Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 41 | 42 | 45 | 46 | 48 | 49 | 50 | 64 | 52 | 53 | 65 | 65 |
| Expenses | 13 | 8 | 17 | 13 | 13 | 15 | 42 | 25 | 13 | 15 | 25 | 26 |
| Operating Profit | 28 | 34 | 29 | 33 | 35 | 34 | 8 | 39 | 40 | 38 | 40 | 39 |
| OPM % | 69% | 81% | 63% | 71% | 73% | 70% | 16% | 61% | 76% | 71% | 61% | 60% |
| Other Income | 3 | 1 | 2 | 2 | 5 | 1 | 0 | 2 | 1 | 1 | 1 | 2 |
| Interest | 6 | 5 | 4 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 7 |
| Depreciation | 8 | 8 | 10 | 11 | 11 | 12 | 13 | 14 | 14 | 14 | 15 | 16 |
| Profit before tax | 17 | 22 | 16 | 21 | 25 | 19 | -9 | 21 | 22 | 19 | 20 | 19 |
| Tax % | 6% | 11% | 4% | 19% | 18% | 12% | 52% | 20% | 24% | 25% | 28% | 26% |
| Net Profit | 16 | 19 | 16 | 17 | 20 | 17 | -14 | 17 | 17 | 15 | 14 | 14 |
| EPS in Rs | 15.42 | 17.92 | 14.74 | 15.84 | 18.76 | 15.90 | -12.38 | 15.20 | 14.83 | 12.41 | 12.07 | 11.89 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44 | 61 | 85 | 105 | 122 | 132 | 126 | 144 | 167 | 193 | 209 | 235 |
| Expenses | 20 | 32 | 51 | 53 | 67 | 66 | 40 | 51 | 49 | 82 | 53 | 79 |
| Operating Profit | 24 | 29 | 34 | 52 | 56 | 66 | 87 | 93 | 117 | 110 | 157 | 156 |
| OPM % | 54% | 48% | 40% | 50% | 45% | 50% | 69% | 65% | 70% | 57% | 75% | 66% |
| Other Income | 0 | 3 | 2 | 2 | 1 | 3 | 6 | 9 | 8 | 9 | 5 | 6 |
| Interest | 3 | 5 | 8 | 7 | 6 | 10 | 14 | 16 | 20 | 17 | 21 | 23 |
| Depreciation | 3 | 3 | 4 | 6 | 7 | 16 | 22 | 26 | 34 | 47 | 58 | 60 |
| Profit before tax | 18 | 24 | 24 | 42 | 43 | 42 | 57 | 59 | 71 | 56 | 82 | 80 |
| Tax % | 34% | 28% | 23% | 31% | 24% | 42% | 27% | 22% | 11% | 28% | 24% | |
| Net Profit | 12 | 17 | 18 | 29 | 33 | 24 | 41 | 46 | 63 | 41 | 62 | 59 |
| EPS in Rs | 11.82 | 16.69 | 18.20 | 28.20 | 32.53 | 24.03 | 39.48 | 44.18 | 59.38 | 36.43 | 53.15 | 51.20 |
| Dividend Payout % | 0% | 0% | 5% | 9% | 2% | 0% | 3% | 1% | 2% | 5% | 2% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 17% | 10% | 13% | 12% | ||
| Compounded Profit Growth | 18% | 21% | 10% | 46% | ||
| Stock Price CAGR | 8% | 11% | 1% | -12% | ||
| Return on Equity | 20% | 18% | 16% | 14% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 12 |
| Reserves | 15 | 27 | 42 | 60 | 87 | 117 | 133 | 178 | 224 | 288 | 389 | 477 |
| Borrowings | 13 | 27 | 61 | 61 | 58 | 44 | 93 | 118 | 158 | 150 | 213 | 335 |
| Other Liabilities | 8 | 22 | 26 | 29 | 49 | 74 | 77 | 55 | 87 | 51 | 62 | 73 |
| Total Liabilities | 44 | 84 | 138 | 160 | 204 | 245 | 314 | 361 | 480 | 500 | 676 | 898 |
| Fixed Assets | 20 | 39 | 68 | 86 | 101 | 126 | 196 | 256 | 340 | 366 | 410 | 539 |
| CWIP | 2 | 4 | 6 | 5 | 11 | 14 | 19 | 12 | 3 | 7 | 46 | 88 |
| Investments | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 14 | 13 |
| Other Assets | 20 | 39 | 64 | 67 | 92 | 105 | 98 | 92 | 136 | 127 | 205 | 258 |
| Total Assets | 44 | 84 | 138 | 160 | 204 | 245 | 314 | 361 | 480 | 500 | 676 | 898 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 4 | 2 | -1 | 33 | 40 | 59 | 60 | 47 | 67 | 72 | 71 | 62 |
| Cash from Investing Activity | -11 | -11 | -27 | -21 | -27 | -36 | -45 | -74 | -108 | -63 | -146 | -109 |
| Cash from Financing Activity | 7 | 13 | 28 | -12 | -12 | -18 | -18 | 27 | 40 | -7 | 96 | 27 |
| Net Cash Flow | -0 | 4 | 0 | -0 | 1 | 4 | -3 | 0 | -1 | 1 | 21 | -20 |
| Free Cash Flow | -7 | -9 | -33 | 10 | 13 | 24 | 14 | -28 | -34 | 8 | -59 | -31 |
