Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.97 | 5.66 | 7.15 | 7.28 | 8.59 | 7.79 | 7.52 | 7.49 | 6.51 | 5.65 | 6.58 | 4.78 |
| Expenses | 7.60 | 6.27 | 7.62 | 7.84 | 7.72 | 7.53 | 6.82 | 7.40 | 7.02 | 6.31 | 6.40 | 5.44 |
| Operating Profit | 0.37 | -0.61 | -0.47 | -0.56 | 0.87 | 0.26 | 0.70 | 0.09 | -0.51 | -0.66 | 0.18 | -0.66 |
| OPM % | 4.64% | -10.78% | -6.57% | -7.69% | 10.13% | 3.34% | 9.31% | 1.20% | -7.83% | -11.68% | 2.74% | -13.81% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.19 | 0.17 | 0.28 | 0.18 | 0.28 | 0.24 | 0.29 | 0.25 | 0.27 | 0.34 | 0.36 | 0.39 |
| Depreciation | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.12 | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Profit before tax | 0.05 | -0.91 | -0.88 | -0.86 | 0.48 | -0.10 | 0.26 | -0.29 | -0.91 | -1.13 | -0.31 | -1.18 |
| Tax % | 40.00% | -1.10% | 2.27% | 1.16% | 2.08% | 30.00% | -34.62% | 0.00% | 1.10% | 0.00% | 19.35% | 0.85% |
| Net Profit | 0.03 | -0.91 | -0.89 | -0.87 | 0.47 | -0.13 | 0.35 | -0.29 | -0.92 | -1.13 | -0.37 | -1.20 |
| EPS in Rs | 0.07 | -2.13 | -2.09 | -2.04 | 1.10 | -0.30 | 0.82 | -0.68 | -2.16 | -2.65 | -0.87 | -2.81 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.35 | 13.09 | 12.61 | 13.65 | 14.29 | 14.68 | 22.60 | 27.53 | 27.25 | 29.84 | 26.25 | 23.52 |
| Expenses | 14.23 | 12.05 | 11.49 | 13.20 | 14.19 | 14.04 | 22.44 | 27.74 | 28.77 | 29.92 | 27.16 | 25.17 |
| Operating Profit | 1.12 | 1.04 | 1.12 | 0.45 | 0.10 | 0.64 | 0.16 | -0.21 | -1.52 | -0.08 | -0.91 | -1.65 |
| OPM % | 7.30% | 7.94% | 8.88% | 3.30% | 0.70% | 4.36% | 0.71% | -0.76% | -5.58% | -0.27% | -3.47% | -7.02% |
| Other Income | 0.28 | 0.37 | -0.27 | 0.24 | 0.58 | 0.27 | 0.67 | 0.96 | 1.27 | 1.35 | 0.00 | 0.00 |
| Interest | 0.41 | 0.47 | 0.53 | 0.53 | 0.65 | 0.79 | 0.72 | 0.71 | 0.85 | 0.99 | 1.22 | 1.36 |
| Depreciation | 0.77 | 0.79 | 0.74 | 0.76 | 0.76 | 0.74 | 0.78 | 0.66 | 0.52 | 0.50 | 0.51 | 0.52 |
| Profit before tax | 0.22 | 0.15 | -0.42 | -0.60 | -0.73 | -0.62 | -0.67 | -0.62 | -1.62 | -0.22 | -2.64 | -3.53 |
| Tax % | 18.18% | 40.00% | -173.81% | 11.67% | 73.97% | -8.06% | -10.45% | 9.68% | 3.09% | -18.18% | 2.65% | |
| Net Profit | 0.18 | 0.10 | 0.31 | -0.67 | -1.27 | -0.57 | -0.60 | -0.67 | -1.68 | -0.19 | -2.71 | -3.62 |
| EPS in Rs | 0.42 | 0.23 | 0.73 | -1.57 | -2.98 | -1.34 | -1.41 | -1.57 | -3.94 | -0.45 | -6.35 | -8.49 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 6% | 12% | -2% | -25% | ||
| Compounded Profit Growth | % | % | % | -1005% | ||
| Stock Price CAGR | 8% | 17% | 35% | -32% | ||
| Return on Equity | -18% | -50% | -117% | -9033% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.26 | 4.26 | 4.26 | 4.26 | 4.26 | 4.26 | 4.26 | 4.26 | 4.26 | 4.26 | 4.26 | 4.26 |
| Reserves | 2.53 | 2.37 | 2.50 | 2.82 | 2.15 | 0.88 | 0.31 | -0.29 | -0.97 | -2.65 | -2.97 | -5.50 |
