Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11.63 | 10.63 | 13.78 | 12.23 | 18.08 | 14.46 | 17.40 | 15.64 | 15.38 | 20.63 | 32.47 | 17.14 |
| Expenses | 11.21 | 9.95 | 14.69 | 14.17 | 15.76 | 14.36 | 14.95 | 15.21 | 15.51 | 20.52 | 30.05 | 19.69 |
| Operating Profit | 0.42 | 0.68 | -0.91 | -1.94 | 2.32 | 0.10 | 2.45 | 0.43 | -0.13 | 0.11 | 2.42 | -2.55 |
| OPM % | 3.61% | 6.40% | -6.60% | -15.86% | 12.83% | 0.69% | 14.08% | 2.75% | -0.85% | 0.53% | 7.45% | -14.88% |
| Other Income | 0.19 | 1.46 | 0.20 | 3.66 | 1.78 | -1.44 | 1.22 | 0.94 | 0.25 | 0.88 | -0.68 | 3.34 |
| Interest | 0.37 | 0.52 | 0.59 | 0.41 | 0.69 | 0.62 | 0.70 | 0.57 | 0.90 | 0.27 | 1.18 | 0.70 |
| Depreciation | 0.70 | 0.71 | 0.74 | 0.70 | 0.59 | 0.65 | 0.73 | 0.42 | 0.21 | 0.26 | 2.30 | 0.26 |
| Profit before tax | -0.46 | 0.91 | -2.04 | 0.61 | 2.82 | -2.61 | 2.24 | 0.38 | -0.99 | 0.46 | -1.74 | -0.17 |
| Tax % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 13.39% | -0.00% | -0.00% | -0.00% | 14.37% | -0.00% |
| Net Profit | -0.46 | 0.90 | -2.04 | 0.61 | 2.82 | -2.62 | 1.94 | 0.39 | -0.99 | 0.46 | -1.99 | -0.16 |
| EPS in Rs | -0.35 | 0.69 | -1.56 | 0.47 | 2.15 | -2.00 | 1.48 | 0.30 | -0.76 | 0.35 | -1.52 | -0.12 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21.71 | 20.54 | 29.59 | 40.99 | 30.77 | 29.96 | 32.83 | 43.83 | 46.60 | 62.18 | 84.12 | 85.62 |
| Expenses | 23.39 | 20.94 | 29.24 | 39.34 | 35.17 | 28.44 | 34.64 | 44.12 | 46.32 | 59.24 | 81.28 | 85.77 |
| Operating Profit | -1.68 | -0.40 | 0.35 | 1.65 | -4.40 | 1.52 | -1.81 | -0.29 | 0.28 | 2.94 | 2.84 | -0.15 |
| OPM % | -7.74% | -1.95% | 1.18% | 4.03% | -14.30% | 5.07% | -5.51% | -0.66% | 0.60% | 4.73% | 3.38% | -0.18% |
| Other Income | 2.74 | 3.43 | 2.26 | 1.54 | 2.82 | 4.75 | 8.86 | 1.11 | 3.84 | 5.20 | 1.38 | 3.79 |
| Interest | 0.87 | 0.88 | 1.00 | 1.08 | 1.26 | 1.18 | 1.20 | 1.47 | 1.88 | 2.42 | 2.92 | 3.05 |
| Depreciation | 2.07 | 1.94 | 1.84 | 2.07 | 2.33 | 2.34 | 2.63 | 2.96 | 2.87 | 2.66 | 3.18 | 3.03 |
| Profit before tax | -1.88 | 0.21 | -0.23 | 0.04 | -5.17 | 2.75 | 3.22 | -3.61 | -0.63 | 3.06 | -1.88 | -2.44 |
| Tax % | -0.00% | -4.76% | 34.78% | -0.00% | 1.55% | 3.27% | 17.70% | 3.05% | -0.00% | 9.80% | 13.30% | |
| Net Profit | -1.87 | 0.22 | -0.31 | 0.04 | -5.24 | 2.66 | 2.65 | -3.73 | -0.63 | 2.75 | -2.14 | -2.68 |
| EPS in Rs | -1.21 | 0.22 | -0.25 | -0.15 | -2.94 | 1.88 | 2.32 | -2.78 | -0.43 | 1.82 | -1.63 | -2.05 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 15% | 23% | 24% | 31% | ||
| Compounded Profit Growth | 3% | % | 14% | -206% | ||
| Stock Price CAGR | 21% | 23% | 29% | 75% | ||
| Return on Equity | -2% | -1% | -1% | -3% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.10 | 13.10 | 13.10 | 13.10 | 13.10 | 13.10 | 13.10 | 13.10 | 13.10 | 13.10 | 13.10 | 13.10 |
| Reserves | 54.43 | 52.85 | 61.90 | 66.35 | 66.58 | 60.43 | 64.27 | 62.60 | 68.21 | 68.51 | 71.87 | 69.85 |
| Borrowings | 6.52 | 5.97 | 5.91 | 6.83 | 6.45 | 11.07 | 12.46 | 11.03 | 12.87 | 15.79 | 17.13 | 23.49 |