| CFO/OP | 59% | 13% | 7% | 113% | 87% | 119% | 101% | 66% | 84% | 73% | 76% | 52% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 45 | 92 | 78 | 51 | 56 | 80 | 74 | 77 | 103 | 101 | 119 | 106 |
| Inventory Days | 9 | 15 | 14 | 22 | 13 | 25 | 103 | 96 | 154 | 150 | 189 | |
| Days Payable | 68 | 53 | 82 | 189 | 278 | 299 | 250 | 742 | 339 | 321 | 766 | |
| Cash Conversion Cycle | 45 | 33 | 40 | -17 | -111 | -185 | -199 | -70 | -542 | -83 | -52 | -470 |
| Working Capital Days | 2 | 6 | 116 | 58 | 64 | 8 | -37 | 15 | -7 | 11 | 47 | 143 |
| ROCE % | 25% | 43% | 33% | 26% | 34% | 30% | 26% | 26% | 22% | 22% | 14% | 14% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 47.93% | 47.37% | 47.37% | 47.32% | 47.30% | 47.30% | 49.53% | 49.78% | 49.77% | 52.02% | 52.02% | 51.64% |
| FIIs | 0.00% | 0.00% | 4.70% | 4.68% | 4.30% | 3.03% | 3.05% | 1.32% | 1.29% | 0.68% | 0.64% | 0.67% |
| DIIs | 0.00% | 0.00% | 0.04% | 0.08% | 0.01% | 0.59% | 0.67% | 0.67% | 0.61% | 0.01% | 0.01% | 0.00% |
| Public | 52.07% | 52.63% | 47.90% | 47.90% | 48.38% | 49.09% | 46.75% | 48.24% | 48.33% | 47.28% | 47.34% | 47.70% |
| No. of Shareholders | 4,599 | 5,304 | 6,615 | 8,062 | 11,640 | 15,806 | 15,204 | 14,733 | 13,738 | 13,103 | 12,796 | 12,196 |
Fundamentals
Market Cap₹ 817 Cr.
Current Price₹ 690
Stock P/E13.8
Book Value₹ 417
ROCE14.4 %
ROE14.0 %
Dividend Yield0.14 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)12%
Compounded Profit Growth (TTM)46%
Standalone figures.
Valuation
Market capRs 808 Cr
Enterprise valueRs 1,128 Cr
P/E (TTM)13.65x
Price to book1.65x
Price to sales3.43x
EV / EBITDA6.96x
EV / EBIT11.01x
EV / sales4.79x
Price to cash flow13.03x
Earnings yield7.32%
Dividend yield0.14%
P/E, 3-year average17.62x
P/B, 3-year average2.60x
P/E, 5-year average14.19x
P/B, 5-year average2.32x
Profitability
Operating margin (excl. other income)74.85%
Operating margin (incl. other income)77.36%
EBITDA margin68.84%
Pre-tax margin33.84%
Net profit margin25.15%
Net margin, latest quarter21.34%
ROE14.01%
ROCE14.42%
ROA7.92%
ROE, 3-year average16.46%
ROCE, 3-year average16.57%
ROA, 3-year average9.25%
ROE, 5-year average19.25%
ROCE, 5-year average19.44%
ROA, 5-year average10.21%
ROIC (approx.)9.59%
Tax rate24.27%
Other income / net worth1.08%
Growth
Sales growth (latest year)8.63%
Profit growth (latest year)53.59%
Sales CAGR, 3 years13.35%
Sales CAGR, 5 years9.68%
Profit CAGR, 3 years10.38%
Profit CAGR, 5 years20.61%
Sales growth QoQ0.02%
Profit growth QoQ-1.49%
Sales growth YoY (latest quarter)2.16%
Profit growth YoY (latest quarter)-18.11%
Per share
EPS (TTM)Rs 50.52
EPS (latest year)Rs 53.15
EPS (latest quarter)Rs 11.89
EPS, 3-year averageRs 49.65
EPS, 5-year averageRs 46.52
Book value per shareRs 417.19
Sales per shareRs 200.88
Cash flow per shareRs 52.95
Free cash flow per shareRs -26.46
Dividend per share (latest year)Rs 1.00
Dividend per share, 3-year averageRs 1.35
Dividend per share, 5-year averageRs 1.11
Dividends
Dividend payout1.88%
Dividend payout, 3-year average2.97%
Dividend payout, 5-year average2.51%
Efficiency
Asset turnover0.23x
Fixed asset turnover0.39x
Inventory turnover2.05x
Inventory days178 days
Debtor days107 days
Debtors turnover3.43x
Creditor days766 days
Cash conversion cycle-470 days
Working capital days143 days
Leverage
Total debtRs 335 Cr
Cash and bankRs 16 Cr
Net debtRs 320 Cr
Debt to equity0.69x
Net debt / EBITDA1.97x
Interest coverage4.50x
Current ratio (filing 2026-03-31)1.87x
