Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.43 | 0.41 | 0.47 | 0.76 | 0.70 | 0.00 | 32.26 | 10.01 | 100.07 | 0.00 | 3.40 | 0.00 |
| Expenses | 0.34 | 0.32 | 1.31 | 0.73 | 0.65 | 0.91 | 31.75 | 8.52 | 90.35 | 0.00 | 29.82 | 0.00 |
| Operating Profit | 0.09 | 0.09 | -0.84 | 0.03 | 0.05 | -0.91 | 0.51 | 1.49 | 9.72 | 0.00 | -26.42 | 0.00 |
| OPM % | 20.93% | 21.95% | -178.72% | 3.95% | 7.14% | 1.58% | 14.89% | 9.71% | -777.06% | |||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.10 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.06 | 0.00 | 0.02 | 0.01 | 0.01 | 0.00 |
| Profit before tax | 0.08 | 0.08 | -0.85 | 0.02 | 0.04 | -0.92 | 0.45 | 1.49 | 9.70 | 4.09 | -26.43 | 0.00 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 25.50% | 25.15% | 0.00% | 0.00% | |
| Net Profit | 0.07 | 0.08 | -0.86 | 0.02 | 0.03 | -0.93 | 0.45 | 1.12 | 7.26 | 4.09 | -26.43 | 0.00 |
| EPS in Rs | 0.01 | 0.01 | -0.14 | 0.00 | 0.01 | -0.06 | 0.03 | 0.07 | 0.47 | 0.26 | -1.70 | 0.00 |
| Mar 2016 9m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 1 | 2 | 2 | 3 | 3 | 4 | 4 | 2 | 34 | 204 | 103 |
| Expenses | 0 | 1 | 2 | 2 | 2 | 5 | 4 | 2 | 2 | 34 | 205 | 120 |
| Operating Profit | -0 | 0 | 0 | 0 | 0 | -1 | 0 | 2 | 0 | -0 | -2 | -17 |
| OPM % | -33% | 1.7% | 15% | 2.6% | 11% | -34% | 11% | 54% | 4.7% | -0.9% | -0.9% | -16% |
| Other Income | -143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -143 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -0 | 2 | -13 |
| Tax % | 0% | 0% | 21% | 17% | 22% | 0% | 23% | 0% | 50% | 0% | 275% | |
| Net Profit | -143 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -0 | -4 | -15 |
| EPS in Rs | -23.83 | 0.00 | 0.05 | 0.01 | 0.04 | -0.33 | 0.06 | 0.05 | 0.00 | -0.03 | -0.25 | -0.97 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 88% | 126% | 285% | 141% | ||
| Compounded Profit Growth | % | -54% | % | -2351% | ||
| Stock Price CAGR | % | % | % | -59% | ||
| Return on Equity | -2% | -1% | -2% | -3% |
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 156 | 156 |
| Reserves | 85 | -58 | -58 | -58 | -58 | -34 | -36 | -36 | -35 | -35 | -34 | -38 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 3 | 22 | 24 | 25 | 36 | 34 | 33 |
| Other Liabilities | 15 | 3 | 4 | 4 | 5 | 2 | 7 | 7 | 5 | 6 | 7 | 11 |
| Total Liabilities | 160 | 6 | 6 | 7 | 7 | 32 | 53 | 56 | 54 | 67 | 163 | 162 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 58 | 58 | 0 |
| Investments | 152 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 |
| Other Assets | 8 | 5 | 6 | 6 | 4 | 28 | 50 | 52 | 6 | 8 | 104 | 104 |
| Total Assets | 160 | 6 | 6 | 7 | 7 | 32 | 53 | 56 | 54 | 67 | 163 | 162 |
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 10 | 0 | -0 | -0 | -1 | -13 | -1 | 6 | 0 | -94 | 1 | |
| Cash from Investing Activity | 0 | 0 | 0 | 0 | 0 | -4 | 0 | -5 | -11 | 0 | -0 | |
| Cash from Financing Activity | -10 | -0 | 0 | 0 | 1 | 18 | 1 | -1 | 10 | 94 | -1 | |
| Net Cash Flow | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | |
| Free Cash Flow | 10 | 0 | -0 | -0 | -1 | -14 | -1 | 6 | 0 | -94 | 1 | |
| CFO/OP | -5,010% | 300% | -9% | -400% | -338% | 1,164% | -259% | 308% | 400% | 29,334% | -68% |
| Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2,332 | 1,359 | 973 | 416 | 502 | 545 | 789 | 846 | 311 | 1,000 | 416 | 176 |
| Inventory Days | 0 | 0 | ||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 2,332 | 1,359 | 973 | 416 | 502 | 545 | 789 | 846 | 311 | 1,000 | 416 | 176 |
| Working Capital Days | -5,773 | -41 | -36 | 51 | 96 | 520 | 266 | 414 | 78 | 166 | 1,041 | 169 |
| ROCE % | -0% | -0% | 0% | 15% | 2% | 2% | -3% | 1% | 4% | 0% | -0% | 1% |
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| FIIs | 1.17% | 1.17% | 1.17% | 1.17% | 1.17% | 1.17% | 0.53% | 0.53% | 0.45% | 0.45% | 0.45% | 0.00% |
| Public | 98.82% | 98.82% | 98.82% | 98.83% | 98.83% | 98.83% | 99.47% | 99.48% | 99.55% | 99.53% | 99.55% | 100.00% |
| No. of Shareholders | 1,98,972 | 1,98,916 | 1,98,873 | 1,98,812 | 1,98,812 | 1,96,530 | 1,96,102 | 1,94,842 | 1,92,866 | 1,97,200 | 1,96,769 | 2,21,989 |
Fundamentals
Market Cap₹ 108 Cr.
