Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39.66 | 47.21 | 49.94 | 52.75 | 61.57 | 61.61 | 67.59 | 77.15 | 103.99 | 100.81 | 114.55 | 117.95 |
| Expenses | 34.25 | 41.19 | 44.55 | 45.85 | 53.21 | 52.54 | 58.19 | 65.47 | 87.16 | 86.22 | 96.37 | 101.79 |
| Operating Profit | 5.41 | 6.02 | 5.39 | 6.90 | 8.36 | 9.07 | 9.40 | 11.68 | 16.83 | 14.59 | 18.18 | 16.16 |
| OPM % | 13.64% | 12.75% | 10.79% | 13.08% | 13.58% | 14.72% | 13.91% | 15.14% | 16.18% | 14.47% | 15.87% | 13.70% |
| Other Income | 0.50 | 0.27 | 0.28 | 0.32 | 0.35 | 0.71 | 0.31 | 0.61 | 1.88 | 1.02 | 3.37 | 1.49 |
| Interest | 3.29 | 3.72 | 3.66 | 4.07 | 4.15 | 4.14 | 3.98 | 4.86 | 5.76 | 5.73 | 4.83 | 5.05 |
| Depreciation | 1.53 | 1.55 | 1.69 | 1.67 | 1.88 | 1.95 | 1.95 | 2.61 | 4.06 | 4.21 | 4.47 | 4.64 |
| Profit before tax | 1.09 | 1.02 | 0.32 | 1.48 | 2.68 | 3.69 | 3.78 | 4.82 | 8.89 | 5.67 | 12.25 | 7.96 |
| Tax % | 0.00% | 0.00% | 0.00% | 5.41% | 8.96% | 7.86% | 0.00% | 8.30% | 8.66% | 10.41% | 6.78% | 9.30% |
| Net Profit | 1.09 | 1.02 | 0.32 | 1.40 | 2.44 | 3.40 | 3.79 | 4.41 | 8.12 | 5.08 | 11.42 | 7.21 |
| EPS in Rs | 1.07 | 1.00 | 0.32 | 1.37 | 2.40 | 3.34 | 3.75 | 4.33 | 7.95 | 4.39 | 9.94 | 6.26 |
| Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 126 | 10 | 9 | 4 | 10 | 24 | 46 | 164 | 244 | 396 | 437 |
| Expenses | 141 | 15 | 15 | 8 | 13 | 25 | 44 | 143 | 210 | 334 | 372 |
| Operating Profit | -15 | -5 | -7 | -4 | -3 | -1 | 3 | 20 | 34 | 62 | 66 |
| OPM % | -12% | -56% | -78% | -115% | -29% | -4.5% | 6% | 12% | 14% | 16% | 15% |
| Other Income | 8 | 3 | -3 | -12 | -10 | 150 | -1 | 1 | 1 | 6 | 8 |
| Interest | 9 | 2 | 2 | 2 | 3 | 1 | 2 | 13 | 16 | 21 | 21 |
| Depreciation | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 6 | 7 | 15 | 17 |
| Profit before tax | -19 | -7 | -15 | -22 | -18 | 147 | -1 | 3 | 12 | 32 | 35 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | -765% | 0% | 5% | 8% | |
| Net Profit | -19 | -7 | -15 | -22 | -18 | 147 | 8 | 3 | 11 | 29 | 32 |
| EPS in Rs | -5.62 | -2.23 | -4.37 | -6.41 | -5.49 | 145.50 | 7.77 | 3.28 | 10.85 | 25.21 | 28.54 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 109% | 104% | 63% | ||
| Compounded Profit Growth | % | 40% | 50% | 126% | ||
| Stock Price CAGR | 62% | % | 41% | -13% | ||
| Return on Equity | % | % | 29% | 31% |
| Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 34 | 34 | 34 | 34 | 34 | 10 | 10 | 10 | 10 | 11 |