| Other Liabilities | 5.63 | 6.77 | 8.29 | 9.77 | 11.72 | 10.44 | 10.84 | 10.29 | 9.73 | 11.63 | 22.34 | 36.11 |
| Total Liabilities | 79.68 | 78.69 | 89.20 | 96.05 | 97.85 | 95.04 | 100.67 | 97.02 | 103.91 | 109.03 | 124.44 | 142.55 |
| Fixed Assets | 39.38 | 38.62 | 37.42 | 41.12 | 41.68 | 42.29 | 43.59 | 46.80 | 56.40 | 55.67 | 55.83 | 55.63 |
| CWIP | -0.00 | -0.00 | 0.02 | 0.02 | -0.00 | 0.04 | 0.23 | 0.05 | 0.05 | 0.03 | 0.97 | 0.91 |
| Investments | 23.49 | 20.76 | 30.95 | 29.25 | 29.59 | 25.18 | 23.23 | 22.88 | 21.77 | 21.85 | 23.95 | 19.06 |
| Other Assets | 16.81 | 19.31 | 20.81 | 25.66 | 26.58 | 27.53 | 33.62 | 27.29 | 25.69 | 31.48 | 43.69 | 66.95 |
| Total Assets | 79.68 | 78.69 | 89.20 | 96.05 | 97.85 | 95.04 | 100.67 | 97.02 | 103.91 | 109.03 | 124.44 | 142.55 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -3.56 | -2.56 | 0.37 | -1.87 | 1.92 | -3.85 | -3.69 | 2.45 | 2.28 | -3.95 | -9.13 | -3.01 |
| Cash from Investing Activity | 3.64 | 3.92 | 0.97 | 2.26 | -1.97 | 1.06 | 3.23 | -0.67 | -1.87 | 3.89 | -0.49 | 0.41 |
| Cash from Financing Activity | 0.25 | -1.42 | -0.73 | -0.04 | -0.48 | 2.39 | 0.23 | -1.93 | -0.39 | 1.48 | 8.26 | 4.21 |
| Net Cash Flow | 0.33 | -0.06 | 0.61 | 0.34 | -0.53 | -0.41 | -0.24 | -0.16 | 0.02 | 1.42 | -1.37 | 1.62 |
| Free Cash Flow | -4.92 | -3.87 | -0.48 | -3.70 | -0.68 | -6.83 | -7.38 | -1.31 | -1.18 | -6.10 | -13.06 | -5.54 |
| CFO/OP | 228% | 149% | -65% | -529% | 118% | 89% | -229% | -165% | -814% | -1,389% | -308% | -99% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 120.71 | 121.05 | 147.85 | 106.45 | 91.01 | 96.68 | 126.34 | 83.27 | 67.54 | 93.52 | 123.80 | 147.48 |
| Inventory Days | 381.44 | 283.56 | 323.43 | 269.26 | 188.59 | 279.09 | 308.43 | 321.81 | 236.29 | 244.14 | 192.23 | 218.36 |
| Days Payable | 95.22 | 114.09 | 173.19 | 164.67 | 104.16 | 122.26 | 112.63 | 117.72 | 82.08 | 108.07 | 74.48 | 172.18 |
| Cash Conversion Cycle | 406.93 | 290.53 | 298.09 | 211.05 | 175.43 | 253.50 | 322.14 | 287.37 | 221.74 | 229.60 | 241.55 | 193.66 |
| Working Capital Days | 63.73 | 74.65 | 64.68 | 71.79 | 55.74 | 21.35 | 72.49 | 40.69 | 21.57 | 16.92 | 81.24 | 136.90 |
| ROCE % | -4.58% | -4.55% | 0.88% | -6.02% | 1.25% | -8.00% | 3.55% | 3.42% | -2.79% | -0.03% | 3.37% | 0.91% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 61.23% | 61.23% | 61.23% | 61.23% | 61.23% | 61.23% | 61.23% | 61.23% | 61.23% | 61.23% | 61.23% | 61.23% |
| DIIs | 6.85% | 6.85% | 6.85% | 6.85% | 6.85% | 6.85% | 6.73% | 6.73% | 6.73% | 6.73% | 6.73% | 6.73% |
| Public | 31.92% | 31.93% | 31.92% | 31.92% | 31.93% | 31.93% | 32.05% | 32.04% | 32.03% | 32.05% | 32.04% | 32.05% |
| No. of Shareholders | 4,080 | 4,442 | 4,573 | 4,866 | 5,079 | 4,920 | 4,883 | 4,831 | 4,870 | 5,043 | 4,676 | 4,565 |
Fundamentals
Market Cap₹ 238 Cr.
Current Price₹ 182
Book Value₹ 63.3
ROCE0.91 %
ROE-2.55 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)31%
Compounded Profit Growth (TTM)-206%
Consolidated figures.
