Price
Financials
Standalone, Rs crore| Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.65 | 12.81 | 7.82 | 8.77 | 3.64 | 5.93 | 4.45 | 8.28 | 3.98 | 7.22 | 5.49 | 4.12 |
| Expenses | 17.98 | 16.98 | 11.82 | 14.30 | 9.29 | 10.60 | 9.81 | 12.79 | 8.71 | 9.82 | 8.56 | 7.02 |
| Operating Profit | -5.33 | -4.17 | -4.00 | -5.53 | -5.65 | -4.67 | -5.36 | -4.51 | -4.73 | -2.60 | -3.07 | -2.90 |
| OPM % | -42.13% | -32.55% | -51.15% | -63.06% | -155.22% | -78.75% | -120.45% | -54.47% | -118.84% | -36.01% | -55.92% | -70.39% |
| Other Income | 0.68 | 0.17 | 0.21 | 1.27 | 0.95 | 0.58 | 0.59 | 0.90 | 0.97 | 0.20 | 0.22 | 0.83 |
| Interest | 2.93 | 3.16 | 3.24 | 3.32 | 3.47 | 3.53 | 3.34 | 3.13 | 2.65 | 2.60 | 2.59 | 2.58 |
| Depreciation | 0.23 | 0.22 | 0.21 | 0.18 | 0.18 | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.13 | 0.13 |
| Profit before tax | -7.81 | -7.38 | -7.24 | -7.76 | -8.35 | -7.79 | -8.28 | -6.90 | -6.56 | -5.15 | -5.57 | -4.78 |
| Tax % | -1.02% | -0.54% | 3.18% | -1.55% | -3.35% | -1.54% | -1.33% | 1.88% | -0.91% | 0.58% | 1.08% | 0.00% |
| Net Profit | -7.73 | -7.34 | -7.47 | -7.64 | -8.07 | -7.67 | -8.17 | -7.03 | -6.50 | -5.18 | -5.63 | -4.78 |
| EPS in Rs | -6.13 | -5.83 | -5.93 | -6.06 | -6.40 | -6.09 | -6.48 | -5.58 | -5.16 | -4.11 | -4.47 | -3.79 |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 76 | 65 | 76 | 85 | 139 | 111 | 132 | 76 | 53 | 42 | 22 | 21 |
| Expenses | 62 | 57 | 67 | 80 | 133 | 111 | 128 | 80 | 65 | 60 | 42 | 34 |
| Operating Profit | 14 | 8 | 8 | 6 | 7 | -1 | 4 | -4 | -12 | -19 | -20 | -13 |
| OPM % | 18% | 13% | 11% | 6% | 4.7% | -0.5% | 2.9% | -6% | -23% | -45% | -91% | -64% |
| Other Income | 3 | 4 | 2 | 3 | 2 | 1 | 4 | 3 | 1 | 2 | 3 | 2 |
| Interest | 6 | 6 | 4 | 5 | 6 | 6 | 8 | 9 | 10 | 13 | 13 | 10 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 10 | 5 | 5 | 3 | 1 | -7 | -3 | -11 | -23 | -30 | -31 | -22 |
| Tax % | 31% | 38% | 32% | 33% | -30% | -4% | -15% | -2% | -2% | -0% | -1% | 0% |
| Net Profit | 7 | 3 | 4 | 2 | 2 | -7 | -3 | -11 | -22 | -30 | -31 | -22 |
| EPS in Rs | 5.17 | 2.61 | 2.87 | 1.44 | 1.41 | -5.30 | -2.06 | -8.61 | -17.57 | -23.95 | -24.56 | -17.53 |
| Dividend Payout % | 29% | 38% | 35% | 69% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -11% | -31% | -27% | -6% | ||
| Compounded Profit Growth | % | % | -1% | 29% | ||
| Stock Price CAGR | 0% | 3% | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 41 | 43 | 45 | 46 | 46 | 40 | 41 | 27 | 4 | -27 | -59 | -81 |
| Borrowings | 37 | 42 | 46 | 46 | 40 | 46 | 60 | 64 | 84 | 102 | 111 | 115 |
| Other Liabilities | 45 | 35 | 35 | 55 | 59 | 66 | 71 | 76 | 75 | 64 | 68 | 73 |
| Total Liabilities | 136 | 132 | 139 | 159 | 158 | 164 | 185 | 179 | 176 | 151 | 134 | 119 |
| Fixed Assets | 8 | 9 | 11 | 10 | 7 | 8 | 7 | 6 | 5 | 4 | 3 | 3 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 2 | 2 | 3 | 3 | 3 | 12 | 8 | 4 | 0 | 0 | 0 |
| Other Assets | 126 | 122 | 127 | 146 | 147 | 153 | 166 | 165 | 167 | 146 | 130 | 116 |
| Total Assets | 136 | 132 | 139 | 159 | 158 | 164 | 185 | 179 | 176 | 151 | 134 | 119 |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -4 | -2 | 1 | 0 | 7 | -2 | -7 | -2 | -16 | -5 | -5 | -5 |
| Cash from Investing Activity | 1 | 5 | -0 | 6 | 8 | 2 | 2 | 7 | 5 | -2 | 1 | 4 |
| Cash from Financing Activity | 1 | -3 | -1 | -6 | -13 | -1 | 6 | -5 | 11 | 8 | 4 | 2 |