Quick ratio (filing 2026-03-31)1.80x
Trade payables (filing 2026-03-31)Rs 31 Cr
Owners' fund to total sources54.46%
Debt to assets37.37%
Cash flow
Cash from Operating Activity (latest year)Rs 62 Cr
Cash from Investing Activity (latest year)Rs -109 Cr
Cash from Financing Activity (latest year)Rs 27 Cr
Net Cash Flow (latest year)Rs -20 Cr
Free cash flow (latest year)Rs -31 Cr
FCFE (approx.: FCF + change in debt)Rs 92 Cr
Cash from ops / profit, 5 years1.26x
Sales to cash flow3.37x
Statement figures
Net sales (TTM)Rs 235 Cr
Net sales (latest year)Rs 209 Cr
Sales (latest quarter)Rs 65 Cr
Operating profit excl. other income (latest year)Rs 157 Cr
Operating profit (latest quarter)Rs 39 Cr
Other income (TTM)Rs 6 Cr
EBITDA (TTM)Rs 162 Cr
PBDT (TTM)Rs 139 Cr
Profit before tax (TTM)Rs 80 Cr
Tax (latest year)Rs 20 Cr
Net profit (TTM)Rs 59 Cr
Net profit (latest year)Rs 62 Cr
Net profit (latest quarter)Rs 14 Cr
Depreciation (TTM)Rs 60 Cr
Depreciation (latest quarter)Rs 16 Cr
Interest (TTM)Rs 23 Cr
Cost of goods sold (latest year)Rs 16 Cr
Total expenditure (latest year)Rs 53 Cr
Total income (latest year)Rs 214 Cr
Share capitalRs 12 Cr
ReservesRs 477 Cr
Shareholders' fundsRs 489 Cr
Total assetsRs 898 Cr
Net blockRs 539 Cr
Capital work in progressRs 88 Cr
InvestmentsRs 13 Cr
ReceivablesRs 61 Cr
InventoryRs 8 Cr
Other liabilitiesRs 73 Cr
Shares outstanding (crore)1.17
Ownership
Promoter holding51.64% (+1.86 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 13.7 is at the 21th percentile of its own 9.4-year range
(median 18.2, low 9.3, high 35.1).
P/B 1.65 is at the 1th percentile (median 3.59).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SUYOG | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +4.5% | -2.8% | +7.3 pts |
| 1 month | -6.4% | -6.8% | +0.4 pts |
| 3 months | -21.3% | -7.6% | -13.7 pts |
| 6 months | +12.3% | +0.4% | +11.9 pts |
| 1 year | -16.1% | -9.9% | -6.2 pts |
| 2 years | -57.6% | -13.6% | -44.1 pts |
| 3 years | +2.6% | +14.2% | -11.6 pts |
| 5 years | +70.5% | +27.9% | +42.6 pts |
Red flags
F-score 4 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹65 Cr +1.6% vs Jun 2025.
Net profit ₹14 Cr -17.6%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indus Towers Ltd | 96,966 | 13.6 | 19.5 % |
| Altius Telecom Infrastructure Trust | 53,330 | 42.2 | 8.60 % |
| HFCL Ltd | 33,093 | 57.8 | 10.8 % |
| Pace Digitek Ltd | 3,505 | 11.7 | 21.4 % |
| Bondada Engineering Ltd | 3,083 | 14.1 | 39.4 % |
| GTL Infrastructure Ltd | 1,371 | % | |
| Sar Televenture Ltd | 461 | 6.42 | 8.84 % |
| Rama Telecom Ltd | 104 | 35.6 | 11.9 % |
| Kore Digital Ltd | 63 | 1.77 | 38.1 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-11 | Dividend - Re 1 Per Share | |
| 2025-08-29 | Dividend - Rs 1.80 Per Share | |
| 2024-08-30 | Dividend - Rs 1.25 Per Share |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Suyog Telematics Ltd?
Suyog Telematics Ltd (SUYOG) has a market capitalisation of Rs 817 Cr. at the 2026-10-01 close.
What is the P/E ratio of Suyog Telematics Ltd?
Suyog Telematics Ltd trades at a P/E of 13.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Suyog Telematics Ltd's latest quarterly results?
In the Jun 2026 quarter, Suyog Telematics Ltd sales was Rs 65 Cr (+1.6% vs Jun 2025) and net profit was Rs 14 Cr.
What is the 52-week high and low of Suyog Telematics Ltd?
The 52-week high is Rs 921.15 and the 52-week low is Rs 526.50.