Price
Financials
Standalone, Rs crore| Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.02 | 0.78 | 6.29 | 6.73 | 12.82 | 25.15 | 17.12 | 28.02 | 18.88 | 24.07 | 35.98 | 38.90 |
| Expenses | 0.02 | 0.75 | 5.78 | 6.28 | 12.05 | 24.26 | 16.05 | 26.67 | 18.03 | 23.36 | 35.25 | 38.22 |
| Operating Profit | 0.00 | 0.03 | 0.51 | 0.45 | 0.77 | 0.89 | 1.07 | 1.35 | 0.85 | 0.71 | 0.73 | 0.68 |
| OPM % | 0.00% | 3.85% | 8.11% | 6.69% | 6.01% | 3.54% | 6.25% | 4.82% | 4.50% | 2.95% | 2.03% | 1.75% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | -0.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.02 | 0.04 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.09 | 0.12 | 0.11 | 0.26 | 0.43 | 0.00 | 0.65 | 0.40 | 0.24 | 0.16 |
| Profit before tax | 0.00 | 0.03 | 0.42 | 0.31 | 0.62 | 0.61 | 0.65 | 1.08 | 0.20 | 0.31 | 0.49 | 0.52 |
| Tax % | 33.33% | 33.33% | 41.94% | 32.26% | 26.23% | 26.15% | 17.59% | 25.00% | 38.71% | 24.49% | 28.85% | |
| Net Profit | 0.00 | 0.02 | 0.29 | 0.19 | 0.43 | 0.45 | 0.48 | 0.89 | 0.15 | 0.19 | 0.36 | 0.37 |
| EPS in Rs | 29.00 | 0.26 | 0.44 | 0.46 | 0.49 | 0.66 | 0.11 | 0.14 | 0.27 | 0.28 | ||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 18% | 27% | 35% | ||
| Compounded Profit Growth | % | -5% | 35% | -7% | ||
| Stock Price CAGR | % | -30% | 2% | % | ||
| Return on Equity | 5% | 3% | 2% | 2% |
| Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.05 | 3.14 | 4.14 | 4.14 | 4.14 | 5.74 | 5.74 | 5.74 | 13.39 | 13.39 |
| Reserves | 0.01 | 0.03 | 0.37 | 0.56 | 0.99 | 1.51 | 1.69 | 8.42 | 8.57 | 8.77 | 1.48 | 1.85 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.29 | 0.22 | 0.14 | 0.10 | 0.08 | 0.05 | 0.00 | 0.38 | 0.02 |
| Other Liabilities | 0.01 | 0.76 | 0.94 | 0.20 | 1.83 | 3.39 | 3.96 | 3.01 | 3.06 | 4.26 | 1.72 | 5.40 |
| Total Liabilities | 0.03 | 0.80 | 1.36 | 4.19 | 7.18 | 9.18 | 9.89 | 17.25 | 17.42 | 18.77 | 16.97 | 20.66 |
| Fixed Assets | 0.00 | 0.00 | 0.39 | 0.33 | 1.13 | 1.41 | 1.93 | 1.70 | 1.05 | 0.65 | 0.41 | 1.14 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.07 | 0.07 | 0.07 | 0.00 | 0.08 | 0.08 |
| Other Assets | 0.03 | 0.80 | 0.97 | 3.86 | 6.05 | 7.70 | 7.89 | 15.48 | 16.30 | 18.12 | 16.48 | 19.44 |
| Total Assets | 0.03 | 0.80 | 1.36 | 4.19 | 7.18 | 9.18 | 9.89 | 17.25 | 17.42 | 18.77 | 16.97 | 20.66 |
| Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | 0.00 | 1.26 | -7.30 | 0.15 | 0.78 | -0.67 | 0.64 | ||||
| Cash from Investing Activity | 0.00 | 0.00 | -1.25 | 7.48 | 0.00 | 0.00 | 0.00 | -0.89 | ||||
| Cash from Financing Activity | 0.00 | 0.00 | -0.01 | -0.03 | -0.04 | 0.00 | 0.00 | 0.00 | ||||
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.15 | 0.12 | 0.78 | -0.67 | -0.26 | ||||
| Free Cash Flow | 0.00 | 0.00 | 0.01 | -7.81 | 0.15 | 0.78 | -0.67 | -0.25 | ||||
| CFO/OP | 0% | 124% | -527% | 27% | 124% | -73% | 104% |
| Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 365.00 | 53.39 | 180.60 | 153.17 | 69.08 | 102.76 | 109.94 | 167.61 | 90.38 | 46.06 | 97.30 |
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 365.00 | 53.39 | 180.60 | 153.17 | 69.08 | 102.76 | 109.94 | 167.61 | 90.38 | 46.06 | 97.30 |
| Working Capital Days | 0.00 | 360.32 | 42.36 | 189.28 | 119.29 | 62.41 | 79.95 | 147.20 | 230.25 | 88.10 | 71.01 | 74.41 |
| ROCE % | 0.00% | 100.00% | 14.97% | 14.13% | 11.49% | 11.26% | 13.88% | 1.40% | 2.15% | 3.29% | 3.41% |
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 43.56% | 20.17% | 15.83% | 10.73% | 10.73% | 12.09% | 12.22% | 12.22% | 21.89% | 21.89% | 21.89% | 21.89% |
| Public | 56.45% | 79.83% | 84.18% | 89.27% | 89.26% | 87.92% | 87.78% | 87.78% | 78.11% | 78.12% | 78.12% | 78.12% |
| No. of Shareholders | 545 | 1,071 | 976 | 896 | 970 | 1,018 | 939 | 1,122 | 910 | 919 | 917 | 917 |
Fundamentals
Market Cap₹ 11.8 Cr.
