Price
Financials
Standalone, Rs crore| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.49 | 14.37 | 1.53 |
| Expenses | 0.85 | 0.30 | 0.60 | 0.34 | 0.78 | 0.39 | 0.79 | 2.90 | 0.34 |
| Operating Profit | -0.85 | -0.30 | -0.60 | -0.34 | -0.78 | -0.39 | 5.70 | 11.47 | 1.19 |
| OPM % | 87.83% | 79.82% | 77.78% | ||||||
| Other Income | -42.35 | 0.00 | 0.00 | -2.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 1.26 | 1.97 | 1.98 | 1.81 | 1.43 | 1.44 | 1.43 | 1.32 | 1.20 |
| Depreciation | 0.09 | 0.09 | 0.09 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | -44.55 | -2.36 | -2.67 | -4.75 | -2.22 | -1.84 | 4.26 | 10.14 | -0.02 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -44.55 | -2.36 | -2.67 | -4.75 | -2.22 | -1.84 | 4.26 | 10.13 | -0.03 |
| EPS in Rs | -1.13 | -2.25 | -2.54 | -4.52 | -2.11 | -1.75 | 4.06 | 9.65 | -0.03 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 37 | 46 | 35 | 13 | 0 | 0 | 0 | 21 | 22 |
| Expenses | 31 | 38 | 28 | 11 | 0 | 0 | 2 | 5 | 4 |
| Operating Profit | 6 | 7 | 7 | 2 | -0 | -0 | -2 | 16 | 18 |
| OPM % | 17% | 16% | 19% | 18% | 77% | 80% | |||
| Other Income | 0 | 0 | 1 | 0 | 0 | 1 | -45 | 0 | 0 |
| Interest | 2 | 2 | 3 | 4 | 0 | 0 | 7 | 6 | 5 |
| Depreciation | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 3 | 1 | -4 | -0 | 0 | -54 | 10 | 13 |
| Tax % | 4% | 1% | 13% | 1% | 0% | 0% | 0% | 0% | |
| Net Profit | 1 | 3 | 1 | -4 | -0 | 0 | -54 | 10 | 13 |
| EPS in Rs | 0.03 | 0.06 | 0.02 | -0.10 | -0.01 | 0.01 | -51.74 | 9.84 | 11.93 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | % | 198% | 233% | ||
| Stock Price CAGR | % | % | % | 821% | ||
| Return on Equity | % | % | % | % |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 36 | 39 | 39 | 39 | 39 | 39 | 10 | 10 |
| Reserves | 0 | 7 | 8 | 6 | -57 | -56 | -72 | -62 |
| Borrowings | 10 | 19 | 26 | 34 | 0 | 0 | 72 | 65 |
| Other Liabilities | 19 | 15 | 17 | 13 | 52 | 67 | 1 | 4 |
| Total Liabilities | 65 | 81 | 91 | 93 | 35 | 50 | 12 | 18 |
| Fixed Assets | 26 | 28 | 25 | 22 | 9 | 8 | 3 | 3 |
| CWIP | 1 | 3 | 19 | 22 | 23 | 23 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 37 | 50 | 47 | 49 | 3 | 19 | 7 | 14 |
| Total Assets | 65 | 81 | 91 | 93 | 35 | 50 | 12 | 18 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1 | -4 | 3 | -8 | 0 | -0 | -3 | 11 |
| Cash from Investing Activity | -2 | -6 | -16 | -3 | 0 | 1 | 2 | 2 |
| Cash from Financing Activity | -3 | 17 | 6 | 10 | 0 | 15 | -15 | -13 |
| Net Cash Flow | -6 | 7 | -7 | -0 | 0 | 16 | -16 | 0 |
| Free Cash Flow | -3 | -10 | -13 | -11 | 0 | -0 | -1 | 13 |
| CFO/OP | -10% | -55% | 43% | -314% | 0% | 1,000% | 129% | 68% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 104 | 95 | 152 | 326 | 152 | |||
| Inventory Days | 440 | 373 | 542 | 3,529 | ||||
| Days Payable | 303 | 193 | 279 | 997 | ||||
| Cash Conversion Cycle | 242 | 275 | 415 | 2,858 | 152 | |||
| Working Capital Days | 173 | 214 | 293 | 961 | 164 | |||
| ROCE % | 9% | 6% | -1% | 128% |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Promoters | 11.91% | 95.00% | 95.00% | 95.00% | 95.00% | 95.00% | 90.00% | 90.00% | 90.00% |
| FIIs | 5.36% | 0.30% | 0.30% | 0.30% | 0.30% | 0.20% | 0.20% | 0.20% | 0.20% |
| DIIs | 0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 82.67% | 4.70% | 4.69% | 4.69% | 4.69% | 4.79% | 9.79% | 9.79% | 9.79% |
| No. of Shareholders | 67,056 | 54,254 | 42,392 | 42,391 | 42,391 | 42,081 | 43,917 | 43,724 | 43,484 |
Fundamentals
Market Cap₹ 41.5 Cr.
