Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,111 | 1,032 | 1,326 | 1,158 | 1,094 | 1,012 | 801 | 871 | 1,043 | 1,211 | 1,824 | 1,915 |
| Expenses | 979 | 916 | 1,130 | 984 | 935 | 860 | 838 | 843 | 853 | 983 | 1,510 | 1,501 |
| Operating Profit | 133 | 117 | 196 | 175 | 158 | 152 | -37 | 28 | 190 | 228 | 314 | 414 |
| OPM % | 12% | 11% | 15% | 15% | 14% | 15% | -4.6% | 3.3% | 18% | 19% | 17% | 22% |
| Other Income | 18 | 47 | 14 | 10 | 15 | 21 | 14 | 15 | 13 | 17 | 22 | 31 |
| Interest | 35 | 37 | 40 | 42 | 45 | 47 | 51 | 56 | 61 | 63 | 63 | 62 |
| Depreciation | 21 | 19 | 20 | 24 | 25 | 26 | 30 | 32 | 36 | 44 | 45 | 51 |
| Profit before tax | 94 | 108 | 149 | 119 | 102 | 100 | -105 | -45 | 106 | 138 | 228 | 332 |
| Tax % | 25% | 24% | 27% | 7% | 28% | 28% | -21% | -34% | 32% | 26% | 19% | 26% |
| Net Profit | 70 | 82 | 109 | 111 | 73 | 73 | -83 | -29 | 72 | 102 | 184 | 246 |
| EPS in Rs | 0.49 | 0.58 | 0.76 | 0.77 | 0.51 | 0.51 | -0.56 | -0.22 | 0.47 | 0.64 | 1.17 | 1.49 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,872 | 2,131 | 3,227 | 4,738 | 3,839 | 4,423 | 4,727 | 4,743 | 4,465 | 4,065 | 4,949 | 5,993 |
| Expenses | 2,600 | 1,944 | 2,944 | 4,320 | 3,346 | 3,873 | 4,077 | 4,125 | 3,884 | 3,615 | 4,186 | 4,847 |
| Operating Profit | 273 | 187 | 283 | 418 | 493 | 550 | 650 | 619 | 582 | 449 | 764 | 1,146 |
| OPM % | 10% | 9% | 9% | 9% | 13% | 12% | 14% | 13% | 13% | 11% | 15% | 19% |
| Other Income | -29 | 21 | 24 | 40 | 22 | 31 | 37 | 47 | 102 | 58 | 63 | 83 |
| Interest | 62 | 62 | 64 | 92 | 115 | 175 | 166 | 152 | 147 | 185 | 242 | 249 |
| Depreciation | 26 | 22 | 23 | 27 | 42 | 69 | 78 | 83 | 82 | 106 | 157 | 176 |
| Profit before tax | 156 | 124 | 220 | 339 | 358 | 337 | 442 | 431 | 454 | 217 | 428 | 804 |
| Tax % | 0% | 0% | 22% | 32% | 34% | 27% | 26% | 26% | 26% | 20% | 23% | |
| Net Profit | 156 | 124 | 172 | 232 | 237 | 246 | 326 | 318 | 338 | 173 | 329 | 604 |
| EPS in Rs | 1.26 | 0.99 | 1.35 | 1.73 | 1.77 | 1.86 | 2.27 | 2.18 | 2.29 | 1.23 | 2.04 | 3.77 |
| Dividend Payout % | 0% | 0% | 4% | 6% | 0% | 8% | 8% | 9% | 9% | 8% | 10% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 6% | 2% | 1% | 59% | ||
| Compounded Profit Growth | 3% | 5% | 1% | 1591% | ||
| Stock Price CAGR | 31% | 25% | 41% | 197% | ||
| Return on Equity | 10% | 8% | 7% | 7% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 124 | 124 | 124 | 124 | 127 | 128 | 128 | 137 | 138 | 144 | 144 | 153 |
| Reserves | 753 | 716 | 840 | 1,055 | 1,314 | 1,540 | 1,788 | 2,661 | 2,970 | 3,812 | 3,935 | 4,738 |
| Borrowings | 398 | 544 | 539 | 469 | 590 | 734 | 942 | 783 | 936 | 991 | 1,522 | 1,896 |
