MarketFriction

PVV Infra Ltd

BSE 536659 · Civil Construction
₹2.16 -1.37%
BSE close2026-10-01
Market cap₹55.1 Cr.
P/E7.70

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales23.3618.5412.1521.393.538.256.687.8310.9316.2421.358.50
Expenses22.9818.729.8315.723.518.117.406.968.4411.2921.237.59
Operating Profit0.38-0.182.325.670.020.14-0.720.872.494.950.120.91
OPM %1.63%-0.97%19.09%26.51%0.57%1.70%-10.78%11.11%22.78%30.48%0.56%10.71%
Other Income0.001.27-0.170.000.000.001.340.000.000.000.000.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.381.092.155.670.020.140.620.872.494.950.120.91
Tax %15.79%15.60%14.88%14.99%0.00%14.29%14.52%14.94%14.86%14.95%16.67%15.38%
Net Profit0.330.921.834.820.020.120.530.742.114.210.110.77
EPS in Rs0.030.050.090.230.000.010.020.030.100.200.010.03
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales48.7550.4233.8483.4338.462.144.5437.6287.9239.8556.3557.02
Expenses48.2750.0133.5178.6438.300.992.6637.6185.4133.5847.3248.55
Operating Profit0.480.410.334.790.161.151.880.012.516.279.038.47
OPM %0.98%0.81%0.98%5.74%0.42%53.74%41.41%0.03%2.85%15.73%16.02%14.85%
Other Income0.000.000.000.000.000.000.000.011.131.340.000.00
Interest0.050.090.080.020.000.000.000.000.011.160.630.00
Depreciation0.060.210.210.160.000.000.000.000.000.000.000.00
Profit before tax0.370.110.044.610.161.151.880.023.636.458.408.47
Tax %32.43%27.27%25.00%31.02%31.25%0.00%14.89%0.00%15.15%15.04%15.00%
Net Profit0.260.080.033.190.111.151.600.023.095.487.147.20
EPS in Rs0.060.020.010.620.020.180.260.000.150.260.330.34
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth1%92%14%117%
Compounded Profit Growth39%44%609%411%
Stock Price CAGR1%13%-12%-45%
Return on Equity9%9%10%10%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital5.095.095.005.005.836.816.816.817.0022.9857.5569.89
Reserves-1.40-1.08-0.92-1.046.255.266.4113.1517.4928.400.817.95
Borrowings0.000.890.833.420.000.000.000.670.002.755.415.90
Other Liabilities26.849.839.452.4211.041.120.070.3925.3116.1924.6229.74
Total Liabilities30.5314.7314.369.8023.1213.1913.2921.0249.8070.3288.39113.48
Fixed Assets0.021.020.810.590.010.010.009.9813.4216.4723.7632.80
CWIP0.000.000.000.000.000.000.000.000.004.704.707.27
Investments2.572.572.572.570.000.000.000.000.000.000.020.02
Other Assets27.9411.1410.986.6423.1113.1813.2911.0436.3849.1559.9173.39
Total Assets30.5314.7314.369.8023.1213.1913.2921.0249.8070.3288.39113.48
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0.250.000.020.010.00-2.030.00-5.11-0.38-0.50-25.0835.38
Cash from Investing Activity0.000.000.000.000.000.000.005.14-3.44-7.75-7.31-45.68
Cash from Financing Activity0.000.000.000.000.001.400.000.003.838.3232.4010.24
Net Cash Flow-0.250.000.020.010.00-0.630.000.030.020.070.01-0.06
Free Cash Flow-0.250.000.020.010.00-2.030.00-5.11-0.38-8.25-32.3726.23
CFO/OP-7%0%5%3%0%-1,238%0%-272%-3,800%-42%-400%392%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days85.3075.7761.0349.6235.83104.682,026.26619.050.0079.00280.55229.17
Inventory Days0.00
Days Payable
Cash Conversion Cycle85.3075.7761.0349.6235.83104.682,026.26619.050.0079.00280.55229.17
Working Capital Days81.969.8811.0014.2450.14114.742,258.22856.22107.11136.42322.3286.41
ROCE %15.78%9.78%4.08%1.95%47.58%1.33%9.09%11.11%0.09%9.26%12.91%12.24%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters16.05%6.54%26.65%26.65%25.54%22.05%22.05%22.05%22.05%22.05%21.49%21.49%
FIIs2.81%1.00%0.48%0.09%0.04%0.04%0.00%0.00%0.00%0.00%0.00%0.00%
Public81.13%92.47%72.88%73.27%74.42%77.91%77.96%77.95%77.95%77.96%78.51%78.51%
No. of Shareholders4,6564,8734,4978,86723,64026,40225,16024,37127,91827,69329,07228,224

