Price
Financials
Standalone, Rs crore| Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 49.34 | 36.76 | 7.16 | 2.53 | 0.50 | 0.85 | 0.49 | 1.03 | 0.12 | 0.00 | 0.00 | 0.00 |
| Expenses | 55.09 | 41.21 | 11.05 | 3.93 | 19.39 | 2.51 | 2.45 | 2.25 | 0.17 | 1.41 | 1.24 | 1.23 |
| Operating Profit | -5.75 | -4.45 | -3.89 | -1.40 | -18.89 | -1.66 | -1.96 | -1.22 | -0.05 | -1.41 | -1.24 | -1.23 |
| OPM % | -11.65% | -12.11% | -54.33% | -55.34% | -3,778.00% | -195.29% | -400.00% | -118.45% | -41.67% | |||
| Other Income | 0.24 | 0.07 | -10.37 | 1.56 | 8.04 | 0.07 | 0.09 | 0.04 | -36.97 | 0.09 | 0.45 | 0.43 |
| Interest | 4.74 | 4.22 | 4.12 | 4.13 | 3.92 | 3.97 | 4.01 | 4.01 | 3.93 | 3.97 | 4.01 | 4.01 |
| Depreciation | 3.86 | 3.87 | 3.83 | 3.86 | 5.21 | 3.79 | 3.81 | 3.71 | 3.75 | 3.76 | 3.72 | 3.72 |
| Profit before tax | -14.11 | -12.47 | -22.21 | -7.83 | -19.98 | -9.35 | -9.69 | -8.90 | -44.70 | -9.05 | -8.52 | -8.53 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -14.11 | -12.47 | -22.21 | -7.83 | -19.98 | -9.35 | -9.69 | -8.90 | -44.70 | -9.05 | -8.52 | -8.53 |
| EPS in Rs | -0.18 | -0.16 | -0.28 | -0.10 | -0.25 | -0.12 | -0.12 | -0.11 | -0.57 | -0.11 | -0.11 | -0.11 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 244 | 290 | 339 | 390 | 485 | 463 | 217 | 346 | 47 | 2 | 0 |
| Expenses | 275 | 873 | 357 | 434 | 458 | 443 | 238 | 361 | 74 | 7 | 4 |
| Operating Profit | -30 | -583 | -18 | -45 | 27 | 20 | -22 | -14 | -27 | -5 | -4 |
| OPM % | -12% | -201% | -5% | -11% | 6% | 4.4% | -10% | -4.2% | -58% | -185% | -3,275% |
| Other Income | 5 | 1,109 | 2 | 3 | 1 | 2 | -2 | -0 | -2 | -37 | -36 |
| Interest | 130 | 6 | 8 | 16 | 24 | 26 | 23 | 20 | 16 | 16 | 16 |
| Depreciation | 42 | 16 | 16 | 16 | 17 | 17 | 15 | 15 | 17 | 15 | 15 |
| Profit before tax | -198 | 504 | -40 | -74 | -13 | -20 | -63 | -50 | -62 | -73 | -71 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Net Profit | -198 | 504 | -40 | -74 | -13 | -20 | -63 | -50 | -62 | -73 | -71 |
| EPS in Rs | -0.51 | -0.94 | -0.16 | -0.25 | -0.79 | -0.63 | -0.79 | -0.92 | -0.90 | ||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -65% | -77% | -96% | ||
| Compounded Profit Growth | % | % | 13% | 36% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 35 | 35 | 78 | 78 | 79 | 79 | 79 | 79 | 79 | 79 |
| Reserves | -813 | -309 | -279 | -353 | -364 | -384 | -447 | -497 | -559 | -632 |
| Borrowings | 984 | 425 | 379 | 378 | 369 | 353 | 355 | 359 | 358 | 358 |
| Other Liabilities | 322 | 361 | 316 | 393 | 449 | 418 | 464 | 495 | 489 | 536 |
| Total Liabilities | 528 | 511 | 495 | 497 | 532 | 466 | 452 | 436 | 367 | 341 |
| Fixed Assets | 400 | 386 | 373 | 361 | 351 | 335 | 299 | 308 | 276 | 260 |
| CWIP | 3 | 2 | 2 | 2 | 3 | 5 | 4 | 3 | 0 | 0 |
| Investments | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 |
| Other Assets | 123 | 122 | 118 | 133 | 177 | 125 | 148 | 124 | 90 | 81 |
| Total Assets | 528 | 511 | 495 | 497 | 532 | 466 | 452 | 436 | 367 | 341 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 17 | 10 | -10 | 27 | 10 | 14 | 2 | -8 | -7 | -2 |
| Cash from Investing Activity | -12 | -3 | -2 | -4 | -8 | -3 | -2 | -2 | 7 | 0 |
| Cash from Financing Activity | -3 | -3 | -5 | -4 | -8 | -21 | 1 | 3 | -1 | -0 |
| Net Cash Flow | 2 | 3 | -18 | 18 | -7 | -10 | 1 | -7 | -2 | -1 |
| Free Cash Flow | 5 | 6 | -13 | 22 | 2 | 11 | -0 | -10 | -1 | -1 |
| CFO/OP | -56% | -2% | 56% | -60% | 37% | 70% | -8% | 53% | 27% | 42% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 52 | 25 | 15 | 9 | 41 | 37 | 81 | 61 | 486 | 9,166 |
| Inventory Days | 87 | 83 | 82 | 68 | 75 | 47 | 119 | 56 | 76 | 8,760 |
| Days Payable | 390 | 382 | 341 | 357 | 379 | 142 | 386 | 258 | 1,662 | 415,200 |
| Cash Conversion Cycle | -251 | -274 | -245 | -280 | -264 | -58 | -185 | -140 | -1,100 | -397,274 |
| Working Capital Days | -332 | -333 | -224 | -270 | -219 | -80 | -242 | -192 | -1,649 | -34,225 |
| ROCE % | -22% | -20% | -41% | 12% | 10% | -206% |
Fundamentals
Market Cap₹ 15.8 Cr.
