Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.65 | 0.12 | 0.12 | 1.11 | 0.56 |
| Expenses | 0.08 | 0.06 | 0.12 | 0.11 | 0.07 | 0.15 | 0.17 | 0.51 | 0.04 | 0.10 | 1.03 | 0.82 |
| Operating Profit | -0.08 | -0.06 | -0.12 | -0.11 | -0.07 | -0.15 | 0.06 | 0.14 | 0.08 | 0.02 | 0.08 | -0.26 |
| OPM % | 26.09% | 21.54% | 66.67% | 16.67% | 7.21% | -46.43% | ||||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.08 | -0.06 | -0.12 | -0.11 | -0.07 | -0.15 | 2.88 | 0.14 | 0.08 | 0.02 | 0.08 | -0.26 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.78% | 0.00% | 0.00% | 0.00% | 12.50% | 0.00% |
| Net Profit | -0.08 | -0.06 | -0.12 | -0.11 | -0.07 | -0.15 | 2.80 | 0.14 | 0.08 | 0.02 | 0.07 | -0.26 |
| EPS in Rs | -0.07 | -0.05 | -0.10 | -0.09 | -0.06 | -0.06 | 1.09 | 0.05 | 0.03 | 0.01 | 0.03 | -0.10 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.17 | -0.26 | 0.01 | 0.12 | 0.27 | 0.14 | 0.14 | 0.00 | -0.04 | 0.00 | 2.01 | 1.91 |
| Expenses | 5.26 | 1.58 | 0.54 | 0.30 | 0.41 | 0.33 | 0.42 | 0.33 | 0.33 | 0.43 | 1.70 | 1.99 |
| Operating Profit | -1.09 | -1.84 | -0.53 | -0.18 | -0.14 | -0.19 | -0.28 | -0.33 | -0.37 | -0.43 | 0.31 | -0.08 |
| OPM % | -26.14% | -5,300.00% | -150.00% | -51.85% | -135.71% | -200.00% | -86.96% | 15.42% | -4.19% | |||
| Other Income | 0.09 | 0.23 | 0.39 | 0.21 | 0.70 | 0.11 | 2.77 | 0.00 | 0.00 | 3.05 | 0.00 | 0.00 |
| Interest | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 | 0.01 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.11 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -1.20 | -1.79 | -0.31 | -0.15 | 0.38 | -0.25 | 2.33 | -0.40 | -0.38 | 2.62 | 0.31 | -0.08 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.05% | 3.23% | |
| Net Profit | -1.20 | -1.79 | -0.31 | -0.15 | 0.38 | -0.25 | 2.33 | -0.40 | -0.38 | 2.54 | 0.31 | -0.09 |
| EPS in Rs | -1.03 | -1.54 | -0.27 | -0.13 | 0.33 | -0.21 | 2.00 | -0.34 | -0.33 | 0.99 | 0.12 | -0.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -7% | 70% | % | 117% | ||
| Compounded Profit Growth | 8% | 27% | 41% | -200% | ||
| Stock Price CAGR | 29% | 60% | 59% | 1% | ||
| Return on Equity | % | % | % | 2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.65 | 11.65 | 11.65 | 11.65 | 11.65 | 11.65 | 11.65 | 11.65 | 11.65 | 11.65 | 25.65 | 25.65 |
| Reserves | -13.58 | -14.78 | -16.57 | -16.88 | -17.03 | -16.65 | -16.90 | -14.57 | -14.97 | -15.35 | -12.81 | -12.50 |
| Borrowings | 3.39 | 3.55 | 4.10 | 5.50 | 5.65 | 5.85 | 5.81 | 2.95 | 3.44 | 3.81 | 0.00 | 0.00 |
| Other Liabilities | 1.22 | 1.78 | 2.30 | 1.02 | 0.97 | 0.26 | 0.43 | 0.14 | 0.10 | 0.10 | 0.02 | 0.32 |