| Borrowings | 4.34 | 3.33 | 4.10 | 3.98 | 5.32 | 6.11 | 7.12 | 7.34 | 8.72 | 9.77 | 10.52 | 12.95 |
| Other Liabilities | 3.18 | 3.37 | 3.22 | 2.86 | 3.11 | 5.13 | 5.31 | 7.58 | 8.08 | 8.29 | 10.35 | 14.97 |
| Total Liabilities | 14.31 | 13.33 | 14.08 | 13.92 | 14.84 | 16.38 | 17.00 | 18.89 | 20.09 | 19.67 | 22.16 | 26.68 |
| Fixed Assets | 7.71 | 8.03 | 7.54 | 6.93 | 7.02 | 6.96 | 6.60 | 6.68 | 6.42 | 6.17 | 6.33 | 6.12 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 0.01 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.59 |
| Other Assets | 6.59 | 5.29 | 6.49 | 6.59 | 7.77 | 9.37 | 10.35 | 12.17 | 13.63 | 13.46 | 15.79 | 19.97 |
| Total Assets | 14.31 | 13.33 | 14.08 | 13.92 | 14.84 | 16.38 | 17.00 | 18.89 | 20.09 | 19.67 | 22.16 | 26.68 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 4.90 | 0.32 | -0.07 | 1.36 | 0.67 | -0.13 | 3.27 | -2.31 | 0.21 | 0.39 | 1.47 | -0.26 |
| Cash from Investing Activity | -0.29 | -1.16 | -0.27 | -0.29 | -0.47 | -0.65 | -0.29 | -0.73 | -0.25 | -0.17 | -0.52 | -1.07 |
| Cash from Financing Activity | -5.12 | 0.51 | 0.06 | -0.84 | 0.33 | 0.49 | -2.87 | 2.72 | 0.31 | 0.21 | -0.24 | 1.21 |
| Net Cash Flow | -0.51 | -0.33 | -0.27 | 0.23 | 0.53 | -0.29 | 0.11 | -0.32 | 0.27 | 0.43 | 0.71 | -0.12 |
| Free Cash Flow | 4.33 | -1.11 | -0.36 | 0.88 | 0.17 | -0.82 | 2.89 | -3.15 | -0.18 | 0.12 | 0.81 | -0.55 |
| CFO/OP | 331% | 29% | -3% | 129% | 153% | -130% | 511% | -1,444% | -100% | -26% | -1,838% | 29% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 12.85 | 17.83 | 60.23 | 48.92 | 49.20 | 77.39 | 98.96 | 101.10 | 103.68 | 94.97 | 107.15 | 177.29 |
| Inventory Days | 164.15 | 100.72 | 167.99 | 232.08 | 328.50 | 234.43 | 156.24 | 36.30 | 20.76 | 23.77 | 38.26 | 45.56 |
| Days Payable | 114.77 | 128.92 | 226.03 | 276.39 | 306.60 | 406.54 | 371.73 | 241.18 | 225.75 | 223.30 | 288.90 | 545.62 |
| Cash Conversion Cycle | 62.23 | -10.37 | 2.20 | 4.61 | 71.10 | -94.72 | -116.54 | -103.78 | -101.31 | -104.57 | -143.49 | -322.78 |
| Working Capital Days | -72.52 | -71.10 | -46.01 | -52.68 | -49.74 | -27.84 | -86.03 | -6.94 | 0.27 | 28.40 | 17.00 | 1.11 |
| ROCE % | 9.90% | 5.97% | 5.96% | 4.65% | -0.61% | -0.70% | 1.48% | 0.35% | 0.77% | -6.58% | 6.64% | -12.07% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 69.79% | 69.79% | 69.79% | 69.79% | 69.79% | 69.79% | 69.79% | 69.79% | 69.79% | 69.79% | 69.79% | 69.79% |
| Public | 30.21% | 30.20% | 30.21% | 30.21% | 30.21% | 30.20% | 30.21% | 30.21% | 30.21% | 30.22% | 30.22% | 30.22% |
| No. of Shareholders | 922 | 955 | 1,086 | 1,120 | 1,142 | 1,193 | 1,242 | 1,286 | 1,243 | 1,240 | 1,245 | 1,237 |
Fundamentals
Market Cap₹ 29.6 Cr.
Current Price₹ 69.4
Book Value₹ -2.91
ROCE-12.1 %
ROE-9,033 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-25%
Compounded Profit Growth (TTM)-1005%
Standalone figures.