Valuation
Market capRs 219 Cr
Enterprise valueRs 240 Cr
Price to book2.64x
Price to sales2.56x
EV / EBITDA65.94x
EV / EBIT393.49x
EV / sales2.80x
Earnings yield-1.22%
P/E, 3-year average56.12x
P/B, 3-year average1.57x
P/E, 5-year average39.68x
P/B, 5-year average1.29x
Profitability
Operating margin (excl. other income)3.38%
Operating margin (incl. other income)5.02%
EBITDA margin4.25%
Pre-tax margin-2.85%
Net profit margin-3.13%
Net margin, latest quarter-0.93%
ROE-2.55%
ROCE1.00%
ROA-1.60%
ROE, 3-year average-0.13%
ROCE, 3-year average2.60%
ROA, 3-year average-0.03%
ROE, 5-year average-0.21%
ROCE, 5-year average2.09%
ROA, 5-year average-0.13%
ROIC (approx.)0.67%
Tax rate-13.30%
Other income / net worth1.66%
Growth
Sales growth (latest year)35.28%
Profit growth (latest year)-189.92%
Sales CAGR, 3 years24.27%
Sales CAGR, 5 years22.93%
Sales growth QoQ-47.21%
Sales growth YoY (latest quarter)9.59%
Profit growth YoY (latest quarter)-141.03%
Per share
EPS (TTM)Rs -2.05
EPS (latest quarter)Rs -0.12
EPS, 3-year averageRs 0.69
EPS, 5-year averageRs 0.23
Book value per shareRs 63.32
Sales per shareRs 65.36
Cash flow per shareRs -2.30
Free cash flow per shareRs -4.23
Efficiency
Asset turnover0.59x
Fixed asset turnover1.51x
Inventory turnover1.67x
Inventory days218 days
Debtor days147 days
Debtors turnover2.47x
Creditor days172 days
Cash conversion cycle194 days
Working capital days137 days
Leverage
Total debtRs 23 Cr
Cash and bankRs 3 Cr
Net debtRs 21 Cr
Debt to equity0.28x
Net debt / EBITDA5.70x
Interest coverage0.20x
Owners' fund to total sources58.19%
Debt to assets16.48%
Cash flow
Cash from Operating Activity (latest year)Rs -3 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 4 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs -6 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Statement figures
Net sales (TTM)Rs 86 Cr
Net sales (latest year)Rs 84 Cr
Sales (latest quarter)Rs 17 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
Operating profit (latest quarter)Rs -3 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs -2 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -3 Cr
Net profit (latest year)Rs -2 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 32 Cr
Total expenditure (latest year)Rs 81 Cr
Total income (latest year)Rs 86 Cr
Share capitalRs 13 Cr
ReservesRs 70 Cr
Shareholders' fundsRs 83 Cr
Total assetsRs 143 Cr
Net blockRs 56 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 19 Cr
ReceivablesRs 34 Cr
InventoryRs 19 Cr
Other liabilitiesRs 36 Cr
Shares outstanding (crore)1.31
Ownership
Promoter holding61.23% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 2.64 is at the 96th percentile (median 0.95).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 532362 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.5% | -2.8% | -4.8 pts |
| 1 month | -17.3% | -6.8% | -10.5 pts |
| 3 months | +19.6% | -7.6% | +27.2 pts |
| 3 years | +99.8% | +14.2% | +85.6 pts |
| 5 years | +150.8% | +27.9% | +122.9 pts |
Red flags
F-score 2 of 8| explain | Receivables outrunning sales Receivables grew 61% vs sales +35% in 2026 |
| explain | Debt up, profit down Borrowings up 37% while net profit fell in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹17 Cr +9.6% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indian Metals & Ferro Alloys Ltd | 6,510 | 12.4 | 18.4 % |
| Maithan Alloys Ltd | 2,703 | 9.30 | 7.67 % |
| VISA Chrome Ltd | 503 | -5.58 % | |
| Nilachal Carbo Metalicks Ltd | 326 | 30.9 | 14.7 % |
| Jainam Ferro Alloys (I) Ltd | 236 | 36.5 | 6.89 % |
| Owais Metal and Mineral Processing Ltd | 127 | 76.9 | 4.30 % |
| Indsil Hydro Power & Manganese Ltd | 106 | 7.59 | 7.78 % |
| Shyam Century Ferrous Ltd | 105 | -7.40 % | |
| Chrome Silicon Ltd | 68 | -17.4 % | |
| Facor Alloys Ltd | 61 | -17.6 % | |
| Impex Ferro Tech Ltd | 56 | % | |
| QVC Exports Ltd | 24 | 7.26 | 9.19 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Nagpur Power & Industries Ltd?
Nagpur Power & Industries Ltd (532362) has a market capitalisation of Rs 238 Cr. at the 2026-10-01 close.
What were Nagpur Power & Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Nagpur Power & Industries Ltd sales was Rs 17 Cr (+9.6% vs Jun 2025) with a net loss of Rs 0 Cr.