Current Price₹ 4.72
Stock P/E28.0
Book Value₹ 10.8
ROCE3.41 %
ROE2.46 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)35%
Compounded Profit Growth (TTM)-7%
Standalone figures.
Valuation
P/E, 3-year average16.85x
P/B, 3-year average0.36x
P/E, 5-year average53.22x
P/B, 5-year average0.82x
Profitability
Operating margin (excl. other income)1.75%
Operating margin (incl. other income)1.75%
EBITDA margin1.75%
Pre-tax margin1.34%
Net profit margin0.95%
ROE2.46%
ROCE3.41%
ROA1.97%
ROE, 3-year average2.08%
ROCE, 3-year average2.95%
ROA, 3-year average1.68%
ROE, 5-year average3.24%
ROCE, 5-year average4.21%
ROA, 5-year average2.49%
ROIC (approx.)2.46%
Tax rate28.85%
Growth
Sales growth (latest year)8.12%
Profit growth (latest year)2.78%
Sales CAGR, 3 years27.25%
Sales CAGR, 5 years17.84%
Profit CAGR, 3 years35.12%
Profit CAGR, 5 years-5.07%
Per share
EPS (TTM)Rs 0.28
EPS (latest year)Rs 0.28
EPS, 3-year averageRs 0.29
EPS, 5-year averageRs 0.54
Book value per shareRs 11.38
Sales per shareRs 29.05
Cash flow per shareRs 0.48
Free cash flow per shareRs -0.19
Efficiency
Asset turnover1.88x
Fixed asset turnover34.12x
Debtor days97 days
Debtors turnover3.75x
Cash conversion cycle97 days
Working capital days74 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Debt to equity0.00x
Net debt / EBITDA-0.29x
Owners' fund to total sources73.77%
Debt to assets0.10%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years-3.27x
Sales to cash flow60.78x
Statement figures
Net sales (TTM)Rs 39 Cr
Net sales (latest year)Rs 39 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 37 Cr
Total expenditure (latest year)Rs 38 Cr
Total income (latest year)Rs 39 Cr
Share capitalRs 13 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 15 Cr
Total assetsRs 21 Cr
Net blockRs 1 Cr
InvestmentsRs 0 Cr
ReceivablesRs 10 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)1.34
Ownership
Promoter holding21.89% (+9.67 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 17.1 is at the 12th percentile of its own 4.8-year range
(median 31.2, low 14.6, high 292.7).
P/B 0.41 is at the 30th percentile (median 0.58).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
F-score 5 of 8| explain | Receivables outrunning sales Receivables grew 128% vs sales +8% in 2024 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| 3M India Ltd | 35,940 | 81.5 | 50.0 % |
| Godrej Industries Ltd | 35,561 | 29.6 | 8.17 % |
| DCM Shriram Ltd | 14,156 | 10.3 | 11.5 % |
| Balmer Lawrie & Company Ltd | 2,766 | 9.91 | 14.6 % |
| TTK Healthcare Ltd | 1,460 | 19.1 | 8.04 % |
| Empire Industries Ltd | 631 | 11.2 | 18.0 % |
| Maheshwari Logistics Ltd | 218 | 14.3 | 12.0 % |
| Panth Infinity Ltd | 62 | 1.27 | 32.9 % |
| Krypton Industries Ltd | 47 | 16.8 | 11.4 % |
| Galactico Corporate Services Ltd | 36 | 16.6 | 6.24 % |
| Swasti Vinayaka Art & Heritage Corporation Ltd | 29 | 5.96 | 20.4 % |
| Billwin Industries Ltd | 17 | 35.7 | 5.37 % |
| HCKK Ventures Ltd | 12 | -27.3 % | |
| Alexander Stamps & Coin Ltd | 8 | -0.06 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Janus Corporation Ltd?
Janus Corporation Ltd (542924) has a market capitalisation of Rs 11.8 Cr. at the close.
What is the P/E ratio of Janus Corporation Ltd?
Janus Corporation Ltd trades at a P/E of 28.0 on trailing twelve-month profit, at the close.