Current Price₹ 39.5
Stock P/E3.31
Book Value₹ -48.7
ROCE128 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)233%
Standalone figures.
Valuation
Market capRs 43 Cr
Enterprise valueRs 27 Cr
P/E (TTM)4.18x
Price to book-2.53x
EV / EBITDA1.70x
EV / EBIT1.71x
Earnings yield23.92%
P/E, 3-year average105.17x
P/B, 3-year average-1.06x
P/E, 5-year average74.48x
P/B, 5-year average0.02x
Profitability
Net margin, latest quarter70.49%
ROE-1.74%
ROA0.71%
ROE, 3-year average-4.44%
ROCE, 3-year average-0.93%
ROA, 3-year average-1.44%
ROE, 5-year average-1.05%
ROCE, 5-year average3.17%
ROA, 5-year average0.04%
Other income / net worth-4.16%
Growth
Profit CAGR, 3 years-31.17%
Profit CAGR, 5 years-21.08%
Sales growth QoQ121.42%
Profit growth QoQ137.79%
Per share
EPS (TTM)Rs 9.84
EPS (latest year)Rs 0.01
EPS (latest quarter)Rs 9.65
EPS, 3-year averageRs -0.03
EPS, 5-year averageRs -0.00
Book value per shareRs -16.25
Cash flow per shareRs -0.19
Free cash flow per shareRs 12.38
Efficiency
Creditor days997 days
Cash conversion cycle152 days
Working capital days164 days
Leverage
Cash and bankRs 16 Cr
Net debtRs -16 Cr
Net debt / EBITDA-1.00x
Interest coverage2.84x
Owners' fund to total sources-34.02%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs 15 Cr
Net Cash Flow (latest year)Rs 16 Cr
Free cash flow (latest year)Rs 13 Cr
Statement figures
Sales (latest quarter)Rs 14 Cr
Operating profit (latest quarter)Rs 11 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 16 Cr
PBDT (TTM)Rs 10 Cr
Profit before tax (TTM)Rs 10 Cr
Net profit (TTM)Rs 10 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 10 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 6 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 39 Cr
ReservesRs -56 Cr
Shareholders' fundsRs -17 Cr
Total assetsRs 50 Cr
Net blockRs 8 Cr
Capital work in progressRs 23 Cr
Other liabilitiesRs 67 Cr
Shares outstanding (crore)1.05
Ownership
Promoter holding90.00% (-5.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 500178 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +10.4% | -2.8% | +13.1 pts |
| 1 month | +60.3% | -6.8% | +67.1 pts |
| 3 years | +5041.2% | +14.2% | +5027.1 pts |
| 5 years | +5041.2% | +27.9% | +5013.4 pts |
Red flags
F-score 4 of 6| serious | Negative equity Shareholders' equity is negative |
| look | Profit leans on other income Other income was 237% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹2 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DLF Ltd | 161,638 | 37.6 | 6.32 % |
| Lodha Developers Ltd | 110,592 | 26.8 | 16.4 % |
| Phoenix Mills Ltd | 68,996 | 53.2 | 12.4 % |
| Oberoi Realty Ltd | 64,099 | 24.2 | 17.3 % |
| Prestige Estates Projects Ltd | 61,056 | 53.6 | 10.4 % |
| Godrej Properties Ltd | 49,232 | 30.4 | 7.63 % |
| Anant Raj Ltd | 21,675 | 37.5 | 12.1 % |
| Brigade Enterprises Ltd | 18,370 | 27.0 | 10.5 % |
| Horizon Industrial Parks Ltd | 14,709 | 3.18 % | |
| Sobha Ltd | 13,008 | 56.4 | 6.86 % |
| Aditya Birla Real Estate Ltd | 12,963 | -4.48 % | |
| SignatureGlobal India Ltd | 10,614 | 2.38 % | |
| Sri Lotus Developers & Realty Ltd | 10,466 | 40.7 | 21.2 % |
| Max Estates Ltd | 9,312 | 1,586 | 1.40 % |
| Embassy Developments Ltd | 7,833 | -2.44 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Harig Crankshafts Ltd?
Harig Crankshafts Ltd (500178) has a market capitalisation of Rs 41.5 Cr. at the 2026-10-01 close.
What is the P/E ratio of Harig Crankshafts Ltd?
Harig Crankshafts Ltd trades at a P/E of 3.31 on trailing twelve-month profit, at the 2026-10-01 close.
What were Harig Crankshafts Ltd's latest quarterly results?
In the Jun 2026 quarter, Harig Crankshafts Ltd sales was Rs 2 Cr with a net loss of Rs 0 Cr.