Price
Financials
Standalone, Rs crore| Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| OPM % | ||||||||||||
| Other Income | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -16 | -13 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -16 | -13 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -16 | -13 |
| EPS in Rs | -0.26 | -0.25 | -0.26 | -0.26 | -0.26 | -0.25 | -0.25 | -0.26 | -0.27 | -0.26 | -2.85 | -2.33 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0 | 0 | 0 | 13 | 125 | 59 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | 0 | 0 | -13 | -125 | -59 | 0 | 0 | 0 | 0 | 0 | 0 |
| OPM % | ||||||||||||
| Other Income | -91 | -17 | -27 | 0 | 0 | 0 | -20 | -4 | -6 | -6 | -6 | -102 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -91 | -17 | -27 | -13 | -125 | -59 | -20 | -4 | -6 | -6 | -6 | -102 |
| Tax % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 106% | 0% | 0% | 0% | 0% |
| Net Profit | -92 | -17 | -27 | -13 | -125 | -59 | -20 | -7 | -6 | -6 | -6 | -102 |
| EPS in Rs | -16.82 | -3.18 | -4.97 | -2.43 | -22.71 | -10.77 | -3.66 | -1.34 | -1.02 | -1.01 | -1.03 | -18.59 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | % | % | % | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 |
| Reserves | -150 | -168 | -195 | -198 | -367 | -430 | -451 | -459 | -466 | -473 | -480 | -584 |
| Borrowings | 274 | 275 | 283 | 257 | 261 | 256 | 271 | 263 | 265 | 266 | 269 | 287 |
| Other Liabilities | 161 | 166 | 175 | 190 | 205 | 271 | 275 | 267 | 273 | 278 | 308 | 375 |
| Total Liabilities | 340 | 328 | 318 | 305 | 154 | 152 | 150 | 126 | 126 | 126 | 152 | 132 |
| Fixed Assets | 0 | 0 | 0 | 0 | 106 | 102 | 102 | 98 | 98 | 98 | 98 | 96 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 338 | 326 | 316 | 305 | 49 | 50 | 48 | 28 | 28 | 28 | 54 | 36 |
| Total Assets | 340 | 328 | 318 | 305 | 154 | 152 | 150 | 126 | 126 | 126 | 152 | 132 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 6 | 12 | 13 | 18 | 270 | 25 | 11 | 5 | 6 | 5 | 28 | -6 |
| Cash from Investing Activity | 11 | -0 | -0 | 1 | -248 | 4 | 1 | 14 | -0 | -0 | -0 | 9 |
| Cash from Financing Activity | -17 | -13 | -15 | -18 | -20 | -28 | -15 | -16 | -5 | -5 | -4 | -23 |
| Net Cash Flow | 0 | -2 | -2 | 1 | 2 | 1 | -2 | 3 | -0 | 0 | 24 | -20 |
| Free Cash Flow | 7 | 12 | 13 | 18 | 22 | 28 | 12 | 21 | 6 | 5 | 28 | 3 |
| CFO/OP | -135% | -217% | -42% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | ||||||||||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | ||||||||||||
| Working Capital Days | ||||||||||||
| ROCE % | 0% | 0% | 0% | -10% | -392% |
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 16.66% | 16.66% | 16.66% | 16.66% | 16.66% | 16.66% | 16.66% | 16.66% | 16.66% | 16.66% | 16.66% | 16.66% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 4.19% | 4.19% | 4.19% |
| DIIs | 5.63% | 5.63% | 5.63% | 5.63% | 5.63% | 5.63% | 5.63% | 5.63% | 5.62% | 5.66% | 5.73% | 5.66% |
| Public | 77.71% | 77.71% | 77.71% | 77.70% | 77.71% | 77.71% | 77.72% | 77.71% | 77.71% | 73.48% | 73.41% | 73.49% |
| No. of Shareholders | 34,597 | 34,598 | 34,602 | 34,601 | 34,594 | 34,596 | 34,607 | 34,608 | 34,613 | 34,611 | 34,620 | 34,634 |
Fundamentals
Market Cap₹ Cr.
