Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13.39 | 29.11 | 37.23 | 35.09 | 10.81 | 22.46 | 5.04 | 0.24 | 0.29 | 0.54 | 0.00 | 1.74 |
| Expenses | 11.69 | 27.24 | 62.14 | 41.04 | 11.73 | 24.21 | 78.38 | 0.71 | 5.81 | 5.77 | 1.12 | 6.07 |
| Operating Profit | 1.70 | 1.87 | -24.91 | -5.95 | -0.92 | -1.75 | -73.34 | -0.47 | -5.52 | -5.23 | -1.12 | -4.33 |
| OPM % | 12.70% | 6.42% | -66.91% | -16.96% | -8.51% | -7.79% | -1,455.16% | -195.83% | -1,903.45% | -968.52% | -248.85% | |
| Other Income | 0.16 | 0.03 | 26.82 | 1.16 | 0.57 | 1.09 | 0.27 | 0.03 | 4.23 | 4.80 | 0.45 | 3.87 |
| Interest | 0.02 | 0.01 | 0.01 | 0.03 | 0.05 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 |
| Depreciation | 1.79 | 1.79 | 1.80 | 1.75 | 1.75 | 1.75 | 1.70 | 1.70 | 1.70 | 1.70 | 1.88 | 1.74 |
| Profit before tax | 0.05 | 0.10 | 0.10 | -6.57 | -2.15 | -2.43 | -74.78 | -2.15 | -3.00 | -2.13 | -2.56 | -2.20 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | 0.05 | 0.10 | 0.10 | -6.57 | -2.15 | -2.44 | -74.78 | -2.15 | -3.00 | -2.13 | -2.56 | -2.20 |
| EPS in Rs | 0.03 | 0.06 | 0.06 | -4.01 | -1.31 | -1.49 | -45.61 | -1.31 | -1.83 | -1.30 | -1.56 | -1.34 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 4.19 | 42.46 | 1.76 | 92.47 | 175.67 | 89.89 | 73.40 | 1.07 | 2.57 |
| Expenses | 0.42 | 9.37 | 4.92 | 11.28 | 54.63 | 60.19 | 90.34 | 174.67 | 109.29 | 155.23 | 13.41 | 18.77 |
| Operating Profit | -0.42 | -9.37 | -4.92 | -7.09 | -12.17 | -58.43 | 2.13 | 1.00 | -19.40 | -81.83 | -12.34 | -16.20 |
| OPM % | -169.21% | -28.66% | -3,319.89% | 2.30% | 0.57% | -21.58% | -111.49% | -1,153.27% | -630.35% | |||
| Other Income | 0.08 | 11.58 | -13.26 | -134.61 | -2.34 | 19.99 | 4.65 | 6.85 | 27.35 | 3.09 | 9.50 | 13.35 |
| Interest | 4.35 | 2.74 | 3.06 | 1.73 | 0.78 | 0.55 | 0.12 | 0.07 | 0.37 | 0.25 | 0.03 | 0.02 |
| Depreciation | 0.56 | 0.56 | 0.58 | 6.45 | 6.96 | 6.61 | 6.43 | 7.12 | 7.16 | 6.95 | 6.97 | 7.02 |
| Profit before tax | -5.25 | -1.09 | -21.82 | -149.88 | -22.25 | -45.60 | 0.23 | 0.66 | 0.42 | -85.94 | -9.84 | -9.89 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.76% | 0.00% | 17.39% | -313.64% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -5.26 | -1.09 | -21.82 | -149.89 | -22.42 | -45.61 | 0.19 | 2.73 | 0.42 | -85.94 | -9.84 | -9.89 |
| EPS in Rs | -11.97 | -2.48 | -49.65 | -123.19 | -13.68 | -27.82 | 0.12 | 1.67 | 0.26 | -52.42 | -6.00 | -6.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -9% | -82% | -93% | ||
| Compounded Profit Growth | -18% | 13% | % | 88% | ||
| Stock Price CAGR | -1% | 16% | 0% | -12% | ||
| Return on Equity | -21% | -28% | -59% | -49% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.39 | 4.39 | 4.39 | 4.39 | 12.17 | 16.39 | 16.39 | 16.40 | 16.40 | 16.40 | 16.40 | 16.40 |
| Reserves | 107.44 | 102.18 | 103.94 | 83.35 | 162.30 | 144.70 | 99.09 | 99.28 | 102.01 | 96.81 | 8.63 | -1.21 |
| Borrowings | 37.14 | 39.14 | 32.65 | 43.34 | 18.69 | 17.20 | 17.92 | 24.36 | 51.37 | 21.67 | 38.03 | 34.41 |