| Other Liabilities | 572 | 791 | 773 | 941 | 1,262 | 1,427 | 2,358 | 1,590 | 1,429 | 1,540 | 1,945 | 2,080 |
| Total Liabilities | 1,847 | 2,175 | 2,275 | 2,588 | 3,294 | 3,829 | 5,216 | 5,171 | 5,473 | 6,487 | 7,546 | 8,868 |
| Fixed Assets | 199 | 175 | 188 | 196 | 238 | 504 | 508 | 528 | 548 | 652 | 852 | 1,216 |
| CWIP | 4 | 1 | 2 | 10 | 86 | 34 | 36 | 108 | 268 | 469 | 602 | 486 |
| Investments | 272 | 57 | 50 | 55 | 60 | 58 | 41 | 55 | 70 | 194 | 158 | 135 |
| Other Assets | 1,373 | 1,943 | 2,035 | 2,327 | 2,911 | 3,233 | 4,631 | 4,480 | 4,586 | 5,172 | 5,935 | 7,031 |
| Total Assets | 1,847 | 2,175 | 2,275 | 2,588 | 3,294 | 3,829 | 5,216 | 5,171 | 5,473 | 6,487 | 7,546 | 8,868 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 129 | 0 | 136 | 207 | 34 | 172 | 145 | 205 | 235 | -45 | 396 | -378 |
| Cash from Investing Activity | -45 | 37 | -25 | -30 | -150 | -167 | -165 | -458 | -44 | -449 | -518 | -324 |
| Cash from Financing Activity | -74 | -55 | -114 | -116 | 67 | -7 | 25 | 248 | -145 | 454 | 170 | 669 |
| Net Cash Flow | 10 | -18 | -3 | 61 | -49 | -1 | 5 | -5 | 46 | -40 | 47 | -33 |
| Free Cash Flow | 111 | -51 | 110 | 166 | -143 | 5 | 41 | 23 | -105 | -454 | -12 | -723 |
| CFO/OP | 54% | 12% | 103% | 102% | 15% | 53% | 30% | 41% | 54% | 13% | 89% | -44% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 52 | 141 | 202 | 134 | 113 | 153 | 215 | 146 | 145 | 181 | 170 | 163 |
| Inventory Days | 259 | 192 | 140 | 56 | 41 | 96 | 65 | 98 | 113 | 135 | 145 | 191 |
| Days Payable | 320 | 307 | 260 | 148 | 134 | 227 | 262 | 173 | 131 | 141 | 174 | 136 |
| Cash Conversion Cycle | -9 | 26 | 81 | 42 | 20 | 22 | 18 | 72 | 127 | 175 | 141 | 218 |
| Working Capital Days | 75 | 112 | 134 | 84 | 62 | 91 | 70 | 85 | 124 | 163 | 179 | 208 |
| ROCE % | 36% | 24% | 13% | 18% | 24% | 21% | 20% | 19% | 15% | 13% | 8% | 11% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 37.84% | 37.84% | 37.69% | 37.63% | 36.24% | 35.90% | 34.37% | 31.58% | 30.02% | 28.29% | 28.29% | 28.29% |
| FIIs | 8.35% | 8.18% | 7.66% | 7.02% | 6.68% | 6.70% | 6.97% | 7.75% | 7.48% | 7.48% | 7.08% | 15.74% |
| DIIs | 4.64% | 4.55% | 5.68% | 7.39% | 8.69% | 10.96% | 13.26% | 14.04% | 13.57% | 9.07% | 8.57% | 10.92% |
| Public | 49.09% | 49.37% | 48.91% | 47.91% | 48.33% | 46.40% | 45.36% | 46.61% | 48.89% | 55.13% | 56.02% | 45.02% |
| Others | 0.08% | 0.08% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% |
| No. of Shareholders | 5,89,482 | 6,51,786 | 7,29,536 | 7,70,791 | 7,73,276 | 8,20,639 | 8,40,219 | 8,58,638 | 8,69,442 | 8,42,209 | 8,03,693 | 7,32,721 |
Fundamentals
Market Cap₹ 33,093 Cr.