| Total Liabilities | 2.68 | 2.20 | 1.48 | 1.29 | 1.24 | 1.11 | 0.99 | 0.17 | 0.22 | 0.21 | 12.86 | 13.47 |
| Fixed Assets | 1.55 | 1.45 | 1.24 | 1.15 | 1.06 | 0.97 | 0.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1.13 | 0.75 | 0.24 | 0.14 | 0.18 | 0.14 | 0.11 | 0.17 | 0.22 | 0.21 | 12.86 | 13.46 |
| Total Assets | 2.68 | 2.20 | 1.48 | 1.29 | 1.24 | 1.11 | 0.99 | 0.17 | 0.22 | 0.21 | 12.86 | 13.47 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -2.28 | -0.12 | -0.82 | -1.32 | -0.06 | -0.11 | 0.12 | -0.46 | -0.42 | -0.28 | -0.34 | -1.24 |
| Cash from Investing Activity | -0.11 | -0.01 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 3.37 | 0.00 | 0.00 | 14.00 | 0.47 |
| Cash from Financing Activity | 2.34 | 0.07 | 0.47 | 1.32 | 0.06 | 0.11 | -0.11 | -2.93 | 0.42 | 0.36 | -0.99 | 0.00 |
| Net Cash Flow | -0.05 | -0.07 | -0.02 | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 | 0.00 | 0.07 | 12.68 | -0.78 |
| Free Cash Flow | -2.39 | -0.13 | -0.50 | -1.32 | -0.06 | -0.11 | 0.12 | 2.91 | -0.42 | -0.28 | -0.34 | -1.25 |
| CFO/OP | 151% | 11% | 45% | 249% | 33% | 79% | -63% | 168% | 109% | 70% | 60% | -397% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 48.83 | 30.64 | -70.19 | 730.00 | 60.83 | 27.04 | 52.14 | 260.71 | 0.00 | 214.28 | ||
| Inventory Days | 29.16 | 23.65 | 56.15 | 0.00 | 0.00 | 0.00 | ||||||
| Days Payable | 37.63 | 87.39 | 147.40 | |||||||||
| Cash Conversion Cycle | 40.37 | -33.11 | -161.44 | 730.00 | 60.83 | 27.04 | 52.14 | 260.71 | 0.00 | 214.28 | ||
| Working Capital Days | -215.19 | -317.73 | -8,605.58 | -234,330.00 | -19,710.00 | -8,138.15 | -16,007.86 | -7,638.93 | -34,766.25 | 212.46 | ||
| ROCE % | -164.63% | -118.09% | -22.22% | -25.00% | -24.11% | -61.02% | -440.00% | -321.74% | -3.09% | 2.39% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 50.32% | 50.32% | 50.32% | 50.32% | 50.32% | 22.85% | 20.80% | 77.44% | 77.44% | 73.93% | 73.93% | 73.93% |
| FIIs | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| DIIs | 0.22% | 0.22% | 0.22% | 0.22% | 0.22% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% |
| Public | 49.47% | 49.47% | 49.48% | 49.47% | 49.47% | 77.05% | 79.10% | 22.46% | 22.46% | 25.97% | 25.98% | 25.96% |
| No. of Shareholders | 16,390 | 16,366 | 16,395 | 16,457 | 16,471 | 15,770 | 15,528 | 15,389 | 15,518 | 15,398 | 15,174 | 15,015 |
Fundamentals
Market Cap₹ 72.9 Cr.
Current Price₹ 28.4
Book Value₹ 5.13
ROCE2.39 %
ROE2.39 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)117%
Compounded Profit Growth (TTM)-200%
Standalone figures.