| Other Liabilities | 50.46 | 54.60 | 50.40 | 65.27 | 63.88 | 92.33 | 110.58 | 120.24 | 98.81 | 97.21 | 172.92 | 180.35 |
| Total Liabilities | 199.43 | 200.31 | 191.38 | 196.35 | 257.04 | 270.62 | 243.98 | 260.28 | 268.59 | 232.09 | 235.98 | 229.95 |
| Fixed Assets | 12.36 | 11.80 | 8.80 | 7.31 | 193.15 | 177.65 | 137.81 | 142.79 | 135.79 | 129.37 | 122.58 | 115.62 |
| CWIP | 12.15 | 12.33 | 12.61 | 14.45 | 16.44 | 16.80 | 19.06 | 0.00 | 0.00 | 2.51 | 10.49 | 10.49 |
| Investments | 155.00 | 154.99 | 157.56 | 158.79 | 15.73 | 15.73 | 15.73 | 15.73 | 15.73 | 14.11 | 14.11 | 22.52 |
| Other Assets | 19.92 | 21.19 | 12.41 | 15.80 | 31.72 | 60.44 | 71.38 | 101.76 | 117.07 | 86.10 | 88.80 | 81.32 |
| Total Assets | 199.43 | 200.31 | 191.38 | 196.35 | 257.04 | 270.62 | 243.98 | 260.28 | 268.59 | 232.09 | 235.98 | 229.95 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.22 | -1.72 | -2.73 | -15.46 | -15.98 | -12.25 | -50.90 | -16.59 | -28.38 | -27.72 | 4.86 | -19.10 |
| Cash from Investing Activity | 2.14 | -0.15 | 11.20 | 7.14 | -2.63 | 4.98 | 50.78 | 11.59 | -0.12 | 53.59 | -21.65 | 0.49 |
| Cash from Financing Activity | -2.82 | 2.88 | -8.51 | 8.32 | 19.04 | 6.80 | 0.22 | 6.79 | 26.78 | -25.67 | 16.43 | 18.59 |
| Net Cash Flow | -0.89 | 1.01 | -0.04 | 0.00 | 0.43 | -0.46 | 0.09 | 1.79 | -1.72 | 0.20 | -0.36 | -0.02 |
| Free Cash Flow | -0.22 | -1.90 | 8.33 | -17.32 | -18.60 | -7.27 | -0.13 | -4.99 | -28.50 | -30.77 | -3.30 | -19.10 |
| CFO/OP | 5% | 410% | 28% | 312% | 225% | 97% | 87% | -781% | -3,043% | 143% | -6% | 155% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 197.74 | 10.83 | 0.00 | 8.53 | 14.54 | 4.06 | 5.97 | 1,228.04 | ||||
| Inventory Days | 5,765.34 | 190.70 | 147.56 | 6,089.27 | 228.44 | 121.79 | 774.70 | 344.33 | 13,498.18 | |||
| Days Payable | 8,494.55 | 859.93 | 545.60 | 57,029.02 | 414.56 | 172.09 | 356.80 | 935.51 | 28,299.44 | |||
| Cash Conversion Cycle | 197.74 | -387.20 | -50,939.76 | -177.60 | -35.75 | 421.96 | -585.21 | -13,573.22 | ||||
| Working Capital Days | -100.18 | 14.18 | -11,530.68 | -75.71 | -21.98 | 114.83 | -301.85 | -22,977.94 | ||||
| ROCE % | -1.88% | -0.62% | -5.06% | -4.04% | -3.14% | -9.56% | -41.62% | -2.63% | 0.47% | -16.20% | -86.58% | -17.42% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 40.36% | 40.36% | 40.36% | 40.36% | 40.36% | 40.36% | 40.36% | 40.36% | 40.36% | 40.36% | 40.36% | 40.36% |
| DIIs | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Government | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.00% | 0.00% | 0.00% |
| Public | 59.60% | 59.60% | 59.60% | 59.60% | 59.59% | 59.60% | 59.60% | 59.59% | 59.59% | 59.64% | 59.64% | 59.63% |
| No. of Shareholders | 6,436 | 6,450 | 6,582 | 6,634 | 6,669 | 6,709 | 6,652 | 6,482 | 6,515 | 6,562 | 6,602 | 6,569 |
Fundamentals
Market Cap₹ 68.3 Cr.
Current Price₹ 41.7
Book Value₹ 9.27
ROCE-17.4 %
ROE-48.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-93%
Compounded Profit Growth (TTM)88%
Standalone figures.
