Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.07 | 1.72 | 4.19 | 3.62 | 3.77 | 3.73 | 7.03 | 2.85 | 8.58 | 5.48 | 10.05 | 10.02 |
| Expenses | 2.79 | 1.49 | 3.57 | 3.29 | 3.38 | 4.19 | 6.75 | 2.59 | 8.39 | 5.23 | 9.54 | 9.18 |
| Operating Profit | 0.28 | 0.23 | 0.62 | 0.33 | 0.39 | -0.46 | 0.28 | 0.26 | 0.19 | 0.25 | 0.51 | 0.84 |
| OPM % | 9.12% | 13.37% | 14.80% | 9.12% | 10.34% | -12.33% | 3.98% | 9.12% | 2.21% | 4.56% | 5.07% | 8.38% |
| Other Income | 0.04 | 0.02 | 0.01 | 0.03 | 0.02 | 0.48 | 0.25 | 0.01 | 0.02 | 0.01 | 0.03 | 0.04 |
| Interest | 0.07 | 0.08 | 0.10 | 0.14 | 0.15 | -0.16 | 0.04 | 0.09 | 0.10 | 0.16 | -0.16 | 0.08 |
| Depreciation | 0.10 | 0.01 | 0.19 | 0.09 | 0.12 | 0.10 | 0.09 | 0.06 | 0.10 | 0.08 | 0.09 | 0.42 |
| Profit before tax | 0.15 | 0.16 | 0.34 | 0.13 | 0.14 | 0.08 | 0.40 | 0.12 | 0.01 | 0.02 | 0.61 | 0.38 |
| Tax % | 13.33% | 12.50% | 47.06% | 0.00% | 7.14% | 25.00% | 27.50% | 0.00% | 0.00% | 0.00% | 32.79% | 34.21% |
| Net Profit | 0.13 | 0.14 | 0.19 | 0.13 | 0.13 | 0.06 | 0.29 | 0.11 | 0.01 | 0.01 | 0.42 | 0.25 |
| EPS in Rs | 0.12 | 0.13 | 0.18 | 0.12 | 0.12 | 0.06 | 0.27 | 0.10 | 0.01 | 0.01 | 0.39 | 0.23 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.07 | 14.14 | 14.03 | 20.92 | 18.17 | 11.07 | 18.14 | 26.96 | 34.13 |
| Expenses | 9.62 | 13.82 | 13.09 | 19.25 | 16.68 | 9.71 | 17.57 | 25.74 | 32.34 |
| Operating Profit | 0.45 | 0.32 | 0.94 | 1.67 | 1.49 | 1.36 | 0.57 | 1.22 | 1.79 |
| OPM % | 4.47% | 2.26% | 6.70% | 7.98% | 8.20% | 12.29% | 3.14% | 4.53% | 5.24% |
| Other Income | 0.19 | 0.34 | 0.07 | 0.05 | 0.17 | 0.08 | 0.77 | 0.06 | 0.10 |
| Interest | 0.19 | -0.01 | 0.12 | 0.15 | 0.06 | 0.32 | 0.20 | 0.19 | 0.18 |
| Depreciation | 0.09 | 0.09 | 0.30 | 0.49 | 0.46 | 0.39 | 0.40 | 0.34 | 0.69 |
| Profit before tax | 0.36 | 0.58 | 0.59 | 1.08 | 1.14 | 0.73 | 0.74 | 0.75 | 1.02 |
| Tax % | 25.00% | 25.86% | 23.73% | 22.22% | 27.19% | 27.40% | 18.92% | 26.67% | |
| Net Profit | 0.27 | 0.43 | 0.44 | 0.84 | 0.84 | 0.53 | 0.60 | 0.56 | 0.69 |
| EPS in Rs | 0.25 | 0.40 | 0.41 | 0.78 | 0.78 | 0.49 | 0.56 | 0.52 | 0.64 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 51.24% | 51.24% | 101.51% | 53.80% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 14% | 14% | 96% | ||
| Compounded Profit Growth | % | 8% | -10% | 17% | ||
| Stock Price CAGR | 13% | 4% | 2% | -50% | ||
