Price
Financials
Standalone, Rs crore| Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 10 | 10 | 9 | 74 | 41 | 11 | 11 | 13 | 12 | 12 | 12 | 38 |
| Operating costs | 23 | 64 | 83 | 156 | 60 | 73 | 202 | 360 | 280 | 222 | 35 | 53 |
| EBITDA | -13 | -55 | -73 | -83 | -19 | -62 | -191 | -348 | -268 | -210 | -22 | -15 |
| EBITDA margin % | -129% | -572% | -781% | -112% | -46% | -585% | -1,740% | -2,775% | -2,151% | -1,697% | -180% | -40% |
| Depreciation & amortisation | 49 | 56 | 39 | 45 | 45 | 43 | 42 | 42 | 40 | 38 | 35 | 36 |
| Finance costs | 17 | 4 | 4 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Non-operating income | 231 | 71 | 8 | 1 | -241 | 2 | 1 | 1 | 1 | 0 | 3 | 2 |
| Pre-tax profit | 152 | -44 | -107 | -129 | -306 | -104 | -234 | -390 | -308 | -249 | -55 | -51 |
| Effective tax rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit after tax | 152 | -44 | -107 | -129 | -306 | -104 | -234 | -390 | -308 | -249 | -55 | -51 |
| Earnings per share (Rs) | 13.42 | -3.88 | -9.42 | -11.35 | -26.92 | -9.17 | -20.57 | -34.34 | -27.13 | -21.90 | -4.84 | -4.46 |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 17,360 | 17,302 | 19,573 | 22,036 | 21,552 | 23,287 | 23,057 | 333 | 39 | 136 | 50 | 75 |
| Operating costs | 16,453 | 18,759 | 19,688 | 19,707 | 20,024 | 23,263 | 26,718 | 1,871 | 277 | 491 | 897 | 590 |
| EBITDA | 908 | -1,457 | -115 | 2,328 | 1,528 | 24 | -3,660 | -1,538 | -238 | -355 | -848 | -515 |
| EBITDA margin % | 5% | -8% | -0.6% | 11% | 7% | 0.1% | -16% | -461% | -617% | -260% | -1,705% | -689% |
| Depreciation & amortisation | 927 | 876 | 762 | 995 | 671 | 621 | 442 | 296 | 196 | 174 | 156 | 150 |
| Finance costs | 1,119 | 997 | 884 | 868 | 851 | 843 | 982 | 302 | 29 | 7 | 4 | 4 |
| Non-operating income | 652 | -338 | -53 | 708 | 1,476 | 672 | -452 | -706 | 311 | -237 | 6 | 6 |
| Pre-tax profit | -486 | -3,668 | -1,814 | 1,174 | 1,482 | -768 | -5,536 | -2,841 | -152 | -773 | -1,002 | -663 |
| Effective tax rate % | 0% | -0% | 0% | 0% | -0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| Profit after tax | -486 | -3,668 | -1,814 | 1,174 | 1,483 | -768 | -5,536 | -2,841 | -152 | -773 | -1,002 | -663 |
| Earnings per share (Rs) | -56.24 | -322.88 | -159.66 | 103.31 | 130.51 | -67.57 | -487.31 | -250.13 | -13.38 | -68.01 | -88.21 | -58.33 |
| Paid out as dividend % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | -44% | -71% | -47% | 0% | ||
| Profit CAGR | -1% | -7% | 15% | 16% | ||
| Share price CAGR | -23% | -20% | -15% | % | ||
| Average return on equity | % | % | % | % |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 13,782 | 10,777 | 9,635 | 9,231 | 8,805 | 4,895 | 3,608 | 3,343 | 1,891 | 1,244 | 1,071 | 891 |
| Capital work in progress | 2 | 0 | 0 | 19 | 4 | 709 | 25 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1,646 | 1,646 | 1,641 | 696 | 1,196 | 1,231 | 697 | 696 | 696 | 696 | 696 | 696 |
