MarketFriction

CMM Infraprojects Ltd

NSE CMMIPL · Civil Construction
₹1.95 +2.63%
NSE close2025-04-23
Market cap₹3.06 Cr.
IPO 2017 · -95% since No trades in 30 days Delivery 100.0%

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales183417395553577628192121
Expenses172911375577567527192142
Operating Profit1552-0-25110-0-0-21
OPM %6%16%33%6%-0.8%-47%1.5%1.5%0.7%-0.9%-1.4%-104%
Other Income2210210001023
Interest1141110-00-00-0
Depreciation151331111000
Profit before tax111-1-3-2601-01-02
Tax %95%82%99%-150%-3%-1%-38%94%-21%17%-139%-535%
Net Profit0000-3-2600-01010
EPS in Rs0.020.110.010.32-2.07-16.290.110.02-0.170.370.086.48
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales145179197233987052561081334642
Expenses138170185212896245481331314663
Operating Profit7912219978-2520-22
OPM %4.8%4.8%6%9%10%12%13%14%-23%1.5%0.1%-52%
Other Income0030214120123
Interest344586665000
Depreciation112332222210
Profit before tax348141120-29101
Tax %36%36%26%34%-7%-22%87%-13%-1%67%11%-710%
Net Profit22691101-290010
EPS in Rs6.948.2321.145.750.500.700.130.33-18.360.130.206.57
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-14%-4%-27%-10%
Compounded Profit Growth%%17%-3635%
Stock Price CAGR%-36%-19%%
Return on Equity-5%-20%-11%-32%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital333161616161616161616
Reserves161925394041414213131324
Borrowings22384346544647417575710
Other Liabilities324336393629283233514416
Total Liabilities7310310614014613113213013615514456
Fixed Assets9202623191513118660
CWIP000000000000
Investments111000000000
Other Assets62828011712711611911912814913855
Total Assets7310310614014613113213013615514456
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity6673-110419-35-4-215
Cash from Investing Activity-1-125-6041-441119
Cash from Financing Activity-411-144-3-14-4-12286-2-34
Net Cash Flow15-21-4013-33-3-0
Free Cash Flow5-6-02-011419-33-4-219
CFO/OP106%83%76%33%-15%116%64%248%140%-194%-7,733%-71%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days55504472163240287249166169429228
Inventory Days516618925941334811310129422
Days Payable2433575210311734671274
Cash Conversion Cycle555071105295446598479245202597245
Working Capital Days344937511371982642153023103269
ROCE %15%14%15%22%8%7%8%7%-24%1%0%-29%
Mar 2023Sep 2023Mar 2024Dec 2024Mar 2025Sep 2025Mar 2026
Promoters35.88%35.88%17.48%1.04%1.04%1.04%1.04%
Public64.12%64.12%82.52%98.96%98.96%98.96%98.96%
No. of Shareholders8128001,1171,4011,4141,4151,415

