MarketFriction

Jay Kailash Namkeen Ltd

BSE 544160 · Packaged Foods
₹55.75 -4.99%
BSE close2026-10-01
Market cap₹29.0 Cr.
P/E24.1

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales3.847.678.816.229.927.55
Expenses3.726.616.974.317.716.57
Operating Profit0.121.061.841.912.210.98
OPM %3.12%13.82%20.89%30.71%22.28%12.98%
Other Income0.000.150.000.000.000.48
Interest0.050.240.610.640.600.48
Depreciation-0.010.110.410.550.450.47
Profit before tax0.080.860.820.721.160.51
Tax %25.00%25.58%24.39%16.67%26.72%29.41%
Net Profit0.050.640.610.610.850.36
EPS in Rs0.151.901.221.221.700.72
Mar 2021Mar 2022 9mMar 2023Mar 2024Mar 2025Mar 2026
Sales13.157.269.8011.5215.0217.46
Expenses12.956.448.5010.3511.2614.27
Operating Profit0.200.821.301.173.763.19
OPM %1.52%11.29%13.27%10.16%25.03%18.27%
Other Income0.000.000.080.150.000.48
Interest0.030.000.080.291.261.08
Depreciation0.080.070.130.100.960.92
Profit before tax0.090.751.170.931.541.67
Tax %0.00%33.33%23.08%25.81%21.43%27.54%
Net Profit0.090.490.890.701.211.20
EPS in Rs490.003.032.082.422.40
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%6%21%16%
Compounded Profit Growth%68%10%-1%
Stock Price CAGR%%%28%
Return on Equity%12%9%6%
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.000.012.933.365.005.00
Reserves0.280.490.702.8013.5014.76
Borrowings1.120.142.388.4013.3415.16
Other Liabilities2.341.590.711.841.583.30
Total Liabilities3.742.236.7216.4033.4238.22
Fixed Assets0.540.340.421.226.127.14
CWIP0.000.000.000.150.150.15
Investments0.000.000.000.000.000.00
Other Assets3.201.896.3015.0327.1530.93
Total Assets3.742.236.7216.4033.4238.22
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.520.62-0.260.48-2.230.61
Cash from Investing Activity-0.26-0.41-0.21-6.22-8.26-1.66
Cash from Financing Activity-0.330.042.396.7112.640.79
Net Cash Flow-0.070.251.920.972.15-0.26
Free Cash Flow0.260.21-0.47-0.57-8.10-1.33
CFO/OP260%102%4%62%-49%19%
Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days52.188.0423.8410.7796.47259.85
Inventory Days25.3663.74102.3879.24325.49140.97
Days Payable67.6479.3719.7848.4522.0045.23
Cash Conversion Cycle9.91-7.59106.4341.57399.96355.59
Working Capital Days-6.94-1.5149.9141.19167.92162.22
ROCE %73.53%37.59%11.86%12.07%8.24%
Apr 2024Sep 2024Mar 2025Sep 2025Mar 2026
Promoters48.33%48.33%48.33%31.20%22.56%
FIIs3.52%0.00%0.00%0.00%0.00%
DIIs5.76%0.00%0.00%0.00%0.00%
Public42.37%51.66%51.67%68.80%77.44%
No. of Shareholders654401406431511

Fundamentals

Market Cap₹ 29.0 Cr.
Current Price₹ 58.0
Stock P/E24.1
Book Value₹ 39.5
ROCE8.24 %
ROE6.27 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)16%
Compounded Profit Growth (TTM)-1%
Standalone figures.
Valuation
Market capRs 28 Cr
Enterprise valueRs 28 Cr
P/E (TTM)56.87x
Price to book55.73x
Price to sales3.84x
EV / EBITDA33.85x
EV / EBIT37.01x
EV / sales3.82x
Price to cash flow44.94x
Earnings yield1.76%
Profitability
Operating margin (excl. other income)11.29%
Operating margin (incl. other income)11.29%
EBITDA margin11.29%
Pre-tax margin10.33%
Net profit margin6.75%
ROE125.64%
ROCE73.53%
ROA16.42%
ROIC (approx.)128.21%
Tax rate33.33%
Growth
Sales growth (latest year)-44.79%
Profit growth (latest year)444.44%
Per share
EPS (TTM)Rs 0.98
EPS (latest year)Rs 490.00
Book value per shareRs 1.00
Sales per shareRs 14.53
Cash flow per shareRs 1.24
Free cash flow per shareRs -2.66
Efficiency
Asset turnover3.26x
Fixed asset turnover21.35x
Inventory turnover5.96x
Inventory days61 days
Debtor days8 days
Debtors turnover45.38x
Creditor days45 days
Cash conversion cycle356 days
Working capital days162 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Debt to equity0.28x
Net debt / EBITDA-0.13x
Owners' fund to total sources22.42%
Debt to assets6.28%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Cash from ops / profit, 5 years-0.22x
Sales to cash flow11.71x
Statement figures
Net sales (TTM)Rs 7 Cr
Net sales (latest year)Rs 7 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 6 Cr
Total expenditure (latest year)Rs 6 Cr
Total income (latest year)Rs 7 Cr
Share capitalRs 0 Cr
ReservesRs 0 Cr
Shareholders' fundsRs 0 Cr
Total assetsRs 2 Cr
Net blockRs 0 Cr
ReceivablesRs 0 Cr
InventoryRs 1 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.50
Ownership
Promoter holding22.56% (-25.77 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Period544160Nifty 50Difference
1 week-8.6%-2.8% -5.8 pts
1 month-23.5%-6.8% -16.7 pts
3 months+99.9%-7.6% +107.5 pts

Red flags

F-score 6 of 7
lookInventory outrunning sales Inventory grew 22% vs sales -45% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹8 Cr -1.6% vs Mar 2024. Net profit ₹0 Cr -43.8%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Nestle India Ltd259,49369.184.1 %
Britannia Industries Ltd116,46044.756.0 %
Zydus Wellness Ltd16,10272.74.91 %
Bikaji Foods International Ltd13,31848.022.0 %
The Bombay Burmah Trading Corporation Ltd9,4547.6333.0 %
Mrs Bectors Food Specialities Ltd6,40749.612.9 %
Gopal Snacks Ltd3,15357.411.7 %
ADF Foods Ltd2,94930.521.8 %
Prataap Snacks Ltd2,5261983.17 %
Tasty Bite Eatables Ltd2,47268.114.0 %
Shah Foods Ltd807245%
Hexagon Nutrition Ltd79020.022.2 %
Lotus Chocolate Company Ltd7219.71 %
Euro India Fresh Foods Ltd6871299.83 %
Ganesh Consumer Products Ltd61813.619.3 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Jay Kailash Namkeen Ltd?

Jay Kailash Namkeen Ltd (544160) has a market capitalisation of Rs 29.0 Cr. at the 2026-10-01 close.

What is the P/E ratio of Jay Kailash Namkeen Ltd?

Jay Kailash Namkeen Ltd trades at a P/E of 24.1 on trailing twelve-month profit, at the 2026-10-01 close.

What were Jay Kailash Namkeen Ltd's latest quarterly results?

In the Mar 2026 quarter, Jay Kailash Namkeen Ltd sales was Rs 8 Cr (-1.6% vs Mar 2024) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03