Current Price₹ 216
Stock P/E57.8
Book Value₹ 32.0
ROCE10.8 %
ROE6.98 %
Dividend Yield0.09 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)59%
Compounded Profit Growth (TTM)1591%
Consolidated figures.
Valuation
Market capRs 36,475 Cr
Enterprise valueRs 37,903 Cr
P/E (TTM)63.70x
Price to book7.46x
Price to sales6.09x
EV / EBITDA30.83x
EV / EBIT36.00x
EV / sales6.32x
Earnings yield1.57%
Dividend yield0.08%
P/E, 3-year average45.90x
P/B, 3-year average2.75x
P/E, 5-year average40.02x
P/B, 5-year average2.97x
Profitability
Operating margin (excl. other income)15.43%
Operating margin (incl. other income)16.71%
EBITDA margin20.51%
Pre-tax margin13.41%
Net profit margin9.55%
Net margin, latest quarter11.94%
ROE6.95%
ROCE10.81%
ROA3.80%
ROE, 3-year average6.90%
ROCE, 3-year average10.60%
ROA, 3-year average3.95%
ROE, 5-year average8.84%
ROCE, 5-year average13.20%
ROA, 5-year average4.71%
ROIC (approx.)12.83%
Tax rate22.97%
Other income / net worth1.30%
Growth
Sales growth (latest year)21.77%
Profit growth (latest year)75.72%
Sales CAGR, 3 years1.43%
Sales CAGR, 5 years2.27%
Profit CAGR, 3 years1.18%
Profit CAGR, 5 years5.46%
Sales growth QoQ4.98%
Profit growth QoQ28.07%
Sales growth YoY (latest quarter)119.85%
Per share
EPS (TTM)Rs 3.74
EPS (latest year)Rs 2.04
EPS (latest quarter)Rs 1.49
EPS, 3-year averageRs 1.85
EPS, 5-year averageRs 2.00
Book value per shareRs 31.96
Sales per shareRs 39.16
Cash flow per shareRs -2.47
Free cash flow per shareRs -4.72
Dividend per share (latest year)Rs 0.20
Dividend per share, 3-year averageRs 0.17
Dividend per share, 5-year averageRs 0.18
Dividends
Dividend payout9.82%
Dividend payout, 3-year average8.89%
Dividend payout, 5-year average8.75%
Efficiency
Asset turnover0.56x
Fixed asset turnover4.07x
Inventory turnover2.31x
Inventory days158 days
Debtor days163 days
Debtors turnover2.24x
Creditor days136 days
Cash conversion cycle218 days
Working capital days208 days
Leverage
Total debtRs 1,896 Cr
Cash and bankRs 468 Cr
Net debtRs 1,428 Cr
Debt to equity0.39x
Net debt / EBITDA1.16x
Interest coverage4.23x
Current ratio (filing 2026-03-31)1.99x
Quick ratio (filing 2026-03-31)1.57x
Trade payables (filing 2026-03-31)Rs 1,007 Cr
Owners' fund to total sources55.15%
Debt to assets21.39%
Cash flow
Cash from Operating Activity (latest year)Rs -378 Cr
Cash from Investing Activity (latest year)Rs -324 Cr
Cash from Financing Activity (latest year)Rs 669 Cr
Net Cash Flow (latest year)Rs -33 Cr
Free cash flow (latest year)Rs -723 Cr
FCFE (approx.: FCF + change in debt)Rs -349 Cr
Cash from ops / profit, 5 years0.28x
Statement figures
Net sales (TTM)Rs 5,993 Cr
Net sales (latest year)Rs 4,949 Cr
Sales (latest quarter)Rs 1,915 Cr
Operating profit excl. other income (latest year)Rs 764 Cr
Operating profit (latest quarter)Rs 414 Cr
Other income (TTM)Rs 83 Cr
EBITDA (TTM)Rs 1,229 Cr
PBDT (TTM)Rs 980 Cr
Profit before tax (TTM)Rs 804 Cr
Tax (latest year)Rs 98 Cr
Net profit (TTM)Rs 573 Cr
