MarketFriction

Setubandhan Infrastructure Ltd

NSE SETUINFRA · BSE 533605 · Civil Construction
₹0.51 -1.92%
NSE close2026-10-01
52 week range0.37 - 0.71
Market cap₹6.79 Cr.
Insolvency Price band 2%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
Sales8.0922.9566.546.7312.275.131.322.764.410.000.000.00
Expenses7.8724.9669.798.5112.225.031.412.064.010.090.190.19
Operating Profit0.22-2.01-3.25-1.780.050.10-0.090.700.40-0.09-0.19-0.19
OPM %2.72%-8.76%-4.88%-26.45%0.41%1.95%-6.82%25.36%9.07%
Other Income-0.010.310.110.060.030.080.050.410.080.000.010.01
Interest0.000.100.000.060.02-0.080.000.000.000.010.000.00
Depreciation0.270.340.250.250.250.290.230.230.330.200.200.20
Profit before tax-0.06-2.14-3.39-2.03-0.19-0.03-0.270.880.15-0.30-0.38-0.38
Tax %0.00%12.15%3.83%-3.45%-26.32%1,566.67%40.74%12.50%66.67%36.67%26.32%23.68%
Net Profit-0.07-2.41-3.52-1.97-0.14-0.51-0.380.770.05-0.41-0.48-0.47
EPS in Rs-0.01-0.19-0.28-0.16-0.01-0.04-0.030.060.00-0.03-0.04-0.04
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Sales147.57127.44179.61204.14283.49258.06130.3446.1090.678.500.000.00
Expenses136.60119.12166.44194.15266.66250.00171.2472.2495.487.580.510.99
Operating Profit10.978.3213.179.9916.838.06-40.90-26.14-4.810.92-0.51-0.99
OPM %7.43%6.53%7.33%4.89%5.94%3.12%-31.38%-56.70%-5.30%10.82%
Other Income1.281.470.585.672.432.111.31-0.260.270.540.110.23
Interest3.954.295.866.096.908.132.880.160.060.010.000.00
Depreciation0.630.510.510.952.031.971.361.161.050.990.800.75
Profit before tax7.674.997.388.6210.330.07-43.83-27.72-5.650.46-1.20-1.51
Tax %32.33%37.47%34.42%25.75%31.56%-85.71%0.57%0.94%8.50%93.48%32.50%22.52%
Net Profit5.203.124.836.407.060.13-44.09-27.98-6.130.03-1.59-1.85
EPS in Rs0.410.250.380.510.560.01-3.51-2.23-0.490.00-0.13-0.15
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%%
Compounded Profit Growth%14%19%-16%
Stock Price CAGR-30%-14%-6%-22%
Return on Equity-8%-14%-2%-4%
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital12.5712.5712.5712.5712.5712.5712.5712.5712.5712.5712.5712.57
Reserves92.8495.96100.80106.45113.47113.6369.9642.0335.9035.9434.4232.57
Borrowings17.2927.2625.8536.3437.7042.7068.0671.2471.2471.2471.6571.65
Other Liabilities42.3974.8767.9184.4580.1186.7938.7934.3452.9349.0951.8952.91
Total Liabilities165.09210.66207.13239.81243.85255.69189.38160.18172.64168.84170.53169.70
Fixed Assets2.822.388.5916.6517.1313.3731.3630.1829.1328.1427.3426.59
CWIP0.000.000.000.000.671.192.160.000.000.000.000.00
Investments3.799.9611.272.670.640.921.020.420.430.420.420.42
Other Assets158.48198.32187.27220.49225.41240.21154.84129.58143.08140.28142.77142.69
Total Assets165.09210.66207.13239.81243.85255.69189.38160.18172.64168.84170.53169.70
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity4.97-0.7418.66-7.414.69-2.46-4.39-5.770.26-0.47-0.502.52
Cash from Investing Activity-1.48-5.70-7.580.14-0.122.03-19.432.840.02-0.490.110.23
Cash from Financing Activity-11.605.77-6.963.95-4.50-1.9823.243.040.00-0.010.410.00
Net Cash Flow-8.11-0.664.11-3.310.06-2.41-0.570.110.28-0.970.022.75
Free Cash Flow4.71-0.8011.94-16.421.51-1.19-24.70-3.590.26-0.47-0.502.52
CFO/OP45%-6%142%-74%28%-31%11%22%-5%-51%98%-255%
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days82.71141.7740.6887.3369.2381.3337.5087.33117.83650.56
Inventory Days1,044.531,450.101,223.80
Days Payable664.211,216.4970.32
Cash Conversion Cycle463.03141.7740.6887.3369.23314.9437.501,240.82117.83650.56
Working Capital Days170.69194.44128.11140.02113.89132.8331.25-45.37-57.04-457.32
ROCE %9.39%7.20%9.65%7.48%10.40%4.92%-25.44%-19.43%-4.55%0.39%-1.01%-1.28%
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
Promoters27.42%27.42%27.42%27.42%27.42%27.42%27.42%27.42%27.42%27.42%27.42%27.42%
FIIs0.00%0.00%1.01%1.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public72.58%72.58%71.58%71.57%72.58%72.58%72.58%72.59%72.58%72.58%72.57%72.58%
No. of Shareholders21,58422,00022,03222,98822,76622,65422,42222,29922,31722,33822,72523,497

