Price
Financials
Standalone, Rs crore| Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 22.72 | 25.51 | 41.46 | 56.06 |
| Expenses | 18.36 | 22.76 | 37.64 | 51.90 |
| Operating Profit | 4.36 | 2.75 | 3.82 | 4.16 |
| OPM % | 19.19% | 10.78% | 9.21% | 7.42% |
| Other Income | 0.06 | 1.02 | 1.44 | 0.81 |
| Interest | 0.40 | 0.05 | 0.05 | 0.20 |
| Depreciation | 0.12 | 0.15 | 0.34 | 0.50 |
| Profit before tax | 3.90 | 3.57 | 4.87 | 4.27 |
| Tax % | 24.87% | 25.21% | 21.15% | 33.26% |
| Net Profit | 2.93 | 2.66 | 3.83 | 2.84 |
| EPS in Rs | 4.54 | 4.12 | 5.94 | 4.40 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 16.34 | 19.69 | 23.31 | 39.59 | 48.27 | 97.70 |
| Expenses | 15.41 | 18.54 | 19.74 | 32.60 | 41.13 | 88.91 |
| Operating Profit | 0.93 | 1.15 | 3.57 | 6.99 | 7.14 | 8.79 |
| OPM % | 5.69% | 5.84% | 15.32% | 17.66% | 14.79% | 9.00% |
| Other Income | 0.49 | 0.68 | 0.40 | 0.43 | 1.05 | 1.43 |
| Interest | 0.12 | 0.51 | 0.27 | 0.37 | 0.45 | 0.25 |
| Depreciation | 0.07 | 0.15 | 0.29 | 0.20 | 0.27 | 0.85 |
| Profit before tax | 1.23 | 1.17 | 3.41 | 6.85 | 7.47 | 9.12 |
| Tax % | 28.46% | 29.06% | 29.33% | 26.42% | 25.17% | 27.08% |
| Net Profit | 0.88 | 0.84 | 2.41 | 5.04 | 5.59 | 6.67 |
| EPS in Rs | 8.03 | 16.80 | 8.66 | 10.34 | ||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 43% | 61% | 102% | ||
| Compounded Profit Growth | % | 49% | 38% | 16% | ||
| Stock Price CAGR | % | % | % | 0% | ||
| Return on Equity | % | 26% | 24% | 16% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1.00 | 1.00 | 3.00 | 3.00 | 6.45 | 6.45 |
| Reserves | 1.42 | 2.26 | 2.67 | 7.71 | 29.34 | 36.50 |
| Borrowings | 3.37 | 5.10 | 6.79 | 6.10 | 0.00 | 12.00 |
| Other Liabilities | 0.93 | 1.67 | 1.45 | 7.75 | 9.13 | 16.57 |
| Total Liabilities | 6.72 | 10.03 | 13.91 | 24.56 | 44.92 | 71.52 |
| Fixed Assets | 0.39 | 0.33 | 0.57 | 0.55 | 1.23 | 2.23 |
| CWIP | 0.00 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 5.42 | 0.13 |
| Other Assets | 6.33 | 9.44 | 13.34 | 24.01 | 38.27 | 69.16 |
| Total Assets | 6.72 | 10.03 | 13.91 | 24.56 | 44.92 | 71.52 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1.79 | -1.50 | -1.39 | 2.39 | -2.65 | -10.84 |
| Cash from Investing Activity | -0.35 | -0.36 | -0.26 | -0.89 | -10.19 | 3.96 |
| Cash from Financing Activity | 3.04 | 1.62 | 1.44 | -1.04 | 13.03 | 11.67 |
| Net Cash Flow | 0.89 | -0.24 | -0.22 | 0.46 | 0.19 | 4.79 |
| Free Cash Flow | -2.14 | -1.86 | -1.66 | 2.21 | -3.60 | -12.69 |
| CFO/OP | -154% | -99% | -11% | 61% | 4% | -100% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 19.21 | 34.85 | 70.31 | 36.97 | 36.52 | 18.75 |
| Inventory Days | 111.28 | 161.55 | 158.96 | 222.15 | 291.68 | 263.92 |
| Days Payable | 0.00 | 18.97 | 0.00 | 68.19 | 82.87 | 60.17 |
| Cash Conversion Cycle | 130.49 | 177.42 | 229.27 | 190.93 | 245.34 | 222.50 |
| Working Capital Days | 21.00 | 101.03 | 124.64 | 112.02 | 177.70 | 110.84 |
| ROCE % | 23.75% | 35.35% | 49.33% | 29.81% | 20.12% |
| Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|
| Promoters | 65.48% | 65.48% | 65.48% | 64.73% |
| FIIs | 3.43% | 2.32% | 0.51% | 1.44% |
| DIIs | 7.05% | 3.30% | 2.65% | 1.86% |
| Public | 24.04% | 28.90% | 31.36% | 31.96% |
| No. of Shareholders | 883 | 580 | 612 | 502 |
Fundamentals
Market Cap₹ 88.5 Cr.