Valuation
Market capRs 70 Cr
Enterprise valueRs 58 Cr
Price to book5.34x
Price to sales36.76x
EV / sales30.48x
Earnings yield-0.13%
P/E, 3-year average28.88x
P/B, 3-year average1.84x
P/E, 5-year average15.13x
P/B, 5-year average0.03x
Profitability
Operating margin (excl. other income)15.42%
Operating margin (incl. other income)15.42%
EBITDA margin-4.19%
Pre-tax margin-4.19%
Net profit margin-4.71%
Net margin, latest quarter-46.43%
ROE2.39%
ROCE2.39%
ROA2.35%
ROE, 3-year average22.93%
ROCE, 3-year average-92.96%
ROA, 3-year average-45.17%
ROE, 5-year average4.91%
ROCE, 5-year average18.93%
ROA, 5-year average12.21%
ROIC (approx.)-6.62%
Tax rate3.23%
Growth
Profit growth (latest year)-87.80%
Sales CAGR, 5 years70.38%
Sales growth QoQ-49.55%
Profit growth QoQ-471.43%
Sales growth YoY (latest quarter)-13.85%
Profit growth YoY (latest quarter)-285.71%
Per share
EPS (TTM)Rs -0.04
EPS (latest quarter)Rs -0.10
EPS, 3-year averageRs 0.33
EPS, 5-year averageRs 0.58
Book value per shareRs 5.13
Sales per shareRs 0.74
Cash flow per shareRs -0.48
Free cash flow per shareRs -0.49
Efficiency
Asset turnover0.15x
Fixed asset turnover201.00x
Debtor days214 days
Debtors turnover1.70x
Creditor days147 days
Cash conversion cycle214 days
Working capital days212 days
Leverage
Cash and bankRs 12 Cr
Net debtRs -12 Cr
Owners' fund to total sources97.62%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -1 Cr
Cash from ops / profit, 5 years-0.62x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 2 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 26 Cr
ReservesRs -12 Cr
Shareholders' fundsRs 13 Cr
Total assetsRs 13 Cr
Net blockRs 0 Cr
ReceivablesRs 1 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)2.56
Ownership
Promoter holding73.93% (-3.51 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 500458 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.9% | -2.8% | +1.9 pts |
| 1 month | -5.6% | -6.8% | +1.2 pts |
| 3 months | -7.6% | -7.6% | +0.1 pts |
| 3 years | +289.9% | +14.2% | +275.7 pts |
| 5 years | +863.7% | +27.9% | +835.8 pts |
Red flags
F-score 3 of 6| explain | Weak cash conversion Cash from operations was -75% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 12% of total assets in 2026 |
| explain | Share dilution Share count up 0% in a year, 121% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹1 Cr -13.8% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| EID Parry (India) Ltd | 12,390 | 15.3 | 17.0 % |
| Manorama Industries Ltd | 11,763 | 44.5 | 35.4 % |
| Orkla India Ltd | 7,398 | 24.2 | 14.9 % |
| Krishival Foods Ltd | 1,152 | 52.3 | 16.2 % |
| Shri Ahimsa Naturals Ltd | 1,042 | 34.8 | 22.8 % |
| Freshara Agro Exports Ltd | 975 | 26.3 | % |
| Apis India Ltd | 690 | 27.4 | 14.6 % |
| Proventus Agrocom Ltd | 673 | 48.5 | 11.5 % |
| Pajson Agro India Ltd | 512 | 20.6 | 31.4 % |
| Hoac Foods India Ltd | 388 | 68.3 | 32.1 % |
| Madhusudan Masala Ltd | 387 | 21.2 | 16.2 % |
| Nutricircle Ltd | 300 | 999 | 4.23 % |
| Chemkart India Ltd | 300 | 15.3 | 27.7 % |
| Megastar Foods Ltd | 290 | 29.5 | 11.6 % |
| Srivari Spices & Foods Ltd | 242 | 15.7 | 28.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Team24 Consumer Products Ltd?
Team24 Consumer Products Ltd (500458) has a market capitalisation of Rs 72.9 Cr. at the 2026-10-01 close.
What were Team24 Consumer Products Ltd's latest quarterly results?
In the Jun 2026 quarter, Team24 Consumer Products Ltd sales was Rs 1 Cr (-13.8% vs Jun 2025) with a net loss of Rs 0 Cr.