Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17.22 | 15.13 | 19.95 | 12.45 | 6.35 | 8.63 | 9.02 | 6.86 | 8.66 | 2.23 | 5.60 | 0.00 |
| Expenses | 18.38 | 11.64 | 23.61 | 12.31 | 7.14 | 7.63 | 13.01 | 6.43 | 10.69 | 3.07 | 58.68 | 0.49 |
| Operating Profit | -1.16 | 3.49 | -3.66 | 0.14 | -0.79 | 1.00 | -3.99 | 0.43 | -2.03 | -0.84 | -53.08 | -0.49 |
| OPM % | -6.74% | 23.07% | -18.35% | 1.12% | -12.44% | 11.59% | -44.24% | 6.27% | -23.44% | -37.67% | -947.86% | |
| Other Income | 0.76 | 15.29 | -8.86 | 1.13 | 0.65 | 0.41 | 7.24 | 0.31 | -19.80 | 0.28 | 0.62 | 0.39 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 |
| Profit before tax | -1.49 | 17.69 | -13.61 | 0.18 | -1.32 | 0.32 | 2.16 | -0.35 | -22.92 | -1.65 | -53.55 | -1.19 |
| Tax % | 0.00% | 12.15% | -6.02% | 0.00% | 0.00% | 0.00% | -39.81% | 0.00% | 0.00% | 0.00% | 6.67% | 0.00% |
| Net Profit | -1.49 | 15.54 | -12.79 | 0.19 | -1.32 | 0.33 | 3.02 | -0.35 | -22.91 | -1.65 | -57.12 | -1.18 |
| EPS in Rs | -1.10 | 11.51 | -9.47 | 0.14 | -0.98 | 0.24 | 2.24 | -0.26 | -16.97 | -1.22 | -42.31 | -0.87 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 109 | 89 | 113 | 85 | 44 | 19 | 1 | 11 | 60 | 36 | 23 | 16 |
| Expenses | 90 | 79 | 108 | 83 | 44 | 15 | 26 | 101 | 62 | 40 | 79 | 73 |
| Operating Profit | 19 | 10 | 5 | 2 | 0 | 4 | -25 | -90 | -1 | -3 | -56 | -56 |
| OPM % | 17% | 11% | 4.0% | 2.6% | 0.9% | 20% | -2,079% | -805% | -2.2% | -9% | -238% | -342% |
| Other Income | 6 | 1 | 6 | 12 | 6 | 3 | 32 | -34 | 7 | 9 | -19 | -19 |
| Interest | 45 | 36 | 47 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 |
| Profit before tax | -25 | -30 | -42 | 7 | 1 | 1 | 2 | -128 | 2 | 1 | -78 | -79 |
| Tax % | -1% | -1% | -2% | 9% | -272% | -40% | 107% | 5% | -50% | -63% | 5% | |
| Net Profit | -25 | -29 | -41 | 6 | 3 | 2 | -0 | -134 | 2 | 2 | -82 | -83 |
| EPS in Rs | -18.47 | -21.78 | -30.22 | 4.58 | 2.54 | 1.27 | -0.13 | -99.61 | 1.81 | 1.64 | -60.75 | -61.37 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -14% | 4% | 28% | -47% | ||
| Compounded Profit Growth | % | % | 11% | -3836% | ||
| Stock Price CAGR | -8% | -5% | -2% | -39% | ||
| Return on Equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 85 | 60 | 30 | -10 | -3 | 0 | 2 | 2 | -133 | -130 | -128 | -210 |
| Borrowings | 288 | 380 | 386 | 448 | 437 | 438 | 431 | 402 | 402 | 406 | 405 | 405 |