| Return on Equity | % | 4% | 3% | 3% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.76 | 10.76 | 10.76 | 10.76 | 10.76 | 10.76 | 10.76 | 10.76 |
| Reserves | 4.28 | 4.71 | 5.15 | 6.03 | 6.77 | 7.20 | 7.68 | 8.15 |
| Borrowings | 2.05 | 2.17 | 2.30 | 3.12 | 2.78 | 6.92 | 8.09 | 9.32 |
| Other Liabilities | 3.23 | 4.47 | 5.51 | 5.01 | 3.82 | 3.80 | 2.43 | 9.56 |
| Total Liabilities | 20.32 | 22.11 | 23.72 | 24.92 | 24.13 | 28.68 | 28.96 | 37.79 |
| Fixed Assets | 11.95 | 14.23 | 15.21 | 14.85 | 14.46 | 14.18 | 14.21 | 13.90 |
| CWIP | 0.17 | 0.17 | 0.00 | 0.00 | 2.25 | 6.37 | 8.28 | 9.60 |
| Investments | 3.34 | 1.20 | 1.14 | 1.24 | 1.41 | 1.17 | 0.45 | 0.23 |
| Other Assets | 4.86 | 6.51 | 7.37 | 8.83 | 6.01 | 6.96 | 6.02 | 14.06 |
| Total Assets | 20.32 | 22.11 | 23.72 | 24.92 | 24.13 | 28.68 | 28.96 | 37.79 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.79 | 0.19 | 1.00 | -0.04 | 2.97 | 0.60 | 0.23 | 1.02 |
| Cash from Investing Activity | -10.99 | -0.24 | -1.16 | -0.10 | -2.50 | -4.15 | -1.23 | -1.07 |
| Cash from Financing Activity | 11.65 | 0.09 | 0.18 | 0.18 | -0.46 | 3.57 | 0.87 | 0.32 |
| Net Cash Flow | -0.14 | 0.05 | 0.01 | 0.05 | 0.01 | 0.02 | -0.13 | 0.27 |
| Free Cash Flow | -0.79 | -2.19 | -0.37 | -0.16 | 2.97 | -3.64 | -2.10 | -0.33 |
| CFO/OP | -171% | 91% | 106% | -2% | 217% | 59% | 63% | 100% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 68.51 | 131.65 | 152.97 | 76.59 | 56.25 | 80.45 | 35.01 | 115.62 |
| Inventory Days | 83.95 | 9.58 | 15.68 | 51.15 | 50.06 | 145.11 | 59.29 | 55.60 |
| Days Payable | 125.26 | 122.76 | 161.49 | 95.14 | 88.68 | 146.59 | 41.23 | 138.68 |
| Cash Conversion Cycle | 27.20 | 18.46 | 7.16 | 32.60 | 17.63 | 78.98 | 53.07 | 32.54 |
| Working Capital Days | 36.97 | 32.52 | 26.80 | 39.95 | 13.66 | 32.97 | 23.94 | 18.01 |
| ROCE % | 3.28% | 3.57% | 6.24% | 5.52% | 4.34% | 3.35% | 3.43% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.98% | 74.98% | 74.98% | 74.80% | 74.80% | 74.80% | 74.88% | 74.88% | 74.88% | 74.88% | 74.88% | 74.88% |
| Public | 25.01% | 25.02% | 25.02% | 25.21% | 25.22% | 25.19% | 25.13% | 25.12% | 25.13% | 25.12% | 25.12% | 25.13% |
| No. of Shareholders | 1,146 | 1,172 | 1,260 | 1,356 | 1,563 | 1,776 | 1,851 | 1,832 | 1,839 | 1,831 | 1,792 | 1,820 |
Fundamentals
Market Cap₹ 53.3 Cr.
Current Price₹ 49.5
Stock P/E77.2
Book Value₹ 17.6
ROCE3.43 %
ROE3.00 %
Dividend Yield0.40 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)96%
Compounded Profit Growth (TTM)17%
Consolidated figures.
