Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.18 | 6.33 | 6.70 | 7.57 | 4.80 | 5.02 | 5.48 | 6.84 | 6.01 | 3.95 | 6.65 | 5.72 |
| Expenses | 5.48 | 5.74 | 6.54 | 6.66 | 4.84 | 5.50 | 8.08 | 6.41 | 5.48 | 3.79 | 6.50 | 5.69 |
| Operating Profit | 0.70 | 0.59 | 0.16 | 0.91 | -0.04 | -0.48 | -2.60 | 0.43 | 0.53 | 0.16 | 0.15 | 0.03 |
| OPM % | 11.33% | 9.32% | 2.39% | 12.02% | -0.83% | -9.56% | -47.45% | 6.29% | 8.82% | 4.05% | 2.26% | 0.52% |
| Other Income | 0.01 | 0.04 | -0.93 | 0.16 | 0.01 | 0.00 | 0.03 | 0.01 | 0.01 | 0.34 | 0.21 | 0.07 |
| Interest | 0.27 | 0.29 | 0.30 | 0.22 | 0.19 | 0.27 | 0.21 | 0.16 | 0.16 | 0.19 | 0.20 | 0.19 |
| Depreciation | 0.25 | 0.26 | 0.21 | 0.19 | 0.20 | 0.20 | 0.20 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 |
| Profit before tax | 0.19 | 0.08 | -1.28 | 0.66 | -0.42 | -0.95 | -2.98 | 0.07 | 0.16 | 0.09 | -0.06 | -0.31 |
| Tax % | 42.11% | 12.50% | -19.53% | 80.30% | 23.81% | -2.11% | -40.27% | -457.14% | 193.75% | 222.22% | -700.00% | 6.45% |
| Net Profit | 0.11 | 0.08 | -1.02 | 0.13 | -0.52 | -0.94 | -1.78 | 0.39 | -0.15 | -0.11 | 0.36 | -0.33 |
| EPS in Rs | 0.02 | 0.02 | -0.20 | 0.03 | -0.10 | -0.18 | -0.24 | 0.05 | -0.02 | -0.02 | 0.05 | -0.05 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.15 | 25.28 | 45.73 | 26.29 | 28.68 | 16.82 | 28.47 | 35.30 | 27.35 | 22.82 | 23.44 | 22.33 |
| Expenses | 21.89 | 23.28 | 43.17 | 24.80 | 28.15 | 15.78 | 26.42 | 32.85 | 25.06 | 24.94 | 21.79 | 21.46 |
| Operating Profit | 2.26 | 2.00 | 2.56 | 1.49 | 0.53 | 1.04 | 2.05 | 2.45 | 2.29 | -2.12 | 1.65 | 0.87 |
| OPM % | 9.36% | 7.91% | 5.60% | 5.67% | 1.85% | 6.18% | 7.20% | 6.94% | 8.37% | -9.29% | 7.04% | 3.90% |
| Other Income | 0.00 | 0.32 | 0.23 | 0.12 | 0.06 | 0.26 | 0.10 | 0.16 | -0.84 | 0.20 | 0.44 | 0.63 |
| Interest | 0.36 | 0.37 | 0.39 | 0.45 | 0.56 | 0.61 | 0.74 | 1.11 | 1.21 | 0.98 | 0.96 | 0.74 |
| Depreciation | 0.60 | 0.51 | 0.83 | 0.86 | 0.84 | 0.87 | 1.26 | 0.82 | 0.96 | 0.79 | 0.87 | 0.88 |
| Profit before tax | 1.30 | 1.44 | 1.57 | 0.30 | -0.81 | -0.18 | 0.15 | 0.68 | -0.72 | -3.69 | 0.26 | -0.12 |
| Tax % | 35.38% | 36.11% | 29.30% | 40.00% | -25.93% | -16.67% | 20.00% | 33.82% | -15.28% | -15.99% | -88.46% | |
| Net Profit | 0.85 | 0.91 | 1.11 | 0.19 | -0.61 | -0.15 | 0.13 | 0.45 | -0.61 | -3.11 | 0.49 | -0.23 |
| EPS in Rs | 21.25 | 0.18 | 0.21 | 0.04 | -0.12 | -0.03 | 0.03 | 0.09 | -0.12 | -0.43 | 0.07 | -0.04 |
| Dividend Payout % | 0.00% | 11.84% | 15.53% | 27.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 0% | 7% | -13% | 1% | ||
| Compounded Profit Growth | -3% | 36% | 11% | 92% | ||
| Stock Price CAGR | % | -16% | -31% | -55% | ||
| Return on Equity | 0% | -3% | -6% | 4% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 8.62 | 8.62 | 10.34 | 10.34 | 10.34 | 10.34 | 10.34 | 10.34 | 14.53 | 14.53 |
| Reserves | 6.04 | 7.01 | 2.36 | 3.34 | 1.60 | 0.93 | 0.81 | 0.99 | 1.46 | 0.86 | 0.41 | 0.94 |