Current Price₹ 137
Stock P/E13.9
Book Value₹ 66.6
ROCE20.1 %
ROE16.2 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)102%
Compounded Profit Growth (TTM)16%
Standalone figures.
Valuation
Market capRs 86 Cr
Enterprise valueRs 91 Cr
P/E (TTM)102.92x
Price to book26.52x
Price to sales4.39x
EV / EBITDA49.66x
EV / EBIT54.09x
EV / sales4.62x
Earnings yield0.97%
Profitability
Operating margin (excl. other income)5.84%
Operating margin (incl. other income)9.29%
EBITDA margin9.29%
Pre-tax margin5.94%
Net profit margin4.27%
ROE29.58%
ROCE23.75%
ROA10.03%
ROIC (approx.)15.52%
Tax rate29.06%
Other income / net worth20.86%
Growth
Sales growth (latest year)20.50%
Profit growth (latest year)-4.55%
Per share
EPS (TTM)Rs 1.30
EPS (latest year)Rs 8.40
Book value per shareRs 5.05
Sales per shareRs 30.52
Cash flow per shareRs -2.32
Free cash flow per shareRs -19.67
Efficiency
Asset turnover1.96x
Fixed asset turnover59.67x
Inventory turnover2.34x
Inventory days156 days
Debtor days35 days
Debtors turnover10.47x
Creditor days60 days
Cash conversion cycle222 days
Working capital days111 days
Leverage
Total debtRs 5 Cr
Cash and bankRs 1 Cr
Net debtRs 4 Cr
Debt to equity1.56x
Net debt / EBITDA2.42x
Interest coverage3.29x
Owners' fund to total sources32.50%
Debt to assets50.85%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -13 Cr
FCFE (approx.: FCF + change in debt)Rs -11 Cr
Cash from ops / profit, 5 years-0.68x
Statement figures
Net sales (TTM)Rs 20 Cr
Net sales (latest year)Rs 20 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 14 Cr
Total expenditure (latest year)Rs 19 Cr
Total income (latest year)Rs 20 Cr
Share capitalRs 1 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 3 Cr
Total assetsRs 10 Cr
Net blockRs 0 Cr
Capital work in progressRs 0 Cr
ReceivablesRs 2 Cr
InventoryRs 6 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.65
Ownership
Promoter holding64.73%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | WOL3D | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.5% | -2.8% | -0.7 pts |
| 1 month | -2.2% | -6.8% | +4.6 pts |
| 3 months | +11.6% | -7.6% | +19.2 pts |
| 6 months | +5.5% | +0.4% | +5.1 pts |
| 1 year | -2.9% | -9.9% | +7.0 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -191% of net profit over the last 2 years |
| explain | High accruals Profit exceeded operating cash by 23% of total assets in 2026 |
| explain | Debt up, profit down Borrowings up 51% while net profit fell in 2026 |
| look | Inventory outrunning sales Inventory grew 79% vs sales +21% in 2026 |
| look | Profit leans on other income Other income was 58% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| HBL Engineering Ltd | 22,406 | 28.0 | 59.3 % |
| Inox India Ltd | 18,792 | 73.1 | 33.5 % |
| KRN Heat Exchanger and Refrigeration Ltd | 9,446 | 97.4 | 16.1 % |
| Esab India Ltd | 8,482 | 41.0 | 64.7 % |
| Subros Ltd | 4,580 | 26.6 | 19.2 % |
| Harsha Engineers International Ltd | 4,234 | 27.4 | 13.0 % |
| Ador Welding Ltd | 2,812 | 23.5 | 22.7 % |
| Diffusion Engineers Ltd | 1,678 | 30.4 | 15.8 % |
| Sahasra Electronic Solutions Ltd | 1,082 | 76.2 | 6.04 % |
| MIC Electronics Ltd | 1,068 | 8.67 % | |
| Tankup Engineers Ltd | 910 | 190 | 19.0 % |
| Vilas Transcore Ltd | 895 | 23.2 | 15.9 % |
| Oriental Rail Infrastructure Ltd | 826 | 17.5 | 12.0 % |
| Technocrats Plasma Systems Ltd | 708 | 47.4 | 67.0 % |
| Hy-Tech Engineers Ltd | 660 | 28.8 | 23.9 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded
Quick answers
What is the market cap of WOL 3D India Ltd?
WOL 3D India Ltd (WOL3D) has a market capitalisation of Rs 88.5 Cr. at the 2026-10-01 close.
What is the P/E ratio of WOL 3D India Ltd?
WOL 3D India Ltd trades at a P/E of 13.9 on trailing twelve-month profit, at the 2026-10-01 close.
What is the 52-week high and low of WOL 3D India Ltd?
The 52-week high is Rs 216.70 and the 52-week low is Rs 106.65.