Valuation
Market capRs 53 Cr
Enterprise valueRs 60 Cr
P/E (TTM)77.03x
Price to book2.96x
Price to sales1.56x
EV / EBITDA31.57x
EV / EBIT49.73x
EV / sales1.75x
Price to cash flow88.59x
Earnings yield1.30%
Dividend yield1.02%
P/E, 3-year average62.98x
P/B, 3-year average2.51x
P/E, 5-year average78.09x
P/B, 5-year average2.62x
Profitability
Operating margin (excl. other income)12.29%
Operating margin (incl. other income)13.01%
EBITDA margin5.54%
Pre-tax margin2.99%
Net profit margin2.02%
Net margin, latest quarter2.50%
ROE2.99%
ROCE4.65%
ROA2.01%
ROE, 3-year average4.34%
ROCE, 3-year average5.69%
ROA, 3-year average2.96%
ROE, 5-year average3.73%
ROCE, 5-year average4.86%
ROA, 5-year average2.57%
ROIC (approx.)3.56%
Tax rate27.40%
Other income / net worth0.45%
Growth
Sales growth (latest year)-39.08%
Profit growth (latest year)-36.90%
Sales CAGR, 3 years-7.59%
Sales CAGR, 5 years1.91%
Profit CAGR, 3 years6.40%
Profit CAGR, 5 years14.44%
Sales growth QoQ-0.30%
Profit growth QoQ-40.48%
Sales growth YoY (latest quarter)251.58%
Profit growth YoY (latest quarter)127.27%
Per share
EPS (TTM)Rs 0.64
EPS (latest year)Rs 0.49
EPS (latest quarter)Rs 0.23
EPS, 3-year averageRs 0.68
EPS, 5-year averageRs 0.57
Book value per shareRs 16.69
Sales per shareRs 31.72
Cash flow per shareRs 0.56
Free cash flow per shareRs -0.31
Dividend per share (latest year)Rs 0.50
Dividend per share, 3-year averageRs 0.43
Dividend per share, 5-year averageRs 0.43
Dividends
Dividend payout101.89%
Dividend payout, 3-year average68.09%
Dividend payout, 5-year average68.09%
Efficiency
Asset turnover0.39x
Fixed asset turnover0.78x
Inventory turnover2.62x
Inventory days139 days
Debtor days80 days
Debtors turnover4.54x
Creditor days139 days
Cash conversion cycle33 days
Working capital days18 days
Leverage
Total debtRs 7 Cr
Cash and bankRs 0 Cr
Net debtRs 7 Cr
Debt to equity0.39x
Net debt / EBITDA3.45x
Interest coverage6.67x
Owners' fund to total sources62.62%
Debt to assets24.13%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs 4 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Cash from ops / profit, 5 years1.42x
Sales to cash flow18.45x
Statement figures
Net sales (TTM)Rs 34 Cr
Net sales (latest year)Rs 11 Cr
Sales (latest quarter)Rs 10 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 8 Cr
Total expenditure (latest year)Rs 10 Cr
Total income (latest year)Rs 11 Cr
Share capitalRs 11 Cr
ReservesRs 7 Cr
Shareholders' fundsRs 18 Cr
Total assetsRs 29 Cr
Net blockRs 14 Cr
Capital work in progressRs 6 Cr
InvestmentsRs 1 Cr
ReceivablesRs 2 Cr
InventoryRs 3 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)1.08
Ownership
Promoter holding74.88% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 77.0 is at the 5th percentile of its own 5.4-year range
(median 110.0, low 50.4, high 185.7).
P/B 2.96 is at the 49th percentile (median 2.96).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531163 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +1.2% | -2.8% | +4.0 pts |
| 1 month | -3.0% | -6.8% | +3.8 pts |
| 3 months | +1.9% | -7.6% | +9.5 pts |
| 3 years | +9.8% | +14.2% | -4.4 pts |
| 5 years | +25.1% | +27.9% | -2.8 pts |
Red flags
F-score 5 of 8| explain | Receivables outrunning sales Receivables grew -13% vs sales -39% in 2026 |
| explain | Debt up, profit down Borrowings up 149% while net profit fell in 2026 |
| look | Inventory outrunning sales Inventory grew 69% vs sales -39% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹10 Cr +251.6% vs Jun 2025.
Net profit ₹0 Cr +127.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Pidilite Industries Ltd | 148,809 | 56.2 | 31.0 % |
| Gujarat Fluorochemicals Ltd | 48,402 | 78.4 | 9.64 % |
| Navin Fluorine International Ltd | 42,255 | 53.1 | 21.0 % |
| Aether Industries Ltd | 23,226 | 96.8 | 11.9 % |
| Deepak Nitrite Ltd | 20,854 | 26.3 | 11.4 % |
| Atul Ltd | 17,614 | 22.1 | 14.9 % |
| Aarti Industries Ltd | 17,045 | 32.6 | 6.86 % |
| Fine Organic Industries Ltd | 15,759 | 36.0 | 21.5 % |
| BASF India Ltd | 14,871 | 24.0 | 14.5 % |
| Privi Speciality Chemicals Ltd | 14,084 | 40.3 | 22.3 % |
| Anupam Rasayan India Ltd | 13,409 | 76.8 | 7.38 % |
| Vinati Organics Ltd | 12,173 | 24.4 | 21.4 % |
| Elantas Beck India Ltd | 10,820 | 60.9 | 21.2 % |
| Jubilant Ingrevia Ltd | 10,180 | 32.0 | 11.4 % |
| Alkyl Amines Chemicals Ltd | 9,111 | 40.5 | 16.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Kemistar Corporation Ltd?
Kemistar Corporation Ltd (531163) has a market capitalisation of Rs 53.3 Cr. at the 2026-10-01 close.
What is the P/E ratio of Kemistar Corporation Ltd?
Kemistar Corporation Ltd trades at a P/E of 77.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were Kemistar Corporation Ltd's latest quarterly results?
In the Jun 2026 quarter, Kemistar Corporation Ltd sales was Rs 10 Cr (+251.6% vs Jun 2025) and net profit was Rs 0 Cr.