| Borrowings | 3.70 | 2.91 | 4.43 | 4.34 | 4.90 | 5.98 | 7.85 | 11.38 | 12.85 | 11.68 | 8.76 | 9.16 |
| Other Liabilities | 5.13 | 5.01 | 6.47 | 10.37 | 8.82 | 11.54 | 9.66 | 11.17 | 13.41 | 12.98 | 9.90 | 12.05 |
| Total Liabilities | 14.92 | 14.98 | 21.88 | 26.67 | 25.66 | 28.79 | 28.66 | 33.88 | 38.06 | 35.86 | 33.60 | 36.68 |
| Fixed Assets | 2.70 | 2.30 | 2.88 | 3.46 | 3.57 | 4.72 | 4.60 | 6.70 | 10.38 | 7.55 | 7.82 | 8.06 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.05 | 1.41 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.40 | 0.30 | 2.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Assets | 11.82 | 12.38 | 16.98 | 23.19 | 22.08 | 23.01 | 22.64 | 27.00 | 27.67 | 28.30 | 25.77 | 28.61 |
| Total Assets | 14.92 | 14.98 | 21.88 | 26.67 | 25.66 | 28.79 | 28.66 | 33.88 | 38.06 | 35.86 | 33.60 | 36.68 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2.26 | 1.52 | -1.85 | -1.08 | 0.60 | 2.43 | 0.96 | 0.49 | 3.04 | 1.38 | -3.25 | 1.25 |
| Cash from Investing Activity | -1.03 | -0.58 | -2.82 | 1.52 | -0.51 | -2.63 | -2.44 | -1.97 | -3.73 | 0.33 | -0.06 | -1.07 |
| Cash from Financing Activity | -1.06 | -0.81 | 4.49 | -0.61 | -0.06 | 0.60 | 0.93 | 1.73 | 0.55 | -1.84 | 3.45 | -0.32 |
| Net Cash Flow | 0.17 | 0.13 | -0.18 | -0.16 | 0.03 | 0.40 | -0.56 | 0.25 | -0.13 | -0.13 | 0.14 | -0.14 |
| Free Cash Flow | 1.57 | 1.32 | -2.92 | -2.49 | -0.35 | -0.61 | -0.26 | -1.54 | -1.28 | 0.60 | -3.25 | 0.02 |
| CFO/OP | 107% | 71% | -65% | -8% | 60% | 574% | 38% | 51% | 151% | 85% | 132% | 107% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 82.58 | 75.27 | 134.28 | 87.32 | 137.86 | 96.09 | 141.49 | 100.51 | 82.51 | 109.97 | 110.20 | 130.49 |
| Inventory Days | 21.36 | 42.79 | 110.08 | 69.08 | 145.21 | 198.55 | 288.03 | 297.55 | 261.10 | 408.63 | ||
| Days Payable | 124.74 | 120.83 | 162.90 | 126.50 | 193.03 | 243.25 | 335.83 | 237.87 | 260.65 | 319.42 | ||
| Cash Conversion Cycle | -20.80 | -2.77 | 81.45 | 29.90 | 90.04 | 51.38 | 93.68 | 160.19 | 82.96 | 199.18 | 110.20 | 130.49 |
| Working Capital Days | 12.61 | 41.87 | 75.22 | 50.92 | 85.11 | 50.52 | 117.40 | 86.54 | 41.77 | 64.06 | 106.05 | 80.82 |
| ROCE % | 15.75% | 17.31% | 14.18% | 12.36% | 4.41% | -1.47% | 1.88% | 4.22% | 7.56% | 6.02% | -12.28% | 5.59% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 51.16% | 51.16% | 51.16% | 51.16% | 47.30% | 47.30% | 47.30% | 37.79% | 37.79% | 37.79% | 37.79% | 37.79% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.91% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 48.83% | 48.84% | 48.83% | 47.92% | 52.70% | 52.71% | 52.71% | 62.22% | 62.21% | 62.21% | 62.22% | 62.21% |
| No. of Shareholders | 1,155 | 2,112 | 3,868 | 3,376 | 5,999 | 6,872 | 5,877 | 5,341 | 5,248 | 5,210 | 5,171 | 5,206 |
Fundamentals
Market Cap₹ 19.0 Cr.
Current Price₹ 2.61
Book Value₹ 2.13
ROCE5.59 %
ROE4.08 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)1%
Compounded Profit Growth (TTM)92%
Standalone figures.