Fundamentals

Market Cap₹ 3.06 Cr.
Current Price₹ 1.95
Book Value₹ 25.1
ROCE-28.6 %
ROE-32.0 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-10%
Compounded Profit Growth (TTM)-3635%
Standalone figures.
Valuation
Market capRs 3 Cr
Enterprise valueRs 3 Cr
P/E (TTM)0.30x
Price to book0.08x
Price to sales0.07x
EV / EBITDA2.11x
EV / EBIT2.16x
EV / sales0.07x
Price to cash flow0.20x
Earnings yield336.60%
P/E, 3-year average10.14x
P/B, 3-year average0.09x
P/E, 5-year average15.52x
P/B, 5-year average0.14x
Profitability
Operating margin (excl. other income)-52.37%
Operating margin (incl. other income)3.20%
EBITDA margin3.20%
Pre-tax margin3.06%
Net profit margin24.81%
ROE30.09%
ROCE1.86%
ROA10.31%
ROE, 3-year average10.63%
ROCE, 3-year average1.03%
ROA, 3-year average3.56%
ROE, 5-year average-6.84%
ROCE, 5-year average-2.89%
ROA, 5-year average-2.11%
ROIC (approx.)26.92%
Tax rate-710.24%
Other income / net worth58.58%
Growth
Sales growth (latest year)-9.96%
Profit growth (latest year)3222.58%
Sales CAGR, 3 years-27.22%
Sales CAGR, 5 years-4.38%
Profit CAGR, 5 years119.97%
Per share
EPS (TTM)Rs 6.56
EPS, 3-year averageRs 0.17
EPS, 5-year averageRs 0.22
Book value per shareRs 25.10
Sales per shareRs 26.45
Cash flow per shareRs 9.87
Free cash flow per shareRs 12.11
Efficiency
Asset turnover0.75x
Fixed asset turnover377.36x
Inventory turnover16.90x
Inventory days22 days
Debtor days228 days
Debtors turnover1.60x
Creditor days4 days
Cash conversion cycle245 days
Working capital days269 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Debt to equity0.00x
Net debt / EBITDA-0.19x
Interest coverage43.33x
Owners' fund to total sources70.89%
Debt to assets0.14%
Cash flow
Cash from Operating Activity (latest year)Rs 15 Cr
Cash from Investing Activity (latest year)Rs 19 Cr
Cash from Financing Activity (latest year)Rs -34 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 19 Cr
FCFE (approx.: FCF + change in debt)Rs -52 Cr
Sales to cash flow2.68x
Statement figures
Net sales (TTM)Rs 42 Cr
Net sales (latest year)Rs 42 Cr
Operating profit excl. other income (latest year)Rs -22 Cr
Other income (TTM)Rs 23 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs -9 Cr
Net profit (TTM)Rs 10 Cr
Net profit (latest year)Rs 10 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 39 Cr
Total expenditure (latest year)Rs 63 Cr
Total income (latest year)Rs 65 Cr
Share capitalRs 16 Cr
ReservesRs 24 Cr
Shareholders' fundsRs 39 Cr
Total assetsRs 56 Cr
Net blockRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 26 Cr
InventoryRs 2 Cr
Other liabilitiesRs 16 Cr
Shares outstanding (crore)1.57
Ownership
Promoter holding1.04% (-16.44 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 14.6 is at the 51th percentile of its own 6.6-year range (median 14.5, low 1.1, high 143.8).
P/B 0.11 is at the 14th percentile (median 0.20).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
PeriodCMMIPLNifty 50Difference
1 week+5.4%-2.8% +8.2 pts
1 month+8.3%-6.8% +15.1 pts
3 months-46.6%-7.6% -39.0 pts
6 months-22.0%+0.4% -22.4 pts
1 year-2.5%-9.9% +7.4 pts
2 years-85.2%-13.6% -71.6 pts
3 years-84.4%+14.2% -98.6 pts
5 years-61.0%+27.9% -88.9 pts

Red flags

F-score 7 of 8
lookProfit leans on other income Other income was 1817% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹21 Cr -72.4% vs Mar 2024. Net profit ₹10 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Larsen & Toubro Ltd515,83729.314.6 %
Rail Vikas Nigam Ltd41,26345.910.8 %
Kalpataru Projects International Ltd23,31221.018.3 %
NBCC (India) Ltd21,06330.829.3 %
Cemindia Projects Ltd21,01534.932.8 %
IRB Infrastructure Developers Ltd20,50820.87.47 %
Engineers India Ltd17,43522.230.4 %
Central Mine Planning & Design Institute Ltd15,21723.338.1 %
Techno Electric & Engineering Company Ltd11,74822.815.2 %
Welspun Enterprises Ltd10,30229.116.7 %
KEC International Ltd10,07216.816.5 %
Ircon International Ltd9,63718.49.27 %
Rites Ltd9,24222.123.0 %
Afcons Infrastructure Ltd9,01444.013.9 %
NCC Ltd8,05311.216.8 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of CMM Infraprojects Ltd?

CMM Infraprojects Ltd (CMMIPL) has a market capitalisation of Rs 3.06 Cr. at the 2025-04-23 close.

What were CMM Infraprojects Ltd's latest quarterly results?

In the Mar 2026 quarter, CMM Infraprojects Ltd sales was Rs 21 Cr (-72.4% vs Mar 2024) and net profit was Rs 10 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03