Current Price₹ 6.94
Book Value₹ 7.56
ROCE1.47 %
ROE-3.29 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)141%
Compounded Profit Growth (TTM)-2351%
Standalone figures.
Valuation
Market capRs 108 Cr
Enterprise valueRs 141 Cr
Price to book0.92x
Price to sales0.53x
EV / sales0.69x
Price to cash flow87.98x
Earnings yield-12.90%
P/E, 3-year average1313.68x
P/B, 3-year average0.99x
P/E, 5-year average464.85x
P/B, 5-year average0.76x
Profitability
Operating margin (excl. other income)-0.89%
Operating margin (incl. other income)1.12%
EBITDA margin-5.46%
Pre-tax margin-5.48%
Net profit margin-6.86%
Net margin, latest quarter-777.35%
ROE-3.29%
ROCE1.47%
ROA-2.42%
ROE, 3-year average-1.28%
ROCE, 3-year average0.37%
ROA, 3-year average-0.93%
ROE, 5-year average-0.23%
ROCE, 5-year average1.18%
ROA, 5-year average-0.32%
ROIC (approx.)12.97%
Tax rate275.11%
Other income / net worth3.48%
Growth
Sales growth (latest year)503.86%
Sales CAGR, 3 years285.25%
Sales CAGR, 5 years126.43%
Profit growth QoQ-746.21%
Sales growth YoY (latest quarter)-89.46%
Profit growth YoY (latest quarter)-5973.33%
Per share
EPS (TTM)Rs -0.90
EPS (latest quarter)Rs -1.70
EPS, 3-year averageRs -0.01
EPS, 5-year averageRs 0.02
Book value per shareRs 7.56
Sales per shareRs 13.06
Cash flow per shareRs 0.08
Free cash flow per shareRs 0.06
Efficiency
Asset turnover1.25x
Fixed asset turnover3.49x
Debtor days176 days
Debtors turnover2.08x
Cash conversion cycle176 days
Working capital days169 days
Leverage
Total debtRs 33 Cr
Cash and bankRs 0 Cr
Net debtRs 33 Cr
Debt to equity0.28x
Owners' fund to total sources72.63%
Debt to assets20.30%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Sales to cash flow165.50x
Statement figures
Net sales (TTM)Rs 204 Cr
Net sales (latest year)Rs 204 Cr
Sales (latest quarter)Rs 3 Cr
Operating profit excl. other income (latest year)Rs -2 Cr
Operating profit (latest quarter)Rs -26 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs -11 Cr
PBDT (TTM)Rs -11 Cr
Profit before tax (TTM)Rs -11 Cr
Tax (latest year)Rs 6 Cr
Net profit (TTM)Rs -14 Cr
Net profit (latest year)Rs -4 Cr
Net profit (latest quarter)Rs -26 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 179 Cr
Total expenditure (latest year)Rs 205 Cr
Total income (latest year)Rs 208 Cr
Share capitalRs 156 Cr
ReservesRs -38 Cr
Shareholders' fundsRs 118 Cr
Total assetsRs 162 Cr
Net blockRs 58 Cr
ReceivablesRs 98 Cr
Other liabilitiesRs 11 Cr
Shares outstanding (crore)15.59
Ownership
Promoter holding0.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 500389 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +4.8% | -2.8% | +7.6 pts |
| 1 month | +1.3% | -6.8% | +8.1 pts |
| 3 years | +216.9% | +14.2% | +202.7 pts |
| 5 years | +216.9% | +27.9% | +189.0 pts |
Red flags
F-score 6 of 8| explain | Share dilution Share count up 0% in a year, 160% in three |
| look | Profit leans on other income Other income was 182% of pre-tax profit in 2026 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr -100.0% vs Jun 2025.
Net profit ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Oracle Financial Services Software Ltd | 90,638 | 26.6 | 45.3 % |
| Tanla Platforms Ltd | 6,508 | 12.2 | 26.3 % |
| C.E. Info Systems Ltd | 4,635 | 33.6 | 19.1 % |
| Capillary Technologies India Ltd | 4,516 | 88.2 | 3.42 % |
| TechNVision Ventures Ltd | 2,447 | 816 | 13.6 % |
| Mobavenue AI Tech Ltd | 2,339 | 66.8 | 71.6 % |
| Ramco Systems Ltd | 2,078 | 33.0 | 19.7 % |
| Blue Cloud Softech Solutions Ltd | 1,867 | 29.2 | 14.2 % |
| Nucleus Software Exports Ltd | 1,717 | 15.0 | 16.8 % |
| Subex Ltd | 1,146 | 35.4 | 12.8 % |
| Unicommerce eSolutions Ltd | 926 | 43.6 | 21.1 % |
| Quick Heal Technologies Ltd | 794 | -5.97 % | |
| IRIS Regtech Solutions Ltd | 473 | 36.9 | 10.6 % |
| Sotefin Bharat Ltd | 472 | 27.2 | 31.2 % |
| Ace Software Exports Ltd | 368 | 86.1 | 5.82 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Silverline Technologies Ltd?
Silverline Technologies Ltd (500389) has a market capitalisation of Rs 108 Cr. at the 2026-05-29 close.
What were Silverline Technologies Ltd's latest quarterly results?
In the Jun 2026 quarter, Silverline Technologies Ltd sales was Rs 0 Cr (-100.0% vs Jun 2025) and net profit was Rs 0 Cr.