Valuation
Market capRs 16 Cr
Enterprise valueRs 25 Cr
Price to book1.04x
Price to sales0.72x
EV / EBITDA16.84x
EV / EBIT40.73x
EV / sales1.13x
Price to cash flow12.91x
Earnings yield-1.43%
P/E, 3-year average0.34x
P/B, 3-year average0.95x
P/E, 5-year average18.41x
P/B, 5-year average0.78x
Profitability
Operating margin (excl. other income)7.04%
Operating margin (incl. other income)8.92%
EBITDA margin6.72%
Pre-tax margin-0.54%
Net profit margin-1.03%
Net margin, latest quarter-5.77%
ROE3.22%
ROCE5.05%
ROA1.39%
ROE, 3-year average-8.63%
ROCE, 3-year average-1.51%
ROA, 3-year average-3.07%
ROE, 5-year average-4.17%
ROCE, 5-year average1.46%
ROA, 5-year average-1.51%
ROIC (approx.)4.75%
Tax rate-88.46%
Other income / net worth2.84%
Growth
Sales growth (latest year)2.72%
Sales CAGR, 3 years-12.76%
Sales CAGR, 5 years6.86%
Profit CAGR, 3 years2.88%
Sales growth QoQ-13.98%
Profit growth QoQ-191.67%
Sales growth YoY (latest quarter)-16.37%
Profit growth YoY (latest quarter)-184.62%
Per share
EPS (TTM)Rs -0.03
EPS (latest year)Rs 6.74
EPS (latest quarter)Rs -0.05
EPS, 3-year averageRs -12.06
EPS, 5-year averageRs -7.12
Book value per shareRs 2.13
Sales per shareRs 3.07
Cash flow per shareRs 0.17
Free cash flow per shareRs 0.00
Efficiency
Asset turnover0.64x
Fixed asset turnover2.91x
Inventory turnover1.51x
Inventory days242 days
Debtor days130 days
Debtors turnover2.80x
Creditor days319 days
Cash conversion cycle130 days
Working capital days81 days
Leverage
Total debtRs 9 Cr
Cash and bankRs 0 Cr
Net debtRs 9 Cr
Debt to equity0.59x
Net debt / EBITDA6.08x
Interest coverage0.84x
Owners' fund to total sources42.18%
Debt to assets24.97%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Sales to cash flow18.75x
Statement figures
Net sales (TTM)Rs 22 Cr
Net sales (latest year)Rs 23 Cr
Sales (latest quarter)Rs 6 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 20 Cr
Total expenditure (latest year)Rs 22 Cr
Total income (latest year)Rs 24 Cr
Share capitalRs 15 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 15 Cr
Total assetsRs 37 Cr
Net blockRs 8 Cr
InvestmentsRs 0 Cr
ReceivablesRs 8 Cr
InventoryRs 13 Cr
Other liabilitiesRs 12 Cr
Shares outstanding (crore)7.27
Ownership
Promoter holding37.79% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.04 is the lowest in 9.4 years (median 3.48).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 540147 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -16.9% | -2.8% | -14.1 pts |
| 1 month | -21.3% | -6.8% | -14.5 pts |
| 3 months | -2.6% | -7.6% | +5.0 pts |
| 3 years | -71.4% | +14.2% | -85.5 pts |
| 5 years | -62.1% | +27.9% | -90.0 pts |
Red flags
F-score 7 of 8| explain | Share dilution Share count up 0% in a year, 41% in three |
| explain | Low interest cover Interest cover 1.3x in 2026 |
| look | Profit leans on other income Other income was 169% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹6 Cr -16.4% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Larsen & Toubro Ltd | 515,837 | 29.3 | 14.6 % |
| Rail Vikas Nigam Ltd | 41,263 | 45.9 | 10.8 % |
| Kalpataru Projects International Ltd | 23,312 | 21.0 | 18.3 % |
| NBCC (India) Ltd | 21,063 | 30.8 | 29.3 % |
| Cemindia Projects Ltd | 21,015 | 34.9 | 32.8 % |
| IRB Infrastructure Developers Ltd | 20,508 | 20.8 | 7.47 % |
| Engineers India Ltd | 17,435 | 22.2 | 30.4 % |
| Central Mine Planning & Design Institute Ltd | 15,217 | 23.3 | 38.1 % |
| Techno Electric & Engineering Company Ltd | 11,748 | 22.8 | 15.2 % |
| Welspun Enterprises Ltd | 10,302 | 29.1 | 16.7 % |
| KEC International Ltd | 10,072 | 16.8 | 16.5 % |
| Ircon International Ltd | 9,637 | 18.4 | 9.27 % |
| Rites Ltd | 9,242 | 22.1 | 23.0 % |
| Afcons Infrastructure Ltd | 9,014 | 44.0 | 13.9 % |
| NCC Ltd | 8,053 | 11.2 | 16.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Shashijit Infraprojects Ltd?
Shashijit Infraprojects Ltd (540147) has a market capitalisation of Rs 19.0 Cr. at the 2026-10-01 close.
What were Shashijit Infraprojects Ltd's latest quarterly results?
In the Jun 2026 quarter, Shashijit Infraprojects Ltd sales was Rs 6 Cr (-16.4% vs Jun 2025) with a net loss of Rs 0 Cr.