Valuation
Market capRs 30 Cr
Enterprise valueRs 41 Cr
Price to book-23.85x
Price to sales1.26x
EV / sales1.73x
Earnings yield-12.24%
P/B, 3-year average11.31x
P/B, 5-year average7.08x
Profitability
Operating margin (excl. other income)-3.47%
Operating margin (incl. other income)-3.47%
EBITDA margin-7.02%
Pre-tax margin-15.01%
Net profit margin-15.39%
Net margin, latest quarter-25.10%
ROE-10840.00%
ROCE-12.07%
ROA-11.10%
ROE, 3-year average-3640.56%
ROCE, 3-year average-4.01%
ROA, 3-year average-6.82%
ROE, 5-year average-2190.84%
ROCE, 5-year average-2.16%
ROA, 5-year average-5.45%
ROIC (approx.)-22.68%
Tax rate-2.65%
Growth
Sales growth (latest year)-12.03%
Sales CAGR, 3 years-1.57%
Sales CAGR, 5 years12.33%
Sales growth QoQ-27.36%
Sales growth YoY (latest quarter)-36.18%
Per share
EPS (TTM)Rs -8.49
EPS (latest quarter)Rs -2.81
EPS, 3-year averageRs -2.19
EPS, 5-year averageRs -1.84
Book value per shareRs -2.91
Sales per shareRs 55.14
Cash flow per shareRs -0.61
Free cash flow per shareRs -1.29
Efficiency
Asset turnover0.98x
Fixed asset turnover4.29x
Inventory turnover8.01x
Inventory days46 days
Debtor days177 days
Debtors turnover2.06x
Creditor days546 days
Cash conversion cycle-323 days
Working capital days1 days
Leverage
Total debtRs 13 Cr
Cash and bankRs 2 Cr
Net debtRs 11 Cr
Debt to equity-10.44x
Interest coverage-1.60x
Owners' fund to total sources-4.65%
Debt to assets48.54%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Statement figures
Net sales (TTM)Rs 24 Cr
Net sales (latest year)Rs 26 Cr
Sales (latest quarter)Rs 5 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -1 Cr
EBITDA (TTM)Rs -2 Cr
PBDT (TTM)Rs -3 Cr
Profit before tax (TTM)Rs -4 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -4 Cr
Net profit (latest year)Rs -3 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 7 Cr
Total expenditure (latest year)Rs 27 Cr
Total income (latest year)Rs 26 Cr
Share capitalRs 4 Cr
ReservesRs -6 Cr
Shareholders' fundsRs -1 Cr
Total assetsRs 27 Cr
Net blockRs 6 Cr
InvestmentsRs 1 Cr
ReceivablesRs 13 Cr
InventoryRs 1 Cr
Other liabilitiesRs 15 Cr
Shares outstanding (crore)0.43
Ownership
Promoter holding69.79% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 539378 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +8.7% | -2.8% | +11.5 pts |
| 1 month | +4.5% | -6.8% | +11.3 pts |
| 3 years | +189.0% | +14.2% | +174.8 pts |
| 5 years | +127.4% | +27.9% | +99.5 pts |
Red flags
F-score 2 of 8| serious | Negative equity Shareholders' equity is negative |
| explain | Receivables outrunning sales Receivables grew 46% vs sales -12% in 2026 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹5 Cr -36.2% vs Jun 2025.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Apollo Hospitals Enterprise Ltd | 124,503 | 59.2 | 17.4 % |
| Manipal Health Enterprises Ltd | 98,357 | 111 | 12.1 % |
| Max Healthcare Institute Ltd | 95,589 | 63.8 | 14.7 % |
| Aster DM Quality Care Ltd | 63,976 | 177 | 11.6 % |
| Fortis Healthcare Ltd | 62,058 | 58.2 | 13.4 % |
| Global Health Ltd | 38,048 | 66.4 | 17.4 % |
| Narayana Hrudayalaya Ltd | 36,579 | 42.4 | 15.5 % |
| Krishna Institute of Medical Sciences Ltd | 32,336 | 155 | 9.50 % |
| Dr Agarwals Health Care Ltd | 15,701 | 106 | 10.9 % |
| Rainbow Childrens Medicare Ltd | 13,892 | 48.5 | 17.4 % |
| Park Medi World Ltd | 11,898 | 42.8 | 19.5 % |
| Yatharth Hospital & Trauma Care Services Ltd | 10,676 | 58.9 | 12.9 % |
| Healthcare Global Enterprises Ltd | 10,505 | 218 | 8.30 % |
| Jupiter Life Line Hospitals Ltd | 8,591 | 44.9 | 14.8 % |
| Kovai Medical Center & Hospital Ltd | 6,579 | 25.7 | 22.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Soni Medicare Ltd?
Soni Medicare Ltd (539378) has a market capitalisation of Rs 29.6 Cr. at the 2026-08-24 close.
What were Soni Medicare Ltd's latest quarterly results?
In the Jun 2026 quarter, Soni Medicare Ltd sales was Rs 5 Cr (-36.2% vs Jun 2025) with a net loss of Rs 1 Cr.