Current Price₹ 3.85
Book Value₹ -96.4
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)%
Standalone figures.
Valuation
P/B, 3-year average-0.05x
P/B, 5-year average-0.05x
Profitability
ROE21.38%
ROA-71.80%
ROE, 3-year average8.02%
ROA, 3-year average-26.77%
ROE, 5-year average5.45%
ROA, 5-year average-18.02%
Other income / net worth19.29%
Per share
EPS (TTM)Rs -5.70
EPS (latest year)Rs -18.59
EPS (latest quarter)Rs -2.33
EPS, 3-year averageRs -6.88
EPS, 5-year averageRs -4.60
Book value per shareRs -96.36
Cash flow per shareRs -1.05
Free cash flow per shareRs 0.55
Leverage
Total debtRs 287 Cr
Cash and bankRs 9 Cr
Net debtRs 277 Cr
Debt to equity-0.54x
Owners' fund to total sources-399.24%
Debt to assets216.41%
Cash flow
Cash from Operating Activity (latest year)Rs -6 Cr
Cash from Investing Activity (latest year)Rs 9 Cr
Cash from Financing Activity (latest year)Rs -23 Cr
Net Cash Flow (latest year)Rs -20 Cr
Free cash flow (latest year)Rs 3 Cr
FCFE (approx.: FCF + change in debt)Rs 21 Cr
Statement figures
Other income (TTM)Rs -31 Cr
EBITDA (TTM)Rs -31 Cr
PBDT (TTM)Rs -31 Cr
Profit before tax (TTM)Rs -31 Cr
Net profit (TTM)Rs -31 Cr
Net profit (latest year)Rs -102 Cr
Net profit (latest quarter)Rs -13 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs -102 Cr
Share capitalRs 55 Cr
ReservesRs -584 Cr
Shareholders' fundsRs -529 Cr
Total assetsRs 132 Cr
Net blockRs 96 Cr
Other liabilitiesRs 375 Cr
Shares outstanding (crore)5.49
Ownership
Promoter holding16.66% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 2 of 6| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2024Sales ₹0 Cr.
Net loss ₹13 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| K P R Mill Ltd | 36,967 | 40.5 | 19.6 % |
| Welspun Living Ltd | 21,277 | 76.5 | 6.26 % |
| Vardhman Textiles Ltd | 15,335 | 18.1 | 8.55 % |
| Trident Ltd | 11,461 | 29.0 | 9.79 % |
| Indo Count Industries Ltd | 8,614 | 57.1 | 8.19 % |
| Garware Technical Fibres Ltd | 7,361 | 33.4 | 22.0 % |
| Kusumgar Ltd | 6,378 | 50.7 | 18.8 % |
| Filatex India Ltd | 4,973 | 25.9 | 19.1 % |
| Jindal Worldwide Ltd | 4,719 | 55.7 | 8.63 % |
| Sanathan Textiles Ltd | 4,352 | 71.6 | 6.89 % |
| Raymond Lifestyle Ltd | 4,026 | 27.0 | 3.52 % |
| Alok Industries Ltd | 3,501 | -3.95 % | |
| Nitin Spinners Ltd | 3,403 | 16.1 | 12.2 % |
| Sangam (India) Ltd | 3,248 | 25.8 | 10.7 % |
| Ganesha Ecosphere Ltd | 2,703 | 47.8 | 5.58 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Futura Polyesters Ltd?
Futura Polyesters Ltd (500720) has a market capitalisation of Rs Cr. at the close.
What were Futura Polyesters Ltd's latest quarterly results?
In the Dec 2024 quarter, Futura Polyesters Ltd sales was Rs 0 Cr with a net loss of Rs 13 Cr.