MarketFriction

Jayant Infratech Ltd

BSE 543544 · Civil Construction
₹103.95 +4.69%
BSE close2026-10-01
Market cap₹94.4 Cr.
P/E12.5

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales1924325855675557
Expenses1721285451604952
Operating Profit23344765
OPM %10%12%11%6%8%10%11%9%
Other Income01000211
Interest00010111
Depreciation00000000
Profit before tax23334765
Tax %25%23%25%23%27%25%24%27%
Net Profit12233654
EPS in Rs1.262.412.432.592.935.474.393.77
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales13183435384289122111
Expenses12173233353882110100
Operating Profit11224571111
OPM %8%7%7%6%10%11%8%9%10%
Other Income000001122
Interest011111112
Depreciation000000000
Profit before tax11223561111
Tax %28%26%25%25%24%24%24%25%25%
Net Profit011124588
EPS in Rs0.791.112.102.153.483.675.028.288.17
Dividend Payout %0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%26%38%-8%
Compounded Profit Growth%40%32%-8%
Stock Price CAGR%%-1%13%
Return on Equity%16%16%14%
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital2222210101010
Reserves8910121517284049
Borrowings25578891633
Other Liabilities1557916163629
Total Liabilities14212329345063102121
Fixed Assets111111111
CWIP000000000
Investments333422141
Other Assets1118192431486097119
Total Assets14212329345063102121
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0231-4-257-13
Cash from Investing Activity0-3-2-22-2-6-23-3
Cash from Financing Activity-02-12156917
Net Cash Flow0102-115-70
Free Cash Flow0231-4-247-14
CFO/OP14%139%148%58%-111%-22%80%77%-93%
Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days494523243364274338
Inventory Days4013342439513682109166
Days Payable4814243555780467236
Cash Conversion Cycle41362313711206380168
Working Capital Days53-34-34-45156030826
ROCE %10%14%12%16%17%18%22%16%
Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Nov 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters71.44%71.44%71.44%71.44%71.68%68.51%69.00%61.25%56.28%55.61%55.85%
Public28.56%28.56%28.55%28.57%28.31%31.49%31.01%38.76%43.72%44.39%44.15%
No. of Shareholders1564085407571,1421,1501,1251,1761,1971,3371,307