| Net Cash Flow | -3 | -1 | -0 | -1 | 1 | -1 | 0 | -0 | 0 | 0 | -0 | 1 |
| Free Cash Flow | -6 | -3 | -2 | -0 | 7 | -3 | -9 | -2 | -16 | -5 | -5 | -5 |
| CFO/OP | -8% | -5% | 45% | 11% | 120% | 373% | -193% | 40% | 129% | 29% | 26% | 34% |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 218 | 255 | 201 | 262 | 142 | 171 | 151 | 282 | 325 | 283 | 522 | 491 |
| Inventory Days | 1,490 | 1,490 | 1,172 | 1,091 | ||||||||
| Days Payable | 1,803 | 1,370 | 1,201 | 1,195 | ||||||||
| Cash Conversion Cycle | 218 | 255 | 201 | 262 | 142 | 171 | -162 | 282 | 325 | 402 | 493 | 387 |
| Working Capital Days | 102 | 107 | 138 | 151 | 81 | 73 | 50 | 48 | -136 | -481 | -1,351 | -1,814 |
| ROCE % | 18% | 12% | 9% | 7% | 7% | -1% | 5% | -2% | -12% | -18% | -23% | -21% |
| Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 52.74% | 52.74% | 52.74% | 52.74% | 52.74% | 52.74% | 52.74% | 52.74% | 52.74% | 52.74% | 52.74% | 52.74% |
| DIIs | 0.01% | 0.01% | 0.04% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Public | 47.25% | 47.25% | 47.22% | 47.25% | 47.25% | 47.25% | 47.25% | 47.25% | 47.25% | 47.25% | 47.25% | 47.25% |
| No. of Shareholders | 19,507 | 19,493 | 18,893 | 18,741 | 18,670 | 18,566 | 17,629 | 17,528 | 17,110 | 16,910 | 15,594 | 15,440 |
Fundamentals
Market Cap₹ 38.6 Cr.
Current Price₹ 30.8
Book Value₹ -54.4
ROCE-20.8 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-6%
Compounded Profit Growth (TTM)29%
Standalone figures.
Valuation
Market capRs 39 Cr
Enterprise valueRs 152 Cr
Price to book-0.56x
Price to sales1.86x
EV / sales7.31x
Earnings yield-57.15%
P/B, 3-year average-0.51x
P/B, 5-year average0.36x
Profitability
Operating margin (excl. other income)-63.91%
Operating margin (incl. other income)-53.24%
EBITDA margin-53.24%
Pre-tax margin-106.01%
Net profit margin-106.15%
Net margin, latest quarter-116.02%
ROE38.53%
ROCE-20.85%
ROA-17.49%
ROE, 3-year average-795.02%
ROCE, 3-year average-20.99%
ROA, 3-year average-19.24%
ROE, 5-year average-497.39%
ROCE, 5-year average-15.49%
ROA, 5-year average-15.23%
ROIC (approx.)-25.88%
Tax rate-0.14%
Other income / net worth-3.24%
Growth
Sales growth (latest year)-6.18%
Sales CAGR, 3 years-26.76%
Sales CAGR, 5 years-30.86%
Sales growth QoQ-24.95%
Sales growth YoY (latest quarter)-50.24%
Per share
EPS (TTM)Rs -17.57
EPS (latest quarter)Rs -3.80
EPS, 3-year averageRs -24.27
EPS, 5-year averageRs -18.69
Book value per shareRs -54.53
Sales per shareRs 16.56
Cash flow per shareRs -3.60
Free cash flow per shareRs -3.98
Efficiency
Asset turnover0.17x
Fixed asset turnover7.88x
Inventory turnover0.33x
Inventory days1091 days
Debtor days491 days
Debtors turnover0.74x
Creditor days1195 days
Cash conversion cycle387 days
Working capital days-1814 days
Leverage
Total debtRs 115 Cr
Cash and bankRs 1 Cr
Net debtRs 114 Cr
Debt to equity-1.68x
Interest coverage-1.12x
Owners' fund to total sources-57.61%
Debt to assets96.54%
Cash flow
Cash from Operating Activity (latest year)Rs -5 Cr
Cash from Investing Activity (latest year)Rs 4 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -5 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Statement figures
Net sales (TTM)Rs 21 Cr
Net sales (latest year)Rs 21 Cr
Sales (latest quarter)Rs 4 Cr
Operating profit excl. other income (latest year)Rs -13 Cr