| Reserves | 119 | -129 | -145 | -166 | -185 | -4 | 4 | 19 | 28 | 140 |
| Borrowings | 56 | 27 | 22 | 22 | 22 | 33 | 31 | 162 | 183 | 202 |
| Other Liabilities | 95 | 133 | 141 | 165 | 182 | 4 | 5 | 39 | 64 | 117 |
| Total Liabilities | 303 | 64 | 52 | 55 | 53 | 43 | 51 | 230 | 285 | 470 |
| Fixed Assets | 76 | 39 | 35 | 32 | 30 | 33 | 20 | 115 | 118 | 193 |
| CWIP | 7 | 5 | 3 | 3 | 3 | 0 | 0 | 5 | 3 | 9 |
| Investments | 1 | 1 | 1 | 0 | 0 | 0 | 3 | 6 | 3 | 32 |
| Other Assets | 218 | 19 | 14 | 20 | 21 | 10 | 27 | 105 | 161 | 236 |
| Total Assets | 303 | 64 | 52 | 55 | 53 | 43 | 51 | 230 | 285 | 470 |
| Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1 | 3 | 7 | 3 | -6 | -3 | -9 | -6 | 51 | |
| Cash from Investing Activity | 16 | 4 | 0 | 0 | -2 | 8 | -39 | -0 | -120 | |
| Cash from Financing Activity | -15 | -7 | -2 | -3 | 4 | -4 | 49 | 9 | 76 | |
| Net Cash Flow | -0 | 0 | 5 | -1 | -4 | 1 | 0 | 3 | 7 | |
| Free Cash Flow | 2 | 6 | 7 | 3 | -8 | -4 | -16 | -14 | -46 | |
| CFO/OP | 9% | -43% | -167% | -96% | 545% | -92% | -45% | -16% | 86% |
| Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 189 | 225 | 177 | 415 | 180 | 70 | 81 | 152 | 152 | 122 |
| Inventory Days | 31 | 121 | 24 | 101 | 54 | 46 | 36 | 58 | 55 | 66 |
| Days Payable | 170 | 696 | 617 | 1,883 | 695 | 19 | 29 | 101 | 123 | 109 |
| Cash Conversion Cycle | 51 | -349 | -416 | -1,367 | -461 | 96 | 88 | 110 | 84 | 80 |
| Working Capital Days | -76 | -5,337 | -6,496 | -17,181 | -6,949 | -410 | -107 | 54 | 44 | 43 |
| ROCE % | 5% | 13% | 14% | 19% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 90.00% | 78.96% | 77.45% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 69.96% | 69.96% | 69.96% |
| FIIs | 0.00% | 0.00% | 0.12% | 0.33% | 0.29% | 0.21% | 0.21% | 0.21% | 0.21% | 0.19% | 0.19% | 0.19% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.40% | 0.47% | 0.47% | 0.47% | 0.41% | 4.44% | 4.54% |
| Public | 10.01% | 21.04% | 22.41% | 24.66% | 24.71% | 24.39% | 24.32% | 24.32% | 24.32% | 29.45% | 25.41% | 25.31% |
| No. of Shareholders | 4,663 | 4,778 | 4,537 | 4,604 | 4,443 | 4,535 | 4,602 | 4,794 | 5,153 | 6,553 | 6,416 | 7,194 |
Fundamentals
Market Cap₹ 735 Cr.
Current Price₹ 649
Stock P/E23.3
Book Value₹ 133
ROCE18.6 %
ROE31.1 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)63%
Compounded Profit Growth (TTM)126%
Consolidated figures.