| Current & other assets | 5,449 | 6,616 | 7,473 | 9,428 | 9,707 | 5,841 | 8,191 | 7,076 | 4,384 | 4,251 | 3,993 | 4,045 |
| Total assets | 20,879 | 19,039 | 18,749 | 19,374 | 19,712 | 12,677 | 12,521 | 11,115 | 6,972 | 6,191 | 5,760 | 5,632 |
| Share capital | 86 | 86 | 114 | 114 | 114 | 114 | 114 | 114 | 114 | 114 | 114 | 114 |
| Reserves & surplus | 1,095 | -429 | -2,341 | -4,204 | -3,128 | -6,589 | -7,356 | -12,809 | -15,693 | -15,846 | -16,618 | -17,620 |
| Total debt | 13,119 | 11,249 | 10,448 | 11,903 | 10,813 | 9,078 | 8,403 | 7,684 | 8,659 | 3,586 | 3,546 | 3,561 |
| Other liabilities & provisions | 6,580 | 8,133 | 10,529 | 11,562 | 11,913 | 10,075 | 11,359 | 16,126 | 13,893 | 18,337 | 18,718 | 19,577 |
| Equity + liabilities | 20,879 | 19,039 | 18,749 | 19,374 | 19,712 | 12,677 | 12,521 | 11,115 | 6,972 | 6,191 | 5,760 | 5,632 |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2,241 | 1,839 | 921 | 528 | 2,531 | 961 | 1,698 | 1,834 | -2,620 | 76 | 53 | 14 |
| Investing cash flow | 293 | 1,677 | -342 | -173 | -739 | 1,645 | -359 | 32 | 917 | 492 | 68 | 14 |
| Free cash flow (after capex) | 2,404 | 3,730 | 1,352 | 516 | 2,266 | 2,299 | 822 | 1,569 | -2,613 | 566 | 118 | 27 |
| Financing cash flow | -2,610 | -3,444 | -427 | 305 | -2,438 | -2,379 | -1,555 | -1,982 | 1,606 | -456 | -46 | 11 |
| Net change in cash | -76 | 73 | 153 | 660 | -645 | 227 | -216 | -117 | -96 | 113 | 75 | 39 |
| Cash conversion (OCF / EBITDA) % | 12,225% | 206% | -67% | -468% | 109% | 57% | 7,006% | -52% | 171% | -32% | -15% | -2% |
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | -3% | 2% | -21% | -4% | 25% | 35% | 4% | |||||
| Receivable days | 31 | 25 | 26 | 26 | 27 | 23 | 20 | 7 | 13 | 242 | 11 | 39 |
| Inventory days | ||||||||||||
| Payable days | ||||||||||||
| Cash cycle (days) | 31 | 25 | 26 | 26 | 27 | 23 | 20 | 7 | 13 | 242 | 11 | 39 |
| Working capital days | -186 | -173 | -216 | -205 | -165 | -142 | -132 | -273 | -20,253 | -171,120 | -50,263 | -144,283 |
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 24.99% | 24.99% | 24.99% | 24.99% | 24.99% | 24.99% | 24.99% | 24.99% | 24.99% | 24.99% | 24.99% | 24.99% |
| Foreign investors % | 0.22% | 0.22% | 0.20% | 0.21% | 0.21% | 0.21% | 0.21% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Domestic institutions % | 28.15% | 28.15% | 28.15% | 28.15% | 28.15% | 28.15% | 28.15% | 28.15% | 28.15% | 28.15% | 28.15% | 28.15% |
| Retail & others % | 46.63% | 46.64% | 46.66% | 46.66% | 46.65% | 46.65% | 46.63% | 46.84% | 46.84% | 46.84% | 46.84% | 46.84% |
| Shareholder count | 1,64,370 | 1,62,148 | 1,59,212 | 1,55,919 | 1,53,759 | 1,51,525 | 1,49,299 | 1,48,129 | 1,48,856 | 1,48,834 | 1,48,813 | 1,48,793 |
Fundamentals
Market value₹ 388 Cr.
Last price₹ 34.2
Book value / share₹ -1,541
Return on capital%
Return on equity%
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)0%
Profit CAGR (TTM)16%
Standalone figures.