| Other Liabilities | 160 | 116 | 91 | 82 | 45 | 44 | 35 | 35 | 35 | 38 | 41 | 36 |
| Total Liabilities | 547 | 569 | 520 | 533 | 492 | 495 | 481 | 452 | 318 | 327 | 331 | 244 |
| Fixed Assets | 76 | 69 | 59 | 54 | 49 | 44 | 39 | 35 | 29 | 23 | 18 | 14 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 16 | 16 | 16 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Other Assets | 455 | 484 | 446 | 451 | 415 | 422 | 412 | 389 | 260 | 275 | 284 | 201 |
| Total Assets | 547 | 569 | 520 | 533 | 492 | 495 | 481 | 452 | 318 | 327 | 331 | 244 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -21 | -55 | 16 | -4 | 4 | 1 | 8 | 24 | -2 | -14 | 1 | -2 |
| Cash from Investing Activity | 6 | 7 | 10 | -11 | 12 | -2 | 1 | 8 | 2 | 11 | 1 | 0 |
| Cash from Financing Activity | 14 | 49 | -26 | 15 | -14 | 1 | -8 | -29 | 0 | 5 | -1 | -0 |
| Net Cash Flow | -2 | 1 | 1 | -0 | 2 | -0 | 0 | 3 | 0 | 2 | 1 | -2 |
| Free Cash Flow | -19 | -54 | 19 | -4 | 3 | 1 | 8 | 25 | -2 | 4 | 2 | -2 |
| CFO/OP | -90% | -295% | 167% | -56% | 300% | 303% | 208% | -97% | 10% | 870% | -94% | 3% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 320 | 729 | 434 | 321 | 137 | 121 | 29 | 489 | 151 | 15 | 48 | 3 |
| Inventory Days | 55,319 | 13,238 | 319 | 2,362 | 6,703 | 155 | ||||||
| Days Payable | 3,453 | 972 | 49 | 545 | 2,053 | 119 | ||||||
| Cash Conversion Cycle | 320 | 729 | 434 | 321 | 137 | 121 | 51,896 | 12,755 | 422 | 1,832 | 4,698 | 39 |
| Working Capital Days | 45 | 135 | -599 | -741 | -930 | -1,892 | -4,259 | -60,206 | -9,161 | -1,742 | -3,005 | -5,603 |
| ROCE % | 6% | 5% | 2% | 1% | 2% | -0% | 0% | -5% | -26% | -1% | 1% | -23% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 54.70% | 54.70% | 54.70% | 54.70% | 54.70% | 54.70% | 54.70% | 54.70% | 54.70% | 54.70% | 54.70% | 54.70% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.07% | 0.07% | 0.74% | 1.11% | 1.11% | 1.11% | 1.11% |
| Public | 45.30% | 45.30% | 45.30% | 45.30% | 45.30% | 45.23% | 45.23% | 44.57% | 44.18% | 44.19% | 44.19% | 44.20% |
| No. of Shareholders | 11,602 | 11,310 | 11,381 | 11,354 | 11,372 | 11,272 | 11,253 | 11,227 | 11,062 | 10,858 | 10,741 | 10,656 |
Fundamentals
Market Cap₹ 11.0 Cr.
Current Price₹ 8.13
Book Value₹ -146
ROCE-23.4 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-47%
Compounded Profit Growth (TTM)-3836%
Standalone figures.
