Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.75 | 62.16 | 37.79 | 22.02 | 2.67 | 14.23 | 28.71 | 0.61 | 0.00 | 1.18 | 2.21 | 0.00 |
| Expenses | 17.43 | 57.98 | 35.57 | 23.19 | 4.83 | 17.70 | 29.78 | 1.84 | 1.09 | 1.99 | 4.16 | 0.41 |
| Operating Profit | -2.68 | 4.18 | 2.22 | -1.17 | -2.16 | -3.47 | -1.07 | -1.23 | -1.09 | -0.81 | -1.95 | -0.41 |
| OPM % | -18.17% | 6.72% | 5.87% | -5.31% | -80.90% | -24.39% | -3.73% | -201.64% | -68.64% | -88.24% | ||
| Other Income | 0.27 | -0.01 | 0.49 | 0.09 | 0.08 | -0.02 | 0.32 | 0.05 | 0.31 | 0.09 | 0.14 | 0.05 |
| Interest | 0.68 | 0.66 | 0.69 | 0.34 | 0.35 | 0.22 | 0.46 | 0.32 | 0.30 | 0.29 | 0.17 | 0.61 |
| Depreciation | 0.90 | 0.91 | 0.90 | 0.91 | 0.91 | 0.92 | 0.89 | 0.91 | 0.91 | 0.91 | 0.89 | 0.90 |
| Profit before tax | -3.99 | 2.60 | 1.12 | -2.33 | -3.34 | -4.63 | -2.10 | -2.41 | -1.99 | -1.92 | -2.87 | -1.87 |
| Tax % | 0.00% | 0.00% | -205.36% | 0.00% | 0.00% | -0.22% | 0.00% | 0.00% | -0.50% | 0.00% | -0.35% | 0.00% |
| Net Profit | -3.99 | 2.60 | 3.42 | -2.32 | -3.34 | -4.62 | -2.10 | -2.41 | -1.99 | -1.92 | -2.86 | -1.87 |
| EPS in Rs | -3.09 | 2.01 | 2.65 | -1.80 | -2.58 | -3.58 | -1.63 | -1.87 | -1.54 | -1.49 | -2.21 | -1.45 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 56.43 | 76.37 | 75.97 | 79.09 | 171.73 | 180.60 | 167.63 | 210.16 | 152.08 | 67.63 | 4.01 | 3.39 |
| Expenses | 59.15 | 72.09 | 92.54 | 76.54 | 166.33 | 173.78 | 161.91 | 204.84 | 154.58 | 75.47 | 9.11 | 7.65 |
| Operating Profit | -2.72 | 4.28 | -16.57 | 2.55 | 5.40 | 6.82 | 5.72 | 5.32 | -2.50 | -7.84 | -5.10 | -4.26 |
| OPM % | -4.82% | 5.60% | -21.81% | 3.22% | 3.14% | 3.78% | 3.41% | 2.53% | -1.64% | -11.59% | -127.18% | -125.66% |
| Other Income | 0.38 | 0.12 | 0.20 | 2.03 | 3.17 | 2.11 | 1.95 | -3.23 | 0.95 | 0.47 | 0.60 | 0.59 |
| Interest | 2.67 | 2.53 | 1.95 | 2.47 | 5.70 | 4.55 | 3.99 | 3.45 | 2.60 | 1.39 | 1.07 | 1.37 |
| Depreciation | 1.51 | 2.23 | 2.30 | 2.78 | 2.60 | 2.94 | 3.27 | 3.53 | 3.60 | 3.63 | 3.61 | 3.61 |
| Profit before tax | -6.52 | -0.36 | -20.62 | -0.67 | 0.27 | 1.44 | 0.41 | -4.89 | -7.75 | -12.39 | -9.18 | -8.65 |
| Tax % | 0.00% | 0.00% | -3.20% | -229.85% | 7.41% | -5.56% | 80.49% | -115.13% | -29.68% | -0.08% | -0.22% | |
| Net Profit | -6.52 | -0.36 | -19.96 | 0.87 | 0.25 | 1.52 | 0.09 | 0.75 | -5.45 | -12.38 | -9.17 | -8.64 |
| EPS in Rs | -5.05 | -0.28 | -15.47 | 0.67 | 0.19 | 1.18 | 0.07 | 0.58 | -4.22 | -9.58 | -7.10 | -6.69 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -23% | -53% | -73% | -93% | ||
| Compounded Profit Growth | -5% | % | % | 31% | ||
| Stock Price CAGR | % | 101% | 196% | 36% | ||
| Return on Equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 |
| Reserves | -12.18 | -18.70 | 21.29 | 1.28 | 2.14 | 2.31 | 10.05 | 10.19 | 10.92 | 5.48 | -6.89 | -16.02 |
