Price
Financials
Consolidated, Rs crore| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 181 | 134 | 120 | 177 | 221 | 337 | 323 |
| Expenses | 175 | 125 | 122 | 172 | 222 | 331 | 328 |
| Operating Profit | 6 | 10 | -2 | 5 | -1 | 6 | -5 |
| OPM % | 3.5% | 7% | -1.6% | 2.8% | -0.3% | 1.7% | -1.4% |
| Other Income | 6 | 5 | 13 | 18 | 21 | 19 | 15 |
| Interest | 5 | 6 | 7 | 8 | 8 | 9 | 8 |
| Depreciation | 2 | 2 | 2 | 3 | 4 | 5 | 4 |
| Profit before tax | 5 | 8 | 2 | 12 | 8 | 11 | -2 |
| Tax % | 24% | 25% | 24% | 24% | 27% | 29% | -22% |
| Net Profit | 4 | 6 | 2 | 9 | 6 | 8 | -2 |
| EPS in Rs | 2.27 | 3.05 | 0.81 | 3.44 | 1.52 | 2.95 | -1.32 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales | 133 | 222 | 333 | 254 | 398 | 660 |
| Expenses | 123 | 211 | 314 | 246 | 393 | 659 |
| Operating Profit | 10 | 11 | 20 | 8 | 5 | 1 |
| OPM % | 8% | 5% | 6% | 3.2% | 1.3% | 0.2% |
| Other Income | 5 | 6 | 8 | 18 | 38 | 34 |
| Interest | 5 | 6 | 9 | 12 | 16 | 17 |
| Depreciation | 2 | 2 | 3 | 4 | 8 | 9 |
| Profit before tax | 8 | 10 | 15 | 10 | 20 | 9 |
| Tax % | 25% | 20% | 24% | 25% | 25% | 30% |
| Net Profit | 6 | 6 | 12 | 7 | 15 | 7 |
| EPS in Rs | 40.23 | 44.41 | 6.61 | 2.85 | 4.96 | 1.63 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 38% | 26% | 66% | ||
| Compounded Profit Growth | % | 2% | -13% | -58% | ||
| Stock Price CAGR | % | % | % | -61% | ||
| Return on Equity | % | 6% | 5% | 3% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 21 | 21 | 21 |
| Reserves | 45 | 54 | 62 | 107 | 116 | 117 |
| Borrowings | 71 | 83 | 124 | 146 | 187 | 209 |
| Other Liabilities | 24 | 30 | 58 | 65 | 72 | 91 |
| Total Liabilities | 154 | 181 | 259 | 338 | 397 | 438 |
| Fixed Assets | 36 | 37 | 56 | 97 | 125 | 128 |
| CWIP | 2 | 4 | 24 | 20 | 10 | 24 |
| Investments | 5 | 8 | 6 | 8 | 14 | 12 |
| Other Assets | 111 | 132 | 172 | 214 | 247 | 275 |
| Total Assets | 154 | 181 | 259 | 338 | 397 | 438 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -6 | -1 | 6 | -6 | -8 | 41 |
| Cash from Investing Activity | -7 | -7 | -38 | -37 | -28 | -63 |
| Cash from Financing Activity | 10 | 9 | 31 | 55 | 26 | 25 |
| Net Cash Flow | -3 | 1 | -2 | 12 | -10 | 3 |
| Free Cash Flow | -10 | -6 | -37 | -51 | -34 | -4 |
| CFO/OP | -43% | 4% | 46% | -71% | -115% | 3,680% |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 154 | 101 | 82 | 129 | 108 | 64 |
| Inventory Days | 75 | 58 | 49 | 54 | 51 | 34 |
| Days Payable | 51 | 23 | 39 | 49 | 40 | 29 |
| Cash Conversion Cycle | 178 | 137 | 92 | 134 | 119 | 69 |
| Working Capital Days | 112 | 101 | 56 | 100 | 63 | 31 |
| ROCE % | 8% | 11% | 7% | 11% | 8% |
| Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Promoters | 67.29% | 67.29% | 67.29% | 67.29% | 67.65% |
| FIIs | 6.58% | 0.46% | 0.11% | 0.08% | 0.08% |
| DIIs | 1.41% | 1.39% | 1.53% | 1.53% | 1.53% |
| Public | 24.72% | 30.87% | 31.07% | 31.10% | 30.75% |
| No. of Shareholders | 782 | 857 | 1,079 | 1,110 | 1,041 |
Fundamentals
Market Cap₹ 86.3 Cr.
Current Price₹ 41.2
Stock P/E19.4
Book Value₹ 65.8
ROCE8.10 %
ROE3.23 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)66%
Compounded Profit Growth (TTM)-58%
Consolidated figures.
