MarketFriction

Landmarc Leisure Corporation Ltd

BSE 532275 · Non Banking Financial Company (NBFC)
₹2.00 -1.96%
BSE close2026-10-01
Market cap₹199 Cr.

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Interest & fee income0.130.110.160.010.390.030.720.010.020.030.000.27
Interest paid0.000.000.000.000.000.000.000.000.000.000.000.00
Operating costs & provisions0.180.250.520.220.350.200.200.210.340.250.210.25
Core operating profit-0.05-0.14-0.36-0.210.04-0.170.52-0.20-0.32-0.22-0.210.02
Core operating margin %-38.46%-127.27%-225.00%-2,100.00%10.26%-566.67%72.22%-2,000.00%-1,600.00%-733.33%7.41%
Depreciation & amortisation0.000.000.000.000.000.000.000.000.000.000.000.00
Non-operating income0.000.000.010.070.000.000.010.010.000.030.250.03
Pre-tax profit-0.05-0.14-0.35-0.140.04-0.170.53-0.19-0.32-0.190.040.05
Effective tax rate %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Profit after tax-0.05-0.14-0.36-0.140.04-0.170.53-0.19-0.32-0.190.040.05
Earnings per share (Rs)-0.00-0.00-0.00-0.000.00-0.000.01-0.00-0.00-0.000.000.00
Gross bad loans %
Net bad loans %
Mar 2016 15mMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Interest & fee income0.941.014.372.141.230.010.011.070.501.150.070.32
Interest paid0.060.030.010.010.020.040.010.000.000.000.000.00
Operating costs & provisions2.464.732.734.401.260.731.374.581.260.981.011.05
Core operating profit-1.58-3.751.63-2.27-0.05-0.76-1.37-3.51-0.760.17-0.94-0.73
Core operating margin %-168.09%-371.29%37.30%-106.07%-4.07%-7,600.00%-13,700.00%-328.04%-152.00%14.78%-1,342.86%-228.12%
Depreciation & amortisation1.520.930.340.010.010.010.010.010.010.010.010.00
Non-operating income0.040.11-1.160.000.020.020.010.000.030.090.290.31
Pre-tax profit-3.06-4.570.13-2.28-0.04-0.75-1.37-3.52-0.740.25-0.66-0.42
Effective tax rate %-4.90%0.00%23.08%0.00%0.00%-4.00%0.00%-0.85%0.00%0.00%0.00%
Profit after tax-2.91-4.580.11-2.28-0.04-0.72-1.36-3.48-0.750.25-0.65-0.42
Earnings per share (Rs)-0.04-0.060.00-0.03-0.00-0.01-0.02-0.04-0.010.00-0.010.00
Paid out as dividend %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR-23%48%-60%-72%
Profit CAGR5%-5%20%-300%
Share price CAGR12%41%43%-30%
Average return on equity-4%-4%-2%-3%
Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net block (property, plant)4.402.871.650.030.020.010.010.010.020.010.010.03
Capital work in progress0.000.002.722.891.402.543.004.001.151.131.211.47
Investments0.050.330.090.120.000.000.080.030.280.080.041.40
Current & other assets51.6944.2241.0540.5838.1839.4942.0240.5841.1141.3841.8046.18
Total assets56.1447.4245.5143.6239.6042.0445.1144.6242.5642.6043.0649.08
Share capital80.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0098.00
Reserves & surplus-38.69-41.60-46.17-46.09-48.37-48.40-49.12-50.48-53.99-54.74-54.48-54.16
Total debt11.384.825.093.213.075.299.199.6711.8012.3212.703.00
Other liabilities & provisions3.454.206.596.504.905.155.045.434.755.024.842.24
Equity + liabilities56.1447.4245.5143.6239.6042.0445.1144.6242.5642.6043.0649.08
Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating cash flow5.409.14-3.55-0.16-1.15-0.93-0.410.26-3.18-1.11-0.78-3.69
Investing cash flow-0.31-2.880.79-0.241.37-1.16-0.55-0.97-0.550.190.04-1.36
Free cash flow (after capex)5.096.53-3.01-0.340.34-2.08-0.87-0.75-3.64-1.09-0.87-3.99
Financing cash flow-5.10-6.132.800.18-0.142.220.950.480.950.520.976.74
Net change in cash-0.010.120.03-0.220.080.12-0.02-0.22-2.78-0.400.231.69
Cash conversion (OCF / EBITDA) %-95%-601%95%-10%51%3,100%57%-19%91%146%-459%393%
Dec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Return on equity %-16.68%-7.30%-12.68%3.90%-6.96%-0.13%-2.30%-4.50%-12.53%-2.93%0.98%-2.57%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoter group %74.99%74.99%74.99%74.99%74.99%74.99%74.99%74.99%74.99%61.22%61.22%61.22%
Retail & others %25.00%25.01%25.01%25.01%25.00%25.01%25.01%25.01%25.01%38.78%38.79%38.78%
Shareholder count14,05614,17414,41414,56014,87318,00719,24919,99921,30722,56422,60722,442