Operating profit (latest quarter)Rs -3 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs -11 Cr
PBDT (TTM)Rs -22 Cr
Profit before tax (TTM)Rs -22 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -22 Cr
Net profit (latest year)Rs -22 Cr
Net profit (latest quarter)Rs -5 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 10 Cr
Cost of goods sold (latest year)Rs 8 Cr
Total expenditure (latest year)Rs 34 Cr
Total income (latest year)Rs 23 Cr
Share capitalRs 13 Cr
ReservesRs -81 Cr
Shareholders' fundsRs -69 Cr
Total assetsRs 119 Cr
Net blockRs 3 Cr
ReceivablesRs 28 Cr
InventoryRs 25 Cr
Other liabilitiesRs 73 Cr
Shares outstanding (crore)1.26
Ownership
Promoter holding52.74% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | MUKANDENGG | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +4.9% | -2.8% | +7.7 pts |
| 1 month | +15.4% | -6.8% | +22.2 pts |
| 3 months | +53.4% | -7.6% | +61.0 pts |
| 6 months | +136.5% | +0.4% | +136.1 pts |
| 1 year | +253.4% | -9.9% | +263.4 pts |
| 2 years | +108.5% | -13.6% | +122.0 pts |
| 3 years | +92.2% | +14.2% | +78.0 pts |
| 5 years | -48.1% | +27.9% | -76.0 pts |
Red flags
F-score 5 of 8| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2022Sales ₹4 Cr -50.2% vs Mar 2021.
Net loss ₹5 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Larsen & Toubro Ltd | 515,837 | 29.3 | 14.6 % |
| Rail Vikas Nigam Ltd | 41,263 | 45.9 | 10.8 % |
| Kalpataru Projects International Ltd | 23,312 | 21.0 | 18.3 % |
| NBCC (India) Ltd | 21,063 | 30.8 | 29.3 % |
| Cemindia Projects Ltd | 21,015 | 34.9 | 32.8 % |
| IRB Infrastructure Developers Ltd | 20,508 | 20.8 | 7.47 % |
| Engineers India Ltd | 17,435 | 22.2 | 30.4 % |
| Central Mine Planning & Design Institute Ltd | 15,217 | 23.3 | 38.1 % |
| Techno Electric & Engineering Company Ltd | 11,748 | 22.8 | 15.2 % |
| Welspun Enterprises Ltd | 10,302 | 29.1 | 16.7 % |
| KEC International Ltd | 10,072 | 16.8 | 16.5 % |
| Ircon International Ltd | 9,637 | 18.4 | 9.27 % |
| Rites Ltd | 9,242 | 22.1 | 23.0 % |
| Afcons Infrastructure Ltd | 9,014 | 44.0 | 13.9 % |
| NCC Ltd | 8,053 | 11.2 | 16.8 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2021-09-17 | Annual General Meeting | |
| 2020-09-17 | Annual General Meeting | |
| 2019-07-25 | Annual General Meeting | |
| 2018-08-02 | Annual General Meeting | |
| 2017-07-13 | Annual General Meeting | |
| 2016-07-28 | Annual General Meeting | |
| 2015-08-03 | Annual General Meeting | |
| 2014-08-04 | Annual General Meeting / Dividend - Re 1/- Per Share | |
| 2013-08-02 | Annual General Meeting And Dividend Re.1/- Per Share | |
| 2012-08-02 | Annual General Meeting/Dividend Re 1 Per Share | |
| 2011-07-21 | Annual General Meeting And Dividend Rs.1.50 Per Share | |
| 2010-07-22 | Annual General Meeting And Dividend Rs.1.50 Per Share | |
| 2009-07-21 | Annual General Meeting | |
| 2008-07-24 | Annual General Meeting | |
| 2007-07-23 | Agm | |
| 2006-07-14 | Agm |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Mukand Engineers Ltd(Merged)?
Mukand Engineers Ltd(Merged) (MUKANDENGG) has a market capitalisation of Rs 38.6 Cr. at the 2022-06-06 close.
What were Mukand Engineers Ltd(Merged)'s latest quarterly results?
In the Mar 2022 quarter, Mukand Engineers Ltd(Merged) sales was Rs 4 Cr (-50.2% vs Mar 2021) with a net loss of Rs 5 Cr.