Fundamentals

Market Cap₹ 6.79 Cr.
Current Price₹ 0.54
Book Value₹ 3.59
ROCE-1.28 %
ROE-4.02 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-16%
Standalone figures.
Valuation
Market capRs 6 Cr
Enterprise valueRs 75 Cr
Price to book0.14x
EV / EBITDA3756.53x
Price to cash flow2.54x
Earnings yield-20.43%
P/E, 3-year average377.03x
P/B, 3-year average0.17x
P/E, 5-year average377.03x
P/B, 5-year average0.28x
Profitability
ROE-4.02%
ROCE-1.28%
ROA-1.09%
ROE, 3-year average-2.43%
ROCE, 3-year average-0.63%
ROA, 3-year average-0.67%
ROE, 5-year average-12.00%
ROCE, 5-year average-5.28%
ROA, 5-year average-4.34%
ROIC (approx.)-0.98%
Tax rate-22.52%
Other income / net worth0.51%
Growth
Profit growth YoY (latest quarter)-161.04%
Per share
EPS (TTM)Rs -0.10
EPS (latest year)Rs -0.15
EPS (latest quarter)Rs -0.04
EPS, 3-year averageRs -0.09
EPS, 5-year averageRs -0.60
Book value per shareRs 3.59
Cash flow per shareRs 0.20
Free cash flow per shareRs 0.20
Efficiency
Inventory turnover0.00x
Creditor days70 days
Cash conversion cycle651 days
Working capital days-457 days
Leverage
Total debtRs 72 Cr
Cash and bankRs 3 Cr
Net debtRs 69 Cr
Debt to equity1.59x
Net debt / EBITDA3436.00x
Owners' fund to total sources26.60%
Debt to assets42.22%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 3 Cr
Free cash flow (latest year)Rs 3 Cr
FCFE (approx.: FCF + change in debt)Rs 3 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs -1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -2 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 13 Cr
ReservesRs 33 Cr
Shareholders' fundsRs 45 Cr
Total assetsRs 170 Cr
Net blockRs 27 Cr
InvestmentsRs 0 Cr
ReceivablesRs 15 Cr
InventoryRs 36 Cr
Other liabilitiesRs 53 Cr
Shares outstanding (crore)12.57
Ownership
Promoter holding27.42% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.14 is at the 18th percentile (median 0.23).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodSETUINFRANifty 50Difference
1 week-8.9%-2.8% -6.1 pts
1 month+0.0%-6.8% +6.8 pts
3 months+10.9%-7.6% +18.5 pts
6 months+27.5%+0.4% +27.1 pts
1 year-5.6%-9.9% +4.4 pts
2 years-37.8%-13.6% -24.2 pts
3 years-21.5%+14.2% -35.7 pts
5 years-55.7%+27.9% -83.5 pts