Fundamentals

Market value₹ 199 Cr.
Last price₹ 2.03
Book value / share₹ 0.45
Return on capital-2.12 %
Return on equity-2.57 %
Dividend yield0.00 %
Face value₹ 1.00
Revenue CAGR (TTM)-72%
Profit CAGR (TTM)-300%
Standalone figures.
Valuation
Market capRs 196 Cr
Enterprise valueRs 197 Cr
Price to book4.47x
Price to sales2800.00x
EV / sales2812.86x
Earnings yield-0.21%
P/E, 3-year average387.20x
P/B, 3-year average3.77x
P/E, 5-year average387.20x
P/B, 5-year average3.25x
Profitability
Operating margin (excl. other income)-1342.86%
Operating margin (incl. other income)-928.57%
EBITDA margin-585.71%
Pre-tax margin-600.00%
Net profit margin-600.00%
Net margin, latest quarter18.52%
ROE-1.87%
ROCE-1.55%
ROA-1.41%
ROE, 3-year average-1.27%
ROCE, 3-year average-0.95%
ROA, 3-year average-0.86%
ROE, 5-year average-4.17%
ROCE, 5-year average-3.09%
ROA, 5-year average-2.72%
ROIC (approx.)-0.94%
Other income / net worth0.66%
Growth
Sales growth (latest year)-93.91%
Profit growth (latest year)-360.00%
Sales CAGR, 3 years-59.71%
Sales CAGR, 5 years47.58%
Profit growth QoQ25.00%
Sales growth YoY (latest quarter)2600.00%
Per share
EPS (TTM)Rs -0.00
EPS (latest year)Rs -0.01
EPS (latest quarter)Rs 0.00
EPS, 3-year averageRs -0.00
EPS, 5-year averageRs -0.01
Book value per shareRs 0.45
Sales per shareRs 0.00
Cash flow per shareRs -0.04
Efficiency
Asset turnover0.00x
Fixed asset turnover2.33x
Inventory turnover2.00x
Inventory days182 days
Debtor days6205 days
Debtors turnover0.06x
Leverage
Total debtRs 3 Cr
Cash and bankRs 2 Cr
Net debtRs 1 Cr
Debt to equity0.07x
Owners' fund to total sources89.32%
Debt to assets6.11%
Cash flow
Operating cash flow (latest year)Rs -4 Cr
Investing cash flow (latest year)Rs -1 Cr
Financing cash flow (latest year)Rs 7 Cr
Net change in cash (latest year)Rs 2 Cr
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 98 Cr
ReservesRs -54 Cr
Shareholders' fundsRs 44 Cr
Total assetsRs 49 Cr
Net blockRs 0 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 1 Cr
ReceivablesRs 1 Cr
InventoryRs 0 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)98.00
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 4.47 is at the 77th percentile (median 2.75).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period532275Nifty 50Difference
1 week-1.0%-2.8% +1.8 pts
1 month-3.4%-6.8% +3.4 pts
3 months+13.6%-7.6% +21.3 pts
3 years+185.7%+14.2% +171.5 pts
5 years+455.6%+27.9% +427.7 pts

Red flags

F-score 1 of 8
explainReceivables outrunning sales Receivables grew 27% vs sales -94% in 2026
lookInventory outrunning sales Inventory grew -20% vs sales -94% in 2026
lookShare dilution Share count up 23% in a year, 23% in three
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Revenue ₹0 Cr +2600.0% vs Jun 2025. Net profit ₹0 Cr +126.3%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Bajaj Finance Ltd606,28329.610.9 %
Shriram Finance Ltd228,59820.211.5 %
Tata Capital Ltd140,65425.98.58 %
Cholamandalam Investment & Finance Company Ltd139,03124.29.71 %
Muthoot Finance Ltd109,8749.6615.8 %
L&T Finance Ltd67,93521.28.40 %
SBI Cards & Payment Services Ltd55,29024.310.1 %
HDB Financial Services Ltd52,41519.09.09 %
Sundaram Finance Ltd48,16121.29.44 %
Authum Investment & Infrastructure Ltd46,01122.013.6 %
Mahindra & Mahindra Financial Services Ltd45,03513.58.72 %
Poonawalla Fincorp Ltd39,01149.67.51 %
Manappuram Finance Ltd29,72520.58.25 %
IIFL Finance Ltd25,92912.310.9 %
Capri Global Capital Ltd23,75621.111.7 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Landmarc Leisure Corporation Ltd?

Landmarc Leisure Corporation Ltd (532275) has a market capitalisation of Rs 199 Cr. at the 2026-10-01 close.

What were Landmarc Leisure Corporation Ltd's latest quarterly results?

In the Jun 2026 quarter, Landmarc Leisure Corporation Ltd revenue was Rs 0 Cr (+2600.0% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03