Fundamentals

Market Cap₹ 55.1 Cr.
Current Price₹ 2.22
Stock P/E7.70
Book Value₹ 3.64
ROCE12.2 %
ROE10.5 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)117%
Compounded Profit Growth (TTM)411%
Standalone figures.
Valuation
Market capRs 46 Cr
Enterprise valueRs 52 Cr
P/E (TTM)6.41x
Price to book0.59x
Price to sales0.81x
EV / EBITDA5.72x
EV / EBIT5.72x
EV / sales0.91x
Price to cash flow1.31x
Earnings yield15.59%
P/E, 3-year average5.80x
P/B, 3-year average0.50x
P/E, 5-year average23.53x
P/B, 5-year average0.34x
Profitability
Operating margin (excl. other income)16.02%
Operating margin (incl. other income)16.02%
EBITDA margin15.96%
Pre-tax margin14.85%
Net profit margin12.63%
Net margin, latest quarter9.06%
ROE10.48%
ROCE12.24%
ROA7.07%
ROE, 3-year average9.54%
ROCE, 3-year average11.47%
ROA, 3-year average6.37%
ROE, 5-year average7.67%
ROCE, 5-year average9.12%
ROA, 5-year average5.70%
ROIC (approx.)9.24%
Tax rate15.00%
Growth
Sales growth (latest year)41.41%
Profit growth (latest year)30.29%
Sales CAGR, 3 years14.42%
Sales CAGR, 5 years92.35%
Profit CAGR, 3 years609.40%
Profit CAGR, 5 years44.08%
Sales growth QoQ-60.19%
Profit growth QoQ600.00%
Sales growth YoY (latest quarter)8.56%
Profit growth YoY (latest quarter)4.05%
Per share
EPS (TTM)Rs 0.34
EPS (latest year)Rs 0.33
EPS (latest quarter)Rs 0.04
EPS, 3-year averageRs 0.88
EPS, 5-year averageRs 1.00
Book value per shareRs 3.64
Sales per shareRs 2.67
Cash flow per shareRs 1.66
Free cash flow per shareRs 1.23
Efficiency
Asset turnover0.50x
Fixed asset turnover1.72x
Inventory turnover2117.00x
Inventory days0 days
Debtor days229 days
Debtors turnover1.59x
Cash conversion cycle229 days
Working capital days86 days
Leverage
Total debtRs 6 Cr
Cash and bankRs 0 Cr
Net debtRs 6 Cr
Debt to equity0.08x
Net debt / EBITDA0.64x
Interest coverage14.44x
Owners' fund to total sources68.59%
Debt to assets5.20%
Cash flow
Cash from Operating Activity (latest year)Rs 35 Cr
Cash from Investing Activity (latest year)Rs -46 Cr
Cash from Financing Activity (latest year)Rs 10 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 26 Cr
FCFE (approx.: FCF + change in debt)Rs 27 Cr
Cash from ops / profit, 5 years0.25x
Sales to cash flow1.59x
Statement figures
Net sales (TTM)Rs 57 Cr
Net sales (latest year)Rs 56 Cr
Sales (latest quarter)Rs 8 Cr
Operating profit excl. other income (latest year)Rs 9 Cr
Operating profit (latest quarter)Rs 1 Cr
EBITDA (TTM)Rs 9 Cr
PBDT (TTM)Rs 8 Cr
Profit before tax (TTM)Rs 8 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 7 Cr
Net profit (latest year)Rs 7 Cr
Net profit (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 42 Cr
Total expenditure (latest year)Rs 47 Cr
Total income (latest year)Rs 56 Cr
Share capitalRs 70 Cr
ReservesRs 8 Cr
Shareholders' fundsRs 78 Cr
Total assetsRs 113 Cr
Net blockRs 33 Cr
Capital work in progressRs 7 Cr
InvestmentsRs 0 Cr
ReceivablesRs 35 Cr
InventoryRs 0 Cr
Other liabilitiesRs 30 Cr
Shares outstanding (crore)21.38
Ownership
Promoter holding21.49% (-0.56 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 6.4 is at the 4th percentile of its own 6.4-year range (median 30.4, low 4.2, high 359.5).
P/B 0.59 is the lowest in 9.4 years (median 3.06).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period536659Nifty 50Difference
1 week-13.3%-2.8% -10.5 pts
1 month-28.9%-6.8% -22.2 pts
3 months-39.3%-7.6% -31.7 pts
3 years-38.3%+14.2% -52.5 pts
5 years+70.1%+27.9% +42.2 pts

Red flags

F-score 8 of 8
explainShare dilution Share count up 0% in a year, 243% in three
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹8 Cr +8.6% vs Jun 2025. Net profit ₹1 Cr +4.1%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Larsen & Toubro Ltd515,83729.314.6 %
Rail Vikas Nigam Ltd41,26345.910.8 %
Kalpataru Projects International Ltd23,31221.018.3 %
NBCC (India) Ltd21,06330.829.3 %
Cemindia Projects Ltd21,01534.932.8 %
IRB Infrastructure Developers Ltd20,50820.87.47 %
Engineers India Ltd17,43522.230.4 %
Central Mine Planning & Design Institute Ltd15,21723.338.1 %
Techno Electric & Engineering Company Ltd11,74822.815.2 %
Welspun Enterprises Ltd10,30229.116.7 %
KEC International Ltd10,07216.816.5 %
Ircon International Ltd9,63718.49.27 %
Rites Ltd9,24222.123.0 %
Afcons Infrastructure Ltd9,01444.013.9 %
NCC Ltd8,05311.216.8 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of PVV Infra Ltd?

PVV Infra Ltd (536659) has a market capitalisation of Rs 55.1 Cr. at the 2026-10-01 close.

What is the P/E ratio of PVV Infra Ltd?

PVV Infra Ltd trades at a P/E of 7.70 on trailing twelve-month profit, at the 2026-10-01 close.

What were PVV Infra Ltd's latest quarterly results?

In the Jun 2026 quarter, PVV Infra Ltd sales was Rs 8 Cr (+8.6% vs Jun 2025) and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03