MarketFriction

Sagardeep Alloys Ltd

NSE SAGARDEEP · Aluminium, Copper & Zinc Products
₹22.52 -2.64%
NSE close2026-10-01
52 week range20.81 - 31.48
Market cap₹39.3 Cr.
P/E13.7
IPO 2016 · +69% since Price band 20% Delivery 86.6%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales26.8025.9829.3430.1835.1427.3732.4435.3533.5839.2070.4557.08
Expenses26.3925.4828.7829.4334.2727.0932.0234.8433.4338.7367.4455.65
Operating Profit0.410.500.560.750.870.280.420.510.150.473.011.43
OPM %1.53%1.92%1.91%2.49%2.48%1.02%1.29%1.44%0.45%1.20%4.27%2.51%
Other Income0.250.140.150.120.130.551.330.250.700.39-0.330.03
Interest0.300.280.270.380.360.220.260.160.240.230.150.36
Depreciation0.150.150.160.160.160.160.160.150.130.140.140.14
Profit before tax0.210.210.280.330.480.451.330.450.480.492.390.96
Tax %-14.29%23.81%7.14%30.30%31.25%35.56%18.80%24.44%14.58%34.69%32.22%21.88%
Net Profit0.230.150.260.230.330.291.070.340.400.321.620.74
EPS in Rs0.130.090.150.130.190.170.630.200.230.190.950.43
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales14282625134659187100125179200
Expenses1398061483364888598123174195
Operating Profit322311222245
OPM %2.2%2.9%2.9%6%3.0%1.6%2.7%2.5%1.9%1.7%2.3%2.5%
Other Income0001100-01211
Interest221111111111
Depreciation000001111111
Profit before tax111200111344
Tax %51%39%36%27%24%-67%37%29%20%25%29%
Net Profit000200111233
EPS in Rs0.350.200.270.990.130.080.300.320.451.131.581.80
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth2%22%27%54%
Compounded Profit Growth19%77%39%123%
Stock Price CAGR%-6%-2%-13%
Return on Equity3%4%5%8%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital8811111111161616161617
Reserves991213151591010111418
Borrowings17131111111071361269
Other Liabilities9232310105652244
Total Liabilities435358454640394435424049
Fixed Assets676666121110121012
CWIP5444910566555
Investments000000000200
Other Assets324347353125222819232532
Total Assets435358454640394435424049
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity13323814-0224-2
Cash from Investing Activity-102-4-3-70100-74-1
Cash from Financing Activity-3-52-1-1-2-45-75-73
Net Cash Flow-000-1-0005-5-000
Free Cash Flow7313302-1226-4
CFO/OP356%109%77%193%256%149%343%-10%104%114%188%-42%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days639116412310879454637372920
Inventory Days81015355010753312716716
Days Payable254910759452128153101
Cash Conversion Cycle47537199113164706261523634
Working Capital Days2015638784114623152303631
ROCE %9%7%5%9%3%3%6%6%6%8%11%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters73.62%73.62%73.62%73.62%73.62%73.62%73.62%74.04%74.24%73.56%72.69%72.69%
Public26.38%26.38%26.38%26.38%26.38%26.38%26.38%25.96%25.76%26.44%27.31%27.31%
No. of Shareholders14,51413,97114,10413,49513,30713,21112,89712,61812,54112,50412,36812,386