| Borrowings | 36.69 | 33.60 | 20.45 | 17.65 | 61.69 | 51.05 | 40.64 | 39.45 | 29.76 | 28.32 | 25.84 | 26.19 |
| Other Liabilities | 30.95 | 25.88 | 45.72 | 96.34 | 101.80 | 93.40 | 116.19 | 129.43 | 111.44 | 82.66 | 68.18 | 67.18 |
| Total Liabilities | 61.92 | 47.24 | 93.92 | 121.73 | 172.09 | 153.22 | 173.34 | 185.53 | 158.58 | 122.92 | 93.59 | 83.81 |
| Fixed Assets | 28.09 | 26.90 | 67.41 | 66.64 | 65.16 | 71.10 | 75.96 | 86.77 | 87.06 | 83.93 | 80.33 | 76.71 |
| CWIP | 0.28 | 0.34 | 0.07 | 0.23 | 0.29 | 0.29 | 0.29 | 0.30 | 0.42 | 0.64 | 0.64 | 0.64 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 33.55 | 20.00 | 26.44 | 54.86 | 106.64 | 81.83 | 97.09 | 98.46 | 71.10 | 38.35 | 12.62 | 6.46 |
| Total Assets | 61.92 | 47.24 | 93.92 | 121.73 | 172.09 | 153.22 | 173.34 | 185.53 | 158.58 | 122.92 | 93.59 | 83.81 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -16.56 | 5.03 | 13.58 | 2.12 | -41.02 | 25.00 | 14.55 | 14.57 | 15.20 | 4.19 | 3.33 | -2.63 |
| Cash from Investing Activity | 0.10 | -0.35 | -0.06 | -1.68 | -0.73 | -6.38 | 2.75 | -12.35 | -2.38 | 0.46 | 0.29 | 0.28 |
| Cash from Financing Activity | 13.12 | -3.71 | -9.88 | -4.74 | 41.58 | -16.34 | -14.96 | -5.17 | -13.15 | -4.05 | -3.79 | 1.46 |
| Net Cash Flow | -3.33 | 0.96 | 3.64 | -4.29 | -0.17 | 2.28 | 2.34 | -2.95 | -0.33 | 0.59 | -0.16 | -0.89 |
| Free Cash Flow | -16.49 | 4.65 | 13.43 | 0.43 | -42.38 | 16.47 | 6.77 | 0.48 | 11.78 | 3.55 | 3.31 | -2.63 |
| CFO/OP | 249% | -185% | 317% | -13% | -1,609% | 463% | 213% | 255% | 286% | -168% | -42% | 52% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 56.13 | 8.99 | 8.60 | 5.43 | 5.12 | 2.51 | 3.21 | 8.54 | 5.58 | 1.54 | 1.35 | 1.82 |
| Inventory Days | 499.90 | 44.67 | 80.22 | 212.06 | 550.13 | 161.13 | 179.86 | 204.60 | 117.51 | 81.86 | 39.71 | 155.51 |
| Days Payable | 770.76 | 156.80 | 208.23 | 383.96 | 464.98 | 185.71 | 217.31 | 263.71 | 191.14 | 205.06 | 352.89 | 4,820.74 |
| Cash Conversion Cycle | -214.74 | -103.14 | -119.41 | -166.47 | 90.27 | -22.06 | -34.24 | -50.57 | -68.06 | -121.66 | -311.82 | -4,663.41 |
| Working Capital Days | -471.68 | -142.04 | -149.59 | -218.37 | -4.02 | -44.12 | -54.53 | -75.47 | -87.67 | -131.02 | -344.55 | -6,010.21 |
| ROCE % | -28.78% | -14.64% | 6.24% | -50.74% | 3.68% | 9.13% | 10.24% | 7.81% | 6.99% | -11.01% | -33.50% | -38.58% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.89% | 74.89% | 74.89% | 74.89% | 74.89% | 74.89% | 74.89% | 74.89% | 74.89% | 74.89% | 74.89% | 74.89% |
| Public | 25.11% | 25.11% | 25.10% | 25.10% | 25.10% | 25.10% | 25.10% | 25.10% | 25.10% | 25.11% | 25.11% | 25.11% |
| No. of Shareholders | 338 | 338 | 338 | 337 | 339 | 336 | 337 | 349 | 357 | 464 | 473 | 473 |
Fundamentals
Market Cap₹ 149 Cr.
Current Price₹ 115
Book Value₹ -7.40
ROCE-38.6 %
ROE%
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)-93%
Compounded Profit Growth (TTM)31%
Standalone figures.
