
EPS, 5-year averageRs -0.04
Book value per shareRs -0.01
Sales per shareRs 0.51
Free cash flow per shareRs 0.00
Efficiency
Asset turnover1.40x
Fixed asset turnover11.39x
Inventory turnover2.05x
Inventory days178 days
Debtor days39 days
Debtors turnover9.40x
Creditor days376 days
Cash conversion cycle-129 days
Working capital days21 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 0 Cr
Net debtRs 2 Cr
Debt to equity-7.75x
Net debt / EBITDA3.65x
Interest coverage1.70x
Owners' fund to total sources-3.48%
Debt to assets27.00%
Cash flow
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Net sales (TTM)Rs 10 Cr
Net sales (latest year)Rs 10 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 5 Cr
Total expenditure (latest year)Rs 9 Cr
Total income (latest year)Rs 10 Cr
Share capitalRs 19 Cr
ReservesRs -19 Cr
Shareholders' fundsRs -0 Cr
Total assetsRs 7 Cr
Net blockRs 1 Cr
ReceivablesRs 1 Cr
InventoryRs 2 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)18.85
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 6 of 6| serious | Negative equity Shareholders' equity is negative |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Wimco Ltd?
Wimco Ltd (500950) has a market capitalisation of Rs Cr. at the close.