Fundamentals

Market Cap₹ 94.4 Cr.
Current Price₹ 91.3
Stock P/E12.5
Book Value₹ 57.8
ROCE16.0 %
ROE13.8 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-8%
Compounded Profit Growth (TTM)-8%
Standalone figures.
Valuation
Market capRs 106 Cr
Enterprise valueRs 101 Cr
P/E (TTM)12.55x
Price to book2.12x
Price to sales0.87x
EV / EBITDA7.82x
EV / EBIT7.99x
EV / sales0.83x
Price to cash flow15.23x
Earnings yield7.97%
P/E, 3-year average24.13x
P/B, 3-year average3.26x
P/E, 5-year average24.13x
P/B, 5-year average3.26x
Profitability
Operating margin (excl. other income)9.16%
Operating margin (incl. other income)10.62%
EBITDA margin10.62%
Pre-tax margin9.27%
Net profit margin6.92%
ROE19.25%
ROCE22.54%
ROA10.22%
ROE, 3-year average16.86%
ROCE, 3-year average19.89%
ROA, 3-year average9.09%
ROE, 5-year average15.19%
ROCE, 5-year average17.72%
ROA, 5-year average8.07%
ROIC (approx.)20.85%
Tax rate25.47%
Other income / net worth3.55%
Growth
Sales growth (latest year)36.18%
Profit growth (latest year)72.69%
Sales CAGR, 3 years46.98%
Sales CAGR, 5 years29.13%
Profit CAGR, 3 years51.89%
Profit CAGR, 5 years44.83%
Per share
EPS (TTM)Rs 8.28
EPS (latest year)Rs 8.28
EPS, 3-year averageRs 5.66
EPS, 5-year averageRs 6.75
Book value per shareRs 49.02
Sales per shareRs 119.73
Cash flow per shareRs 6.82
Free cash flow per shareRs -13.78
Efficiency
Asset turnover1.19x
Fixed asset turnover128.01x
Inventory turnover3.36x
Inventory days109 days
Debtor days43 days
Debtors turnover8.54x
Creditor days36 days
Cash conversion cycle168 days
Working capital days26 days
Leverage
Total debtRs 16 Cr
Cash and bankRs 20 Cr
Net debtRs -5 Cr
Debt to equity0.32x
Net debt / EBITDA-0.36x
Interest coverage9.23x
Owners' fund to total sources48.90%
Debt to assets15.45%
Cash flow
Cash from Operating Activity (latest year)Rs 7 Cr
Cash from Investing Activity (latest year)Rs -23 Cr
Cash from Financing Activity (latest year)Rs 9 Cr
Net Cash Flow (latest year)Rs -7 Cr
Free cash flow (latest year)Rs -14 Cr
FCFE (approx.: FCF + change in debt)Rs -7 Cr
Cash from ops / profit, 5 years-0.26x
Sales to cash flow17.55x
Statement figures
Net sales (TTM)Rs 122 Cr
Net sales (latest year)Rs 122 Cr
Operating profit excl. other income (latest year)Rs 11 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 13 Cr
PBDT (TTM)Rs 12 Cr
Profit before tax (TTM)Rs 11 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 8 Cr
Net profit (latest year)Rs 8 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 108 Cr
Total expenditure (latest year)Rs 110 Cr
Total income (latest year)Rs 123 Cr
Share capitalRs 10 Cr
ReservesRs 40 Cr
Shareholders' fundsRs 50 Cr
Total assetsRs 102 Cr
Net blockRs 1 Cr
InvestmentsRs 4 Cr
ReceivablesRs 14 Cr
InventoryRs 32 Cr
Other liabilitiesRs 36 Cr
Shares outstanding (crore)1.02
Ownership
Promoter holding55.85% (-13.15 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 12.6 is at the 13th percentile of its own 4.3-year range (median 36.3, low 8.1, high 154.0).
P/B 2.12 is at the 27th percentile (median 4.91).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period543544Nifty 50Difference
1 week+44.4%-2.8% +47.2 pts
1 month+57.5%-6.8% +64.3 pts
3 months+32.8%-7.6% +40.5 pts
3 years+21.6%+14.2% +7.4 pts

Red flags

F-score 4 of 8
explainReceivables outrunning sales Receivables grew 119% vs sales +36% in 2026
lookInventory outrunning sales Inventory grew 78% vs sales +36% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹57 Cr -1.7% vs Mar 2024. Net profit ₹4 Cr +33.3%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Larsen & Toubro Ltd515,83729.314.6 %
Rail Vikas Nigam Ltd41,26345.910.8 %
Kalpataru Projects International Ltd23,31221.018.3 %
NBCC (India) Ltd21,06330.829.3 %
Cemindia Projects Ltd21,01534.932.8 %
IRB Infrastructure Developers Ltd20,50820.87.47 %
Engineers India Ltd17,43522.230.4 %
Central Mine Planning & Design Institute Ltd15,21723.338.1 %
Techno Electric & Engineering Company Ltd11,74822.815.2 %
Welspun Enterprises Ltd10,30229.116.7 %
KEC International Ltd10,07216.816.5 %
Ircon International Ltd9,63718.49.27 %
Rites Ltd9,24222.123.0 %
Afcons Infrastructure Ltd9,01444.013.9 %
NCC Ltd8,05311.216.8 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Jayant Infratech Ltd?

Jayant Infratech Ltd (543544) has a market capitalisation of Rs 94.4 Cr. at the 2026-10-01 close.

What is the P/E ratio of Jayant Infratech Ltd?

Jayant Infratech Ltd trades at a P/E of 12.5 on trailing twelve-month profit, at the 2026-10-01 close.

What were Jayant Infratech Ltd's latest quarterly results?

In the Mar 2026 quarter, Jayant Infratech Ltd sales was Rs 57 Cr (-1.7% vs Mar 2024) and net profit was Rs 4 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03