Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.97 | 2.01 | 2.17 | 1.90 | 2.80 | 2.01 | 2.87 | 2.03 | 2.17 | 1.85 | 1.88 | 1.99 |
| Expenses | 1.09 | 1.03 | 1.16 | 0.92 | 1.76 | 0.90 | 1.77 | 0.87 | 1.19 | 0.79 | 0.64 | 1.02 |
| Operating Profit | 0.88 | 0.98 | 1.01 | 0.98 | 1.04 | 1.11 | 1.10 | 1.16 | 0.98 | 1.06 | 1.24 | 0.97 |
| OPM % | 44.67% | 48.76% | 46.54% | 51.58% | 37.14% | 55.22% | 38.33% | 57.14% | 45.16% | 57.30% | 65.96% | 48.74% |
| Other Income | -0.00 | -0.00 | 0.03 | -0.00 | 0.02 | 0.02 | 0.03 | -0.00 | 0.01 | -0.00 | 0.17 | 0.19 |
| Interest | 0.45 | 0.46 | 0.44 | 0.45 | 0.54 | 0.61 | 0.45 | 0.64 | 0.44 | 0.51 | 0.63 | 0.56 |
| Depreciation | 0.44 | 0.44 | 0.51 | 0.48 | 0.48 | 0.48 | 0.63 | 0.49 | 0.49 | 0.49 | 0.74 | 0.56 |
| Profit before tax | -0.01 | 0.08 | 0.09 | 0.05 | 0.04 | 0.04 | 0.05 | 0.03 | 0.06 | 0.06 | 0.04 | 0.04 |
| Tax % | -0.00% | 25.00% | 1,655.56% | -0.00% | -0.00% | -0.00% | 100.00% | 33.33% | 33.33% | 33.33% | 25.00% | 25.00% |
| Net Profit | -0.01 | 0.06 | -1.40 | 0.05 | 0.04 | 0.05 | -0.00 | 0.02 | 0.05 | 0.04 | 0.03 | 0.03 |
| EPS in Rs | -0.02 | 0.14 | -3.16 | 0.11 | 0.09