Valuation
Market capRs 9 Cr
Enterprise valueRs 396 Cr
Price to book-0.04x
Price to sales0.37x
EV / sales16.98x
Earnings yield-957.49%
P/E, 3-year average5.36x
P/B, 3-year average-0.09x
P/E, 5-year average5.36x
P/B, 5-year average0.17x
Profitability
Operating margin (excl. other income)-237.73%
Operating margin (incl. other income)-317.30%
EBITDA margin-320.94%
Pre-tax margin-339.66%
Net profit margin-354.86%
ROE52.65%
ROCE-31.48%
ROA-28.52%
ROE, 3-year average16.22%
ROCE, 3-year average-10.13%
ROA, 3-year average-9.03%
ROE, 5-year average61.03%
ROCE, 5-year average-13.27%
ROA, 5-year average-12.41%
ROIC (approx.)-43.41%
Tax rate-4.55%
Other income / net worth9.44%
Growth
Sales growth (latest year)-35.94%
Profit growth (latest year)-3794.59%
Sales CAGR, 3 years27.90%
Sales CAGR, 5 years4.41%
Per share
EPS (TTM)Rs -61.38
EPS (latest year)Rs -60.75
EPS (latest quarter)Rs -0.87
EPS, 3-year averageRs -19.10
EPS, 5-year averageRs -31.41
Book value per shareRs -145.76
Sales per shareRs 17.30
Cash flow per shareRs -1.68
Free cash flow per shareRs -1.48
Efficiency
Asset turnover0.10x
Fixed asset turnover1.66x
Inventory turnover3.01x
Inventory days121 days
Debtor days3 days
Debtors turnover137.35x
Creditor days119 days
Cash conversion cycle39 days
Working capital days-5603 days
Leverage
Total debtRs 405 Cr
Cash and bankRs 17 Cr
Net debtRs 388 Cr
Debt to equity-2.06x
Interest coverage-7930.00x
Owners' fund to total sources-80.68%
Debt to assets166.02%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Statement figures
Net sales (TTM)Rs 23 Cr
Net sales (latest year)Rs 23 Cr
Operating profit excl. other income (latest year)Rs -56 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs -19 Cr
EBITDA (TTM)Rs -75 Cr
PBDT (TTM)Rs -75 Cr
Profit before tax (TTM)Rs -79 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs -83 Cr
Net profit (latest year)Rs -82 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 74 Cr
Total expenditure (latest year)Rs 79 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 14 Cr
ReservesRs -210 Cr
Shareholders' fundsRs -197 Cr
Total assetsRs 244 Cr
Net blockRs 14 Cr
InvestmentsRs 29 Cr
ReceivablesRs 0 Cr
InventoryRs 25 Cr
Other liabilitiesRs 36 Cr
Shares outstanding (crore)1.35
Ownership
Promoter holding54.70% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 532676 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -32.2% | -2.8% | -29.4 pts |
| 1 month | -37.2% | -6.8% | -30.4 pts |
| 3 months | -53.1% | -7.6% | -45.5 pts |
| 3 years | -24.8% | +14.2% | -38.9 pts |
| 5 years | -36.6% | +27.9% | -64.5 pts |
Red flags
F-score 2 of 8| serious | Negative equity Shareholders' equity is negative |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr -100.0% vs Jun 2025.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Larsen & Toubro Ltd | 515,837 | 29.3 | 14.6 % |
| Rail Vikas Nigam Ltd | 41,263 | 45.9 | 10.8 % |
| Kalpataru Projects International Ltd | 23,312 | 21.0 | 18.3 % |
| NBCC (India) Ltd | 21,063 | 30.8 | 29.3 % |
| Cemindia Projects Ltd | 21,015 | 34.9 | 32.8 % |
| IRB Infrastructure Developers Ltd | 20,508 | 20.8 | 7.47 % |
| Engineers India Ltd | 17,435 | 22.2 | 30.4 % |
| Central Mine Planning & Design Institute Ltd | 15,217 | 23.3 | 38.1 % |
| Techno Electric & Engineering Company Ltd | 11,748 | 22.8 | 15.2 % |
| Welspun Enterprises Ltd | 10,302 | 29.1 | 16.7 % |
| KEC International Ltd | 10,072 | 16.8 | 16.5 % |
| Ircon International Ltd | 9,637 | 18.4 | 9.27 % |
| Rites Ltd | 9,242 | 22.1 | 23.0 % |
| Afcons Infrastructure Ltd | 9,014 | 44.0 | 13.9 % |
| NCC Ltd | 8,053 | 11.2 | 16.8 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of P B A Infrastructure Ltd?
P B A Infrastructure Ltd (532676) has a market capitalisation of Rs 11.0 Cr. at the 2026-10-01 close.
What were P B A Infrastructure Ltd's latest quarterly results?
In the Jun 2026 quarter, P B A Infrastructure Ltd sales was Rs 0 Cr (-100.0% vs Jun 2025) with a net loss of Rs 1 Cr.