Valuation
Market capRs 388 Cr
Enterprise valueRs 3,602 Cr
Price to book-0.02x
Price to sales5.19x
EV / sales48.18x
Price to cash flow26.93x
Earnings yield-170.75%
P/B, 5-year average-0.13x
Profitability
Operating margin (excl. other income)-1704.77%
Operating margin (incl. other income)-1693.60%
EBITDA margin-680.30%
Pre-tax margin-886.32%
Net profit margin-886.32%
Net margin, latest quarter-134.81%
ROE5.89%
ROA-17.59%
ROE, 3-year average3.89%
ROA, 3-year average-10.94%
ROE, 5-year average17.46%
ROA, 5-year average-22.22%
Other income / net worth-0.03%
Growth
Sales growth (latest year)-63.56%
Sales CAGR, 3 years-46.97%
Sales CAGR, 5 years-70.77%
Sales growth QoQ203.72%
Sales growth YoY (latest quarter)199.84%
Per share
EPS (TTM)Rs -58.33
EPS (latest quarter)Rs -4.46
EPS, 5-year averageRs -368.72
Book value per shareRs -1,541.06
Sales per shareRs 6.58
Cash flow per shareRs 1.27
Efficiency
Asset turnover0.01x
Fixed asset turnover0.06x
Inventory turnover0.00x
Inventory days751474 days
Debtor days39 days
Debtors turnover9.42x
Leverage
Total debtRs 3,561 Cr
Cash and bankRs 347 Cr
Net debtRs 3,214 Cr
Debt to equity-0.20x
Interest coverage-177.60x
Owners' fund to total sources-310.84%
Debt to assets63.23%
Cash flow
Operating cash flow (latest year)Rs 14 Cr
Investing cash flow (latest year)Rs 14 Cr
Financing cash flow (latest year)Rs 11 Cr
Net change in cash (latest year)Rs 39 Cr
Sales to cash flow3.45x
Statement figures
Net sales (TTM)Rs 75 Cr
Net sales (latest year)Rs 50 Cr
Sales (latest quarter)Rs 38 Cr
Operating profit excl. other income (latest year)Rs -848 Cr
Operating profit (latest quarter)Rs -15 Cr
Other income (TTM)Rs 6 Cr
EBITDA (TTM)Rs -509 Cr
PBDT (TTM)Rs -512 Cr
Profit before tax (TTM)Rs -663 Cr
Net profit (TTM)Rs -663 Cr
Net profit (latest year)Rs -1,002 Cr
Net profit (latest quarter)Rs -51 Cr
Depreciation (TTM)Rs 150 Cr
Depreciation (latest quarter)Rs 36 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 897 Cr
Total income (latest year)Rs 55 Cr
Share capitalRs 114 Cr
ReservesRs -17,620 Cr
Shareholders' fundsRs -17,506 Cr
Total assetsRs 5,632 Cr
Net blockRs 891 Cr
InvestmentsRs 696 Cr
ReceivablesRs 5 Cr
InventoryRs 371 Cr
Other liabilitiesRs 19,577 Cr
Shares outstanding (crore)11.36
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | JETAIRWAYS | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.9% | -2.8% | -1.1 pts |
| 1 month | -12.6% | -6.8% | -5.8 pts |
| 3 months | -12.8% | -7.6% | -5.2 pts |
| 6 months | -26.5% | +0.4% | -26.9 pts |
| 1 year | -40.4% | -9.9% | -30.5 pts |
| 2 years | -63.2% | -13.6% | -49.7 pts |
| 3 years | -63.5% | +14.2% | -77.7 pts |
| 5 years | +47.9% | +27.9% | +20.0 pts |
Red flags
F-score 3 of 8| serious | Negative equity Shareholders' equity is negative |
| explain | Receivables outrunning sales Receivables grew 25% vs sales -64% in 2023 |
| look | Inventory outrunning sales Inventory grew -1% vs sales -64% in 2023 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2023Sales ₹38 Cr +192.3% vs Jun 2022.
Net loss ₹51 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Interglobe Aviation Ltd | 188,384 | 5.24 % | |
| TAAL Tech Ltd | 1,625 | 26.1 | 27.5 % |
| FlySBS Aviation Ltd | 1,072 | 17.6 | 32.5 % |
| Global Vectra Helicorp Ltd | 185 | -4.09 % |
No bulk or block deals on record.
| Ex-date | Action | Factor |
|---|---|---|
| 2021-05-28 | Annual General Meeting | |
| 2018-08-01 | Annual General Meeting | |
| 2017-09-01 | Annual General Meeting | |
| 2016-12-19 | Annual General Meeting | |
| 2015-08-06 | Annual General Meeting | |
| 2014-07-25 | Annual General Meeting | |
| 2013-07-26 | Annual General Meeting | |
| 2012-07-17 | Annual General Meeting | |
| 2011-08-05 | Annual General Meeting | |
| 2010-08-16 | Annual General Meeting | |
| 2009-08-04 | Annual General Meeting | |
| 2008-09-25 | Annual General Meeting | |
| 2007-09-13 | Agm/Div-Rs.6/- Per Sh | |
| 2006-09-07 | Agm/Div-Rs.6/- Per Sh |
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Jet Airways (India) Ltd?
Jet Airways (India) Ltd (JETAIRWAYS) has a market capitalisation of Rs 388 Cr. at the 2024-11-07 close.
What were Jet Airways (India) Ltd's latest quarterly results?
In the Jun 2023 quarter, Jet Airways (India) Ltd sales was Rs 38 Cr (+192.3% vs Jun 2022) with a net loss of Rs 51 Cr.