Fundamentals

Market Cap₹ 39.3 Cr.
Current Price₹ 23.0
Stock P/E13.7
Book Value₹ 20.6
ROCE10.6 %
ROE7.54 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)54%
Compounded Profit Growth (TTM)123%
Consolidated figures.
Valuation
Market capRs 38 Cr
Enterprise valueRs 48 Cr
P/E (TTM)12.47x
Price to book1.09x
Price to sales0.19x
EV / EBITDA8.15x
EV / EBIT8.99x
EV / sales0.24x
Earnings yield8.02%
P/E, 3-year average36.92x
P/B, 3-year average1.46x
P/E, 5-year average64.14x
P/B, 5-year average1.63x
Profitability
Operating margin (excl. other income)2.32%
Operating margin (incl. other income)2.88%
EBITDA margin2.92%
Pre-tax margin2.16%
Net profit margin1.54%
Net margin, latest quarter1.30%
ROE8.25%
ROCE11.41%
ROA6.05%
ROE, 3-year average5.89%
ROCE, 3-year average8.99%
ROA, 3-year average4.24%
ROE, 5-year average4.34%
ROCE, 5-year average7.16%
ROA, 5-year average3.06%
ROIC (approx.)8.43%
Tax rate29.29%
Other income / net worth2.84%
Growth
Sales growth (latest year)42.92%
Profit growth (latest year)40.10%
Sales CAGR, 3 years27.05%
Sales CAGR, 5 years22.22%
Profit CAGR, 3 years69.74%
Profit CAGR, 5 years80.60%
Sales growth QoQ-18.98%
Profit growth QoQ-54.32%
Sales growth YoY (latest quarter)61.47%
Profit growth YoY (latest quarter)117.65%
Per share
EPS (TTM)Rs 1.81
EPS (latest quarter)Rs 0.43
EPS, 3-year averageRs 0.82
EPS, 5-year averageRs 0.57
Book value per shareRs 20.64
Sales per shareRs 117.40
Cash flow per shareRs -1.20
Free cash flow per shareRs -2.34
Efficiency
Asset turnover3.65x
Fixed asset turnover14.76x
Inventory turnover23.34x
Inventory days16 days
Debtor days20 days
Debtors turnover18.64x
Creditor days1 days
Cash conversion cycle34 days
Working capital days31 days
Leverage
Total debtRs 9 Cr
Cash and bankRs 0 Cr
Net debtRs 9 Cr
Debt to equity0.26x
Net debt / EBITDA1.58x
Interest coverage5.41x
Owners' fund to total sources71.91%
Debt to assets18.99%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 3 Cr
Free cash flow (latest year)Rs -4 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Cash from ops / profit, 5 years0.75x
Statement figures
Net sales (TTM)Rs 200 Cr
Net sales (latest year)Rs 179 Cr
Sales (latest quarter)Rs 57 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 6 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 170 Cr
Total expenditure (latest year)Rs 174 Cr
Total income (latest year)Rs 180 Cr
Share capitalRs 17 Cr
ReservesRs 18 Cr
Shareholders' fundsRs 35 Cr
Total assetsRs 49 Cr
Net blockRs 12 Cr
Capital work in progressRs 5 Cr
InvestmentsRs 0 Cr
ReceivablesRs 10 Cr
InventoryRs 7 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)1.71
Ownership
Promoter holding72.69% (-1.35 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 12.0 is the lowest in its own 7.8-year history (median 67.6, low 12.0, high 378.3).
P/B 1.05 is at the 3th percentile (median 1.73).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodSAGARDEEPNifty 50Difference
1 week-5.0%-2.8% -2.2 pts
1 month-5.2%-6.8% +1.6 pts
3 months-10.2%-7.6% -2.6 pts
6 months+2.3%+0.4% +1.9 pts
1 year-16.4%-9.9% -6.5 pts
2 years-18.3%-13.6% -4.8 pts
3 years-7.7%+14.2% -21.9 pts
5 years-29.1%+27.9% -57.0 pts

Red flags

F-score 5 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹57 Cr +61.5% vs Jun 2025. Net profit ₹1 Cr +117.6%.
Against our estimate for Jun 2026: sales +0.9%, profit +21.5% in line. Our estimate for Sep 2026: sales Rs 54 Cr, profit Rs 1 Cr (how).

Activity

Compare
CompanyMcap (Cr)P/EROCE
Precision Wires India Ltd9,14352.432.9 %
CMR Green Technologies Ltd4,99221.014.1 %
Vidya Wires Ltd1,98931.720.6 %
Belding India Ltd1,4470.53 %
Sunlite Recycling Industries Ltd86321.546.5 %
Baheti Recycling Industries Ltd79929.621.6 %
JTL Defence Ltd7521,3420.68 %
Shera Energy Ltd47714.019.5 %
Parmeshwar Metal Ltd47514.743.4 %
ANB Metal Cast Ltd41119.129.6 %
Euro Panel Products Ltd36813.916.7 %
Cubex Tubings Ltd25233.411.5 %
Century Extrusions Ltd19915.519.3 %
Baroda Extrusion Ltd18720.656.2 %
M Tek Copper Ltd15634.612.6 %
No bulk or block deals on record.
Ex-dateActionFactor
2024-09-23Annual General Meeting
2023-09-21Annual General Meeting
2022-09-15Annual General Meeting
2021-09-08 Annual General Meeting
2020-10-05 Bonus 1:20.6667
2020-08-19 Annual General Meeting
2019-09-16 Annual General Meeting
DateTypeWhat it says
2026-10-01Shareholder meetingProceedings, Scrutinizers Report and Voting Results under Reg. 44(3)
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Less than 100 unique PAN traded in previous 30 days

Quick answers

What is the market cap of Sagardeep Alloys Ltd?

Sagardeep Alloys Ltd (SAGARDEEP) has a market capitalisation of Rs 39.3 Cr. at the 2026-10-01 close.

What is the P/E ratio of Sagardeep Alloys Ltd?

Sagardeep Alloys Ltd trades at a P/E of 13.7 on trailing twelve-month profit, at the 2026-10-01 close.

What were Sagardeep Alloys Ltd's latest quarterly results?

In the Jun 2026 quarter, Sagardeep Alloys Ltd sales was Rs 57 Cr (+61.5% vs Jun 2025) and net profit was Rs 1 Cr.

What is the 52-week high and low of Sagardeep Alloys Ltd?

The 52-week high is Rs 31.48 and the 52-week low is Rs 20.81.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03