Current Price₹ 0.20
Book Value₹ -7.24
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-96%
Compounded Profit Growth (TTM)36%
Standalone figures.
Valuation
P/B, 3-year average-0.06x
P/B, 5-year average-0.14x
Profitability
Operating margin (excl. other income)-184.74%
Operating margin (incl. other income)-1673.09%
EBITDA margin-1603.61%
Pre-tax margin-2843.37%
Net profit margin-2843.37%
ROE14.06%
ROA-20.52%
ROE, 3-year average13.56%
ROA, 3-year average-15.77%
ROE, 5-year average13.20%
ROCE, 5-year average-107.16%
ROA, 5-year average-12.99%
Other income / net worth6.70%
Growth
Sales growth (latest year)-94.70%
Sales CAGR, 3 years-77.43%
Sales CAGR, 5 years-65.15%
Per share
EPS (TTM)Rs -0.90
EPS (latest year)Rs -0.92
EPS (latest quarter)Rs -0.11
EPS, 3-year averageRs -0.78
EPS, 5-year averageRs -0.68
Book value per shareRs -7.02
Sales per shareRs 0.03
Cash flow per shareRs -0.02
Free cash flow per shareRs -0.01
Efficiency
Asset turnover0.01x
Fixed asset turnover0.01x
Inventory turnover0.12x
Inventory days2920 days
Debtor days9166 days
Debtors turnover0.04x
Creditor days415200 days
Cash conversion cycle-397274 days
Working capital days-34225 days
Leverage
Total debtRs 358 Cr
Cash and bankRs 0 Cr
Net debtRs 358 Cr
Debt to equity-0.65x
Interest coverage-3.45x
Owners' fund to total sources-161.99%
Debt to assets104.86%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 2 Cr
Operating profit excl. other income (latest year)Rs -5 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs -36 Cr
EBITDA (TTM)Rs -40 Cr
PBDT (TTM)Rs -56 Cr
Profit before tax (TTM)Rs -71 Cr
Net profit (TTM)Rs -71 Cr
Net profit (latest year)Rs -73 Cr
Net profit (latest quarter)Rs -9 Cr
Depreciation (TTM)Rs 15 Cr
Depreciation (latest quarter)Rs 4 Cr
Interest (TTM)Rs 16 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 7 Cr
Total income (latest year)Rs -35 Cr
Share capitalRs 79 Cr
ReservesRs -632 Cr
Shareholders' fundsRs -553 Cr
Total assetsRs 341 Cr
Net blockRs 260 Cr
InvestmentsRs 0 Cr
ReceivablesRs 63 Cr
InventoryRs 4 Cr
Other liabilitiesRs 536 Cr
Shares outstanding (crore)78.83
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 2 of 8| serious | Negative equity Shareholders' equity is negative |
| explain | Receivables outrunning sales Receivables grew 0% vs sales -95% in 2015 |
| look | Inventory outrunning sales Inventory grew -55% vs sales -95% in 2015 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2015Sales ₹0 Cr -100.0% vs Dec 2014.
Net loss ₹9 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Dixon Technologies (India) Ltd | 81,051 | 43.2 | 29.2 % |
| Havells India Ltd | 65,474 | 39.3 | 24.9 % |
| PG Electroplast Ltd | 14,141 | 68.7 | 10.3 % |
| IKIO Technologies Ltd | 1,523 | 32.8 | 9.49 % |
| Onida Electronics Ltd | 1,179 | -17.0 % | |
| CWD Ltd | 662 | 58.5 | 18.2 % |
| Cellecor Gadgets Ltd | 657 | 16.6 | 22.7 % |
| Universus Photo Imagings Ltd | 554 | -12.1 % | |
| Arham Technologies Ltd | 469 | 38.4 | 19.8 % |
| Focus Lighting & Fixtures Ltd | 385 | 62.8 | 6.55 % |
| Smaart Tech Services Ltd | 335 | -7,026 % | |
| Veto Switchgears & Cables Ltd | 279 | 10.2 | 11.6 % |
| Sonam Ltd | 274 | 30.4 | 14.1 % |
| BPL Ltd | 228 | 1.37 % | |
| Nitiraj Engineers Ltd | 221 | 92.2 | 1.17 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of JCT Electronics Ltd?
JCT Electronics Ltd (500222) has a market capitalisation of Rs 15.8 Cr. at the close.
What were JCT Electronics Ltd's latest quarterly results?
In the Dec 2015 quarter, JCT Electronics Ltd sales was Rs 0 Cr (-100.0% vs Dec 2014) with a net loss of Rs 9 Cr.