Valuation
Market capRs 84 Cr
Enterprise valueRs 166 Cr
P/E (TTM)13.39x
Price to book1.24x
Price to sales0.38x
EV / EBITDA9.44x
EV / EBIT10.73x
EV / sales0.75x
Earnings yield7.47%
Profitability
Operating margin (excl. other income)5.11%
Operating margin (incl. other income)7.91%
EBITDA margin7.91%
Pre-tax margin4.29%
Net profit margin2.82%
ROE9.88%
ROCE11.01%
ROA3.74%
ROIC (approx.)8.28%
Tax rate19.73%
Other income / net worth9.17%
Growth
Sales growth (latest year)67.18%
Profit growth (latest year)10.39%
Per share
EPS (TTM)Rs 2.99
EPS (latest year)Rs 44.41
Book value per shareRs 32.38
Sales per shareRs 105.98
Cash flow per shareRs -0.53
Free cash flow per shareRs -1.91
Efficiency
Asset turnover1.23x
Fixed asset turnover5.99x
Inventory turnover6.34x
Inventory days58 days
Debtor days101 days
Debtors turnover3.60x
Creditor days29 days
Cash conversion cycle69 days
Working capital days31 days
Leverage
Total debtRs 83 Cr
Cash and bankRs 1 Cr
Net debtRs 82 Cr
Debt to equity1.23x
Net debt / EBITDA4.67x
Interest coverage2.60x
Owners' fund to total sources37.43%
Debt to assets45.96%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -7 Cr
Cash from Financing Activity (latest year)Rs 9 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -4 Cr
FCFE (approx.: FCF + change in debt)Rs 9 Cr
Cash from ops / profit, 5 years0.68x
Statement figures
Net sales (TTM)Rs 222 Cr
Net sales (latest year)Rs 222 Cr
Operating profit excl. other income (latest year)Rs 11 Cr
Other income (TTM)Rs 6 Cr
EBITDA (TTM)Rs 18 Cr
PBDT (TTM)Rs 12 Cr
Profit before tax (TTM)Rs 10 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 6 Cr
Net profit (latest year)Rs 6 Cr
Depreciation (TTM)Rs 2 Cr
Interest (TTM)Rs 6 Cr
Cost of goods sold (latest year)Rs 197 Cr
Total expenditure (latest year)Rs 211 Cr
Total income (latest year)Rs 229 Cr
Share capitalRs 14 Cr
ReservesRs 54 Cr
Shareholders' fundsRs 68 Cr
Total assetsRs 181 Cr
Net blockRs 37 Cr
Capital work in progressRs 4 Cr
InvestmentsRs 8 Cr
ReceivablesRs 62 Cr
InventoryRs 31 Cr
Other liabilitiesRs 30 Cr
Shares outstanding (crore)2.10
Ownership
Promoter holding67.65% (+0.36 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | PURVFLEXI | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -16.7% | -2.8% | -13.9 pts |
| 1 month | -10.3% | -6.8% | -3.5 pts |
| 3 months | -23.1% | -7.6% | -15.5 pts |
| 6 months | -37.5% | +0.4% | -37.9 pts |
| 1 year | -45.6% | -9.9% | -35.7 pts |
| 2 years | -77.0% | -13.6% | -63.5 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -59% of net profit over the last 2 years |
| look | Profit leans on other income Other income was 65% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹323 Cr +169.2% vs Mar 2024.
Net loss ₹2 Cr.
Against our estimate for Mar 2026: sales -8.7%, profit -122.2% big miss.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Supreme Industries Ltd | 43,771 | 42.4 | 20.7 % |
| Astral Ltd | 36,939 | 62.4 | 19.2 % |
| Garware Hi Tech Films Ltd | 16,301 | 42.0 | 18.1 % |
| Finolex Industries Ltd | 9,379 | 15.2 | 11.8 % |
| Time Technoplast Ltd | 9,079 | 18.5 | 16.5 % |
| Kingfa Science & Technology (India) Ltd | 8,842 | 39.2 | 23.2 % |
| Prince Pipes & Fittings Ltd | 2,830 | 27.2 | 6.03 % |
| Apollo Pipes Ltd | 2,258 | 1.23 % | |
| Jain Irrigation Systems Ltd | 2,065 | 5.30 % | |
| Jai Corp Ltd | 1,611 | 17.1 | 11.8 % |
| Premier Polyfilm Ltd | 1,007 | 28.8 | 28.9 % |
| R M Drip & Sprinklers Systems Ltd | 1,004 | 28.5 | 38.3 % |
| Prakash Pipes Ltd | 591 | 12.0 | 12.4 % |
| Shish Industries Ltd | 574 | 168 | 6.80 % |
| Dhabriya Polywood Ltd | 500 | 15.4 | 25.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
High low price variation greater than 150perc in previous 12 monthsLess than 100 unique PAN traded in previous 30 daysSME scrip is not regularly traded
Quick answers
What is the market cap of Purv Flexipack Ltd?
Purv Flexipack Ltd (PURVFLEXI) has a market capitalisation of Rs 86.3 Cr. at the 2026-09-30 close.
What is the P/E ratio of Purv Flexipack Ltd?
Purv Flexipack Ltd trades at a P/E of 19.4 on trailing twelve-month profit, at the 2026-09-30 close.
What were Purv Flexipack Ltd's latest quarterly results?
In the Mar 2026 quarter, Purv Flexipack Ltd sales was Rs 323 Cr (+169.2% vs Mar 2024) with a net loss of Rs 2 Cr.
What is the 52-week high and low of Purv Flexipack Ltd?
The 52-week high is Rs 104.10 and the 52-week low is Rs 37.00.