Net profit (latest year)Rs 312 Cr
Net profit (latest quarter)Rs 229 Cr
Depreciation (TTM)Rs 176 Cr
Depreciation (latest quarter)Rs 51 Cr
Interest (TTM)Rs 249 Cr
Cost of goods sold (latest year)Rs 3,271 Cr
Total expenditure (latest year)Rs 4,186 Cr
Total income (latest year)Rs 5,013 Cr
Share capitalRs 153 Cr
ReservesRs 4,738 Cr
Shareholders' fundsRs 4,891 Cr
Total assetsRs 8,868 Cr
Net blockRs 1,216 Cr
Capital work in progressRs 486 Cr
InvestmentsRs 135 Cr
ReceivablesRs 2,212 Cr
InventoryRs 1,416 Cr
Other liabilitiesRs 2,080 Cr
Shares outstanding (crore)153.03
Ownership
Promoter holding28.29% (-3.29 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 63.7 is at the 83th percentile of its own 9.4-year range
(median 34.7, low 6.3, high 385.7).
P/B 7.46 is at the 98th percentile (median 3.39).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | HFCL | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +13.1% | -2.8% | +15.9 pts |
| 1 month | +0.7% | -6.8% | +7.5 pts |
| 3 months | +11.1% | -7.6% | +18.8 pts |
| 6 months | +251.3% | +0.4% | +250.8 pts |
| 1 year | +212.0% | -9.9% | +221.9 pts |
| 2 years | +47.7% | -13.6% | +61.2 pts |
| 3 years | +209.0% | +14.2% | +194.8 pts |
| 5 years | +229.9% | +27.9% | +202.0 pts |
58 mutual fund schemes hold about ₹2,977 Cr.
Over three months 0 bought more and 0 sold (share counts, price move removed).
| Fund | Weight | Est. Cr | 3m shares |
|---|---|---|---|
| Quant Small Cap Fund | 6.70% | 2,381 | |
| Quant Value Fund | 6.94% | 135 | |
| Quant Multi Cap Fund | 1.12% | 86 | |
| Quant Momentum Fund | 3.54% | 48 | |
| Nippon India Nifty Smallcap 250 Index Fund | 1.16% | 41 | |
| Quant Focused Fund | 3.92% | 33 | |
| Nippon India Nifty 500 Momentum 50 Index Fund | 2.42% | 30 | |
| Samco Active Momentum Fund | 3.84% | 29 | |
| Quant ESG Integration Strategy Fund | 8.33% | 28 | |
| Quant Commodities Fund | 7.03% | 24 | |
| SBI Nifty Smallcap 250 Index Fund | 1.16% | 21 | |
| Motilal Oswal Nifty 500 Momentum 50 Index Fund | 2.42% | 20 | |
| Quant Teck Fund | 6.34% | 17 | |
| Motilal Oswal Nifty Smallcap 250 Index Fund | 1.15% | 15 | |
| ICICI Pru Nifty Smallcap 250 Index Fund | 1.15% | 9 | |
| HDFC NIFTY Smallcap 250 Index Fund | 1.16% | 9 | |
| Samco Multi Asset Allocation Fund | 1.67% | 7 | |
| JioBlackRock Nifty Smallcap 250 Index Fund | 1.16% | 5 | |
| Axis Nifty500 Momentum 50 Index Fund | 2.42% | 4 | |
| Motilal Oswal Nifty 500 Index Fund | 0.13% | 4 | |
| Edelweiss Nifty Smallcap 250 Index Fund | 1.16% | 3 | |
| Samco Multi Cap Fund | 1.36% | 3 | |
| Motilal Oswal Nifty MidSmall IT and Telecom Index Fund | 5.84% | 3 | |
| Samco Special Opportunities Fund | 2.31% | 3 | |
| Samco Dynamic Asset Allocation Fund | 1.46% | 2 |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -3% of net profit over the last 3 years |
| look | Inventory outrunning sales Inventory grew 58% vs sales +22% in 2026 |
| look | On NSE surveillance On NSE surveillance: ASM long-term |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Insider trades