Valuation
Market capRs 65 Cr
Enterprise valueRs 97 Cr
Price to book4.29x
Price to sales60.87x
EV / sales90.39x
Earnings yield-15.19%
P/E, 3-year average142.14x
P/B, 3-year average35.00x
P/E, 5-year average186.71x
P/B, 5-year average21.23x
Profitability
Operating margin (excl. other income)-1153.27%
Operating margin (incl. other income)-265.42%
EBITDA margin-265.42%
Pre-tax margin-924.30%
Net profit margin-924.30%
Net margin, latest quarter-126.44%
ROE-48.93%
ROCE-17.42%
ROA-4.22%
ROE, 3-year average-57.63%
ROCE, 3-year average-34.49%
ROA, 3-year average-13.59%
ROE, 5-year average-34.08%
ROCE, 5-year average-20.55%
ROA, 5-year average-7.93%
ROIC (approx.)-21.08%
Other income / net worth62.54%
Growth
Sales growth (latest year)-98.54%
Sales CAGR, 3 years-81.74%
Sales CAGR, 5 years-9.47%
Sales growth YoY (latest quarter)625.00%
Per share
EPS (TTM)Rs -6.03
EPS (latest year)Rs -0.43
EPS (latest quarter)Rs -1.34
EPS, 3-year averageRs -1.32
EPS, 5-year averageRs -0.44
Book value per shareRs 9.27
Sales per shareRs 0.65
Cash flow per shareRs -11.65
Free cash flow per shareRs -11.65
Efficiency
Asset turnover0.00x
Fixed asset turnover0.01x
Inventory turnover0.28x
Inventory days1288 days
Debtor days1228 days
Debtors turnover0.30x
Creditor days28299 days
Cash conversion cycle-13573 days
Working capital days-22978 days
Leverage
Total debtRs 34 Cr
Cash and bankRs 3 Cr
Net debtRs 32 Cr
Debt to equity2.27x
Interest coverage-328.67x
Owners' fund to total sources6.61%
Debt to assets14.96%
Cash flow
Cash from Operating Activity (latest year)Rs -19 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 19 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -19 Cr
FCFE (approx.: FCF + change in debt)Rs -23 Cr
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs -12 Cr
Operating profit (latest quarter)Rs -4 Cr
Other income (TTM)Rs 13 Cr
EBITDA (TTM)Rs -3 Cr
PBDT (TTM)Rs -3 Cr
Profit before tax (TTM)Rs -10 Cr
Net profit (TTM)Rs -10 Cr
Net profit (latest year)Rs -10 Cr
Net profit (latest quarter)Rs -2 Cr
Depreciation (TTM)Rs 7 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 11 Cr
Total expenditure (latest year)Rs 13 Cr
Total income (latest year)Rs 11 Cr
Share capitalRs 16 Cr
ReservesRs -1 Cr
Shareholders' fundsRs 15 Cr
Total assetsRs 230 Cr
Net blockRs 116 Cr
Capital work in progressRs 10 Cr
InvestmentsRs 23 Cr
ReceivablesRs 4 Cr
InventoryRs 40 Cr
Other liabilitiesRs 180 Cr
Shares outstanding (crore)1.64
Ownership
Promoter holding40.36% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 4.29 is at the 96th percentile (median 0.60).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 513005 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +1.4% | -2.8% | +4.2 pts |
| 1 month | -1.9% | -6.8% | +4.8 pts |
| 3 months | +3.8% | -7.6% | +11.5 pts |
| 3 years | -1.7% | +14.2% | -15.8 pts |
| 5 years | +100.7% | +27.9% | +72.8 pts |
Red flags
F-score 3 of 8| explain | Receivables outrunning sales Receivables grew 200% vs sales -99% in 2026 |
| look | Inventory outrunning sales Inventory grew 10% vs sales -99% in 2026 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹2 Cr +625.0% vs Jun 2025.
Net loss ₹2 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Indian Metals & Ferro Alloys Ltd | 6,510 | 12.4 | 18.4 % |
| Maithan Alloys Ltd | 2,703 | 9.30 | 7.67 % |
| VISA Chrome Ltd | 503 | -5.58 % | |
| Nilachal Carbo Metalicks Ltd | 326 | 30.9 | 14.7 % |
| Nagpur Power & Industries Ltd | 238 | 0.91 % | |
| Jainam Ferro Alloys (I) Ltd | 236 | 36.5 | 6.89 % |
| Owais Metal and Mineral Processing Ltd | 127 | 76.9 | 4.30 % |
| Indsil Hydro Power & Manganese Ltd | 106 | 7.59 | 7.78 % |
| Shyam Century Ferrous Ltd | 105 | -7.40 % | |
| Facor Alloys Ltd | 61 | -17.6 % | |
| Impex Ferro Tech Ltd | 56 | % | |
| QVC Exports Ltd | 24 | 7.26 | 9.19 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Chrome Silicon Ltd?
Chrome Silicon Ltd (513005) has a market capitalisation of Rs 68.3 Cr. at the 2026-10-01 close.
What were Chrome Silicon Ltd's latest quarterly results?
In the Jun 2026 quarter, Chrome Silicon Ltd sales was Rs 2 Cr (+625.0% vs Jun 2025) with a net loss of Rs 2 Cr.