Red flags

F-score 3 of 6
seriousInsolvency process Insolvency process 2026-08-19: Setubandhan Infrastructure Limited has informed the exchange of Non-Submission of Unaudited Financial Results (Standalone & Consolidated) fo
lookRepeated losses Net loss in each of the last two years
lookOn NSE surveillance On NSE surveillance: Insolvency
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Sep 2023
Sales ₹0 Cr -100.0% vs Sep 2022. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Larsen & Toubro Ltd515,83729.314.6 %
Rail Vikas Nigam Ltd41,26345.910.8 %
Kalpataru Projects International Ltd23,31221.018.3 %
NBCC (India) Ltd21,06330.829.3 %
Cemindia Projects Ltd21,01534.932.8 %
IRB Infrastructure Developers Ltd20,50820.87.47 %
Engineers India Ltd17,43522.230.4 %
Central Mine Planning & Design Institute Ltd15,21723.338.1 %
Techno Electric & Engineering Company Ltd11,74822.815.2 %
Welspun Enterprises Ltd10,30229.116.7 %
KEC International Ltd10,07216.816.5 %
Ircon International Ltd9,63718.49.27 %
Rites Ltd9,24222.123.0 %
Afcons Infrastructure Ltd9,01444.013.9 %
NCC Ltd8,05311.216.8 %
No bulk or block deals on record.
Ex-dateActionFactor
2023-11-02Annual General Meeting
2022-09-23Annual General Meeting
2021-09-23 Annual General Meeting
2020-09-24 Annual General Meeting
2019-09-19 Annual General Meeting
2018-09-19 Annual General Meeting
2017-09-20 Annual General Meeting
2016-10-07 Interim Dividend Re 0.05 Per Share
2016-09-21 Annual General Meeting
2015-09-22 Annual General Meeting (Book Closure Dates Revised)
2014-09-22Annual General Meeting
2013-09-23Annual General Meeting
2012-12-13Face Value Split From Rs 10 To Re 10.1000
2012-09-20Annual General Meeting
DateTypeWhat it says
2026-08-19Reasons for Delayed/Non-submSetubandhan Infrastructure Limited has informed the exchange of Non-Submission of Unaudited Financial Results (Standalone & Consolidated) for the Quar...
2026-08-19Corporate Insolvency ResolutSetubandhan Infrastructure Limited has informed the exchange of Non-Submission of Unaudited Financial Results (Standalone & Consolidated) for the Quar...
2026-07-31Clarification - Financial ReThe Exchange has sought clarification from Setubandhan Infrastructure Limited for the quarter ended 31-Mar-2025 with respect to Regulation 33 of the S...
2026-07-21Corporate Insolvency ResolutThe compliances for the quarter ended June 30, 2026
2026-07-03Disclosure under SEBI TakeovSANDEEP D. MAHESHWARI has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) and 31 (5) of the Securities and Exchange Board of Ind...
2026-05-30Reasons for Delayed/Non-submSetubandhan Infrastructure Limited has informed the exchange of Non-Submission of Audited Financial Results (Standalone & Consolidated) for the Quarte...
2026-05-30Corporate Insolvency ResolutSetubandhan Infrastructure Limited has informed the exchange of Non-Submission of Audited Financial Results (Standalone & Consolidated) for the Quarte...
2026-05-23Reply to Clarification- FinaThe Exchange had sought clarification from Setubandhan Infrastructure Limited for the quarter ended 30-Jun-2023 with respect to Regulation 33 of the S...
2026-04-21Corporate Insolvency ResolutThe compliances for the quarter and year ended 31 March 2026
2026-03-13Board meeting outcomeSetubandhan Infrastructure Limited has submitted to the Exchange, the annual financial results for the financial year ended March 31, 2025.This is the...
2026-03-11Corporate Insolvency ResolutPost Facto Intimation of the Meeting of Resolution Professional held on December 01, 2025, under Regulation 30 of SEBI (Listing Obligations and Disclo...
2026-02-14Reasons for Delayed/Non-submNon-Submission of Financial Results under Regulation 33 of the SEBI LODR Regulations, 2015 as on Quarter ended 31 December 2025 due to non availabilit...
2026-02-14Corporate Insolvency ResolutNon-Submission of Financial Results under Regulation 33 of the SEBI LODR Regulations, 2015 as on Quarter ended 31 December 2025 due to non availabilit...
2026-01-20Corporate Insolvency ResolutCompliance for the Quarter ended on 31 December 2025.
2025-11-14Reasons for Delayed/Non-submNon-Submission of Financial Results under Regulation 33 of the SEBI LODR Regulations, 2015 as on Quarter and Half Year ended 30 September 2025 due to ...
2025-11-14Corporate Insolvency ResolutNon-Submission of Financial Results under Regulation 33 of the SEBI LODR Regulations, 2015 as on Quarter and Half Year ended 30 September 2025 due to ...
2025-10-30Corporate Insolvency ResolutCompliance for the Quarter and the Half Year ended on 30 September 2025.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Insolvency Resolution Process(IRP): stage 1Less than 100 unique PAN traded in previous 30 daysUnder BZ/SZ Series

Quick answers

What is the market cap of Setubandhan Infrastructure Ltd?

Setubandhan Infrastructure Ltd (SETUINFRA) has a market capitalisation of Rs 6.79 Cr. at the 2026-10-01 close.

What were Setubandhan Infrastructure Ltd's latest quarterly results?

In the Sep 2023 quarter, Setubandhan Infrastructure Ltd sales was Rs 0 Cr (-100.0% vs Sep 2022) with a net loss of Rs 0 Cr.

What is the 52-week high and low of Setubandhan Infrastructure Ltd?

The 52-week high is Rs 0.71 and the 52-week low is Rs 0.37.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03