NSE insider and takeover-code disclosures| Date | Who | Role | Side | Shares | Value | How |
|---|---|---|---|---|---|---|
| 2026-03-06 | HFCL Employees Trust | Other | other | 6,000 | Rs 0.01 Cr | Off Market |
| 2026-02-17 | HFCL Employees Trust | Other | other | 26,300 | Rs 0.05 Cr | Off Market |
| 2026-02-11 | HFCL Employees Trust | Other | other | 44,000 | Rs 0.09 Cr | Off Market |
| 2025-12-04 | HFCL Employees Trust | Other | other | 75,600 | Rs 0.16 Cr | Off Market |
| 2025-11-21 | HFCL Employees Trust | Other | other | 43,800 | Rs 0.09 Cr | Off Market |
| 2025-10-23 | HFCL Employees Trust | Other | other | 32,400 | Rs 0.07 Cr | Off Market |
| 2025-09-26 | HFCL Employees Trust | Other | other | 30,600 | Rs 0.06 Cr | Off Market |
| 2025-03-28 | HFCL Employees Trust | Other | other | 41,900 | Rs 0.09 Cr | Off Market |
| 2024-11-14 | HFCL Employees Trust | Other | other | 10,000 | Rs 0.02 Cr | Off Market |
| 2024-11-12 | HFCL Employees Trust | Other | other | 20,000 | Rs 0.04 Cr | Off Market |
| 2024-10-18 | HFCL Employees Trust | Other | other | 41,600 | Rs 0.09 Cr | Off Market |
| 2024-09-12 | HFCL Employees Trust | Other | other | 12,000 | Rs 0.02 Cr | Off Market |
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.
Latest quarter
Jun 2026Sales ₹1,915 Cr +119.9% vs Jun 2025.
Net profit ₹246 Cr +948.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indus Towers Ltd | 96,966 | 13.6 | 19.5 % |
| Altius Telecom Infrastructure Trust | 53,330 | 42.2 | 8.60 % |
| Pace Digitek Ltd | 3,505 | 11.7 | 21.4 % |
| Bondada Engineering Ltd | 3,083 | 14.1 | 39.4 % |
| GTL Infrastructure Ltd | 1,371 | % | |
| Suyog Telematics Ltd | 817 | 13.8 | 14.4 % |
| Sar Televenture Ltd | 461 | 6.42 | 8.84 % |
| Rama Telecom Ltd | 104 | 35.6 | 11.9 % |
| Kore Digital Ltd | 63 | 1.77 | 38.1 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2026-09-22 | Dividend - Re 0.20 Per Share | |
| 2025-09-08 | Dividend - Re 0.10 Per Share | |
| 2024-09-23 | Annual General Meeting/Dividend - Rs 0.20 Per Share | |
| 2023-09-22 | Annual General Meeting/Dividend - Re 0.20 Per Share | |
| 2022-09-22 | Annual General Meeting/Dividend - Re 0.18 Per Share | |
| 2021-09-22 | Annual General Meeting/Dividend - Rs 0.15 Per Share | |
| 2020-09-18 | Annual General Meeting | |
| 2019-09-19 | Annual General Meeting/Dividend - Rs 0.10 Per Share | |
| 2018-09-19 | Annual General Meeting/Dividend Re 0.06 Per Share | |
| 2017-09-15 | Annual General Meetin | |
| 2016-09-21 | Annual General Meeting | |
| 2015-09-22 | Annual General Meeting | |
| 2014-09-12 | Annual General Meeting | |
| 2013-09-12 | Annual General Meeting | |
| 2012-09-20 | Annual General Meeting | |
| 2011-09-15 | Annual General Meeting | |
| 2011-03-11 | Annual General Meeting |
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Long Term Additional Surveillance Measure (Long Term ASM): stage 4Scrip PE is greater than 50 (4 trailing quarters)