Valuation
Market capRs 149 Cr
Enterprise valueRs 173 Cr
Price to book-15.56x
Price to sales37.11x
EV / sales43.23x
Earnings yield-5.81%
P/B, 3-year average-8.22x
P/E, 5-year average28.61x
P/B, 5-year average-3.97x
Profitability
Operating margin (excl. other income)-127.18%
Operating margin (incl. other income)-112.22%
EBITDA margin-91.52%
Pre-tax margin-215.71%
Net profit margin-215.46%
ROE183.58%
ROCE-38.58%
ROA-10.34%
ROE, 3-year average-22.90%
ROCE, 3-year average-27.96%
ROA, 3-year average-8.55%
ROE, 5-year average-12.75%
ROCE, 5-year average-15.78%
ROA, 5-year average-5.03%
ROIC (approx.)-48.46%
Tax rate0.22%
Other income / net worth-6.28%
Growth
Sales growth (latest year)-94.07%
Sales CAGR, 3 years-73.28%
Sales CAGR, 5 years-53.30%
Per share
EPS (TTM)Rs -6.69
EPS (latest quarter)Rs -1.45
EPS, 3-year averageRs -6.90
EPS, 5-year averageRs -3.29
Book value per shareRs -7.40
Sales per shareRs 3.10
Cash flow per shareRs -2.04
Free cash flow per shareRs -2.04
Efficiency
Asset turnover0.05x
Fixed asset turnover0.05x
Inventory turnover2.35x
Inventory days156 days
Debtor days2 days
Debtors turnover200.50x
Creditor days4821 days
Cash conversion cycle-4663 days
Working capital days-6010 days
Leverage
Total debtRs 26 Cr
Cash and bankRs 2 Cr
Net debtRs 25 Cr
Debt to equity-2.74x
Interest coverage-5.31x
Owners' fund to total sources-11.41%
Debt to assets31.25%
Cash flow
Cash from Operating Activity (latest year)Rs -3 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -3 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Statement figures
Net sales (TTM)Rs 4 Cr
Net sales (latest year)Rs 4 Cr
Operating profit excl. other income (latest year)Rs -5 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs -4 Cr
PBDT (TTM)Rs -5 Cr
Profit before tax (TTM)Rs -9 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -9 Cr
Net profit (latest year)Rs -9 Cr
Net profit (latest quarter)Rs -2 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 5 Cr
Total expenditure (latest year)Rs 9 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 6 Cr
ReservesRs -16 Cr
Shareholders' fundsRs -10 Cr
Total assetsRs 84 Cr
Net blockRs 77 Cr
Capital work in progressRs 1 Cr
ReceivablesRs 0 Cr
InventoryRs 2 Cr
Other liabilitiesRs 67 Cr
Shares outstanding (crore)1.29
Ownership
Promoter holding74.89% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 531065 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.8% | -2.8% | -2.0 pts |
| 3 years | +2487.6% | +14.2% | +2473.5 pts |
| 5 years | +3190.0% | +27.9% | +3162.1 pts |
Red flags
F-score 3 of 8| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr -100.0% vs Jun 2025.
Net loss ₹2 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Balrampur Chini Mills Ltd | 14,238 | 38.4 | 9.27 % |
| Triveni Engineering and Industries Ltd | 5,270 | 20.1 | 9.02 % |
| Shree Renuka Sugars Ltd | 4,798 | -3.06 % | |
| Bajaj Hindusthan Sugar Ltd | 4,777 | 36.9 | 3.11 % |
| Bannari Amman Sugars Ltd | 4,144 | 34.0 | 8.75 % |
| Dalmia Bharat Sugar & Industries Ltd | 3,334 | 16.2 | 8.18 % |
| Avadh Sugar & Energy Ltd | 1,601 | 23.8 | 6.83 % |
| M.V.K. Agro Food Product Ltd | 1,253 | 25.3 | 14.4 % |
| Uttam Sugar Mills Ltd | 1,110 | 12.6 | 11.4 % |
| Dhampur Sugar Mills Ltd | 1,102 | 15.7 | 6.43 % |
| Zuari Industries Ltd | 840 | 7.27 | 5.45 % |
| Dhampur Bio Organics Ltd | 831 | 32.5 | 4.98 % |
| Dwarikesh Sugar Industries Ltd | 803 | 55.4 | 4.62 % |
| Magadh Sugar & Energy Ltd | 759 | 14.7 | 7.75 % |
| Ugar Sugar Works Ltd | 650 | 22.5 | 9.00 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Oswal Overseas Ltd?
Oswal Overseas Ltd (531065) has a market capitalisation of Rs 149 Cr. at the 2026-09-28 close.
What were Oswal Overseas Ltd's latest quarterly results?
In the Jun 2026 quarter, Oswal Overseas Ltd sales was Rs 0 Cr (-100.0% vs Jun 2025) with a net loss of Rs 2 Cr.