Valuation
Market capRs 748 Cr
Enterprise valueRs 936 Cr
P/E (TTM)23.75x
Price to book4.95x
Price to sales1.71x
EV / EBITDA12.73x
EV / EBIT16.67x
EV / sales2.14x
Price to cash flow14.66x
Earnings yield4.21%
P/E, 3-year average56.22x
P/B, 3-year average8.75x
P/E, 5-year average40.48x
P/B, 5-year average23.37x
Profitability
Operating margin (excl. other income)15.70%
Operating margin (incl. other income)17.19%
EBITDA margin16.81%
Pre-tax margin7.95%
Net profit margin7.21%
Net margin, latest quarter6.05%
ROE30.35%
ROCE18.37%
ROA7.61%
ROE, 3-year average26.10%
ROCE, 3-year average15.13%
ROA, 3-year average4.74%
ROE, 5-year average-9.26%
ROCE, 5-year average12.02%
ROA, 5-year average67.07%
ROIC (approx.)15.21%
Tax rate8.19%
Other income / net worth3.90%
Growth
Sales growth (latest year)62.78%
Profit growth (latest year)162.23%
Sales CAGR, 3 years104.40%
Sales CAGR, 5 years108.68%
Profit CAGR, 3 years54.12%
Sales growth QoQ2.97%
Profit growth QoQ-36.98%
Sales growth YoY (latest quarter)52.88%
Profit growth YoY (latest quarter)63.39%
Per share
EPS (TTM)Rs 27.64
EPS (latest year)Rs 25.21
EPS (latest quarter)Rs 6.26
EPS, 3-year averageRs 13.11
EPS, 5-year averageRs 38.52
Book value per shareRs 132.75
Sales per shareRs 383.60
Cash flow per shareRs 44.77
Free cash flow per shareRs -40.35
Efficiency
Asset turnover0.84x
Fixed asset turnover2.05x
Inventory turnover6.50x
Inventory days56 days
Debtor days122 days
Debtors turnover2.98x
Creditor days109 days
Cash conversion cycle80 days
Working capital days43 days
Leverage
Total debtRs 202 Cr
Cash and bankRs 15 Cr
Net debtRs 187 Cr
Debt to equity1.34x
Net debt / EBITDA2.55x
Interest coverage2.63x
Current ratio (filing 2026-03-31)1.44x
Quick ratio (filing 2026-03-31)1.14x
Trade payables (filing 2026-03-31)Rs 69 Cr
Owners' fund to total sources32.16%
Debt to assets43.03%
Cash flow
Cash from Operating Activity (latest year)Rs 51 Cr
Cash from Investing Activity (latest year)Rs -120 Cr
Cash from Financing Activity (latest year)Rs 76 Cr
Net Cash Flow (latest year)Rs 7 Cr
Free cash flow (latest year)Rs -46 Cr
FCFE (approx.: FCF + change in debt)Rs -26 Cr
Cash from ops / profit, 5 years0.14x
Sales to cash flow7.77x
Statement figures
Net sales (TTM)Rs 437 Cr
Net sales (latest year)Rs 396 Cr
Sales (latest quarter)Rs 118 Cr
Operating profit excl. other income (latest year)Rs 62 Cr
Operating profit (latest quarter)Rs 16 Cr
Other income (TTM)Rs 8 Cr
EBITDA (TTM)Rs 74 Cr
PBDT (TTM)Rs 52 Cr
Profit before tax (TTM)Rs 35 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 32 Cr
Net profit (latest year)Rs 29 Cr
Net profit (latest quarter)Rs 7 Cr
Depreciation (TTM)Rs 17 Cr
Depreciation (latest quarter)Rs 5 Cr
Interest (TTM)Rs 21 Cr
Cost of goods sold (latest year)Rs 271 Cr
Total expenditure (latest year)Rs 334 Cr
Total income (latest year)Rs 402 Cr
Share capitalRs 11 Cr
ReservesRs 140 Cr
Shareholders' fundsRs 151 Cr
Total assetsRs 470 Cr
Net blockRs 193 Cr
Capital work in progressRs 9 Cr
InvestmentsRs 32 Cr
ReceivablesRs 133 Cr
InventoryRs 42 Cr
Other liabilitiesRs 117 Cr
Shares outstanding (crore)1.14
Ownership
Promoter holding69.96% (-5.04 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 23.8 is at the 25th percentile of its own 4.4-year range
(median 37.7, low 1.7, high 214.4).
P/B 4.95 is at the 27th percentile (median 16.78).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | SEJALLTD | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.9% | -2.8% | -1.1 pts |
| 1 month | -2.8% | -6.8% | +4.0 pts |
| 3 months | -10.8% | -7.6% | -3.2 pts |
| 6 months | +55.5% | +0.4% | +55.1 pts |
| 1 year | -11.4% | -9.9% | -1.5 pts |
| 2 years | +78.7% | -13.6% | +92.3 pts |
| 3 years | +185.6% | +14.2% | +171.4 pts |
| 5 years | +16863.8% | +27.9% | +16835.9 pts |
Red flags
F-score 6 of 8| look | Share dilution Share count up 13% in a year, 13% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Insider trades
NSE insider and takeover-code disclosures| Date | Who | Role | Side | Shares | Value | How |
|---|---|---|---|---|---|---|
| 2026-09-16 | Dilesh Roadlines Pvt Ltd | Acquirer | sell | 100,000 | SAST Open Market |
Latest disclosed trades by insiders, promoters and large holders. Grants, option exercises and pledges show as "other". A filing is a fact, not a signal on its own.
Latest quarter
Jun 2026Sales ₹118 Cr +52.9% vs Jun 2025.
Net profit ₹7 Cr +63.5%.
Against our estimate for Jun 2026: sales -4.4%, profit -13.6% miss. Our estimate for Sep 2026: sales Rs 166 Cr, profit Rs 12 Cr (how).
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Borosil Renewables Ltd | 6,660 | 16.6 | 26.6 % |
| Borosil Scientific Ltd | 1,025 | 23.0 | 12.1 % |
| Agarwal Toughened Glass India Ltd | 328 | 15.2 | 23.0 % |
| Agarwal Float Glass India Ltd | 20 | 13.3 | 10.1 % |
| Agarwal Fortune India Ltd | 7 | 108 | 11.2 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2024-07-12 | Annual General Meeting | |
| 2023-09-22 | Annual General Meeting | |
| 2022-06-22 | Annual General Meeting |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
| Order date | Forum | Case |
|---|---|---|
| 2021-06-07 | NCLT | Edelweiss Asset Reconstruction Co.Ltd. Vs Sejal Glass Ltd |
| 2021-01-28 | NCLT | Edelweiss Asset Reconstruction Co. Ltd Vs Sejal Glass Ltd. |
| 2020-12-03 | NCLAT | Anil N Surwade & Ors VS Prashant Jain Resolution Professional Sejal Glass Ltd |
| 2020-03-03 | NCLT | Edelweiss Asset Reconstruction Co.Ltd. Vs Sejal Glass Ltd |
| 2019-03-15 | NCLT | Edelweiss Asset ReConstruction Co.Ltd. Vs Sejal Glass Ltd |
| 2019-02-18 | NCLT | Leela Uttarkar & Other Vs Sejal Glass Ltd |
Orders from NCLT, NCLAT and CESTAT naming the company. Click a row for the order.
High low price variation greater than 100perc in previous 6 monthsHigh low price variation greater than 150perc in previous 12 months
Quick answers
What is the market cap of Sejal Glass Ltd?
Sejal Glass Ltd (SEJALLTD) has a market capitalisation of Rs 735 Cr. at the 2026-10-01 close.
What is the P/E ratio of Sejal Glass Ltd?
Sejal Glass Ltd trades at a P/E of 23.3 on trailing twelve-month profit, at the 2026-10-01 close.
What were Sejal Glass Ltd's latest quarterly results?
In the Jun 2026 quarter, Sejal Glass Ltd sales was Rs 118 Cr (+52.9% vs Jun 2025) and net profit was Rs 7 Cr.
What is the 52-week high and low of Sejal Glass Ltd?
The 52-week high is Rs 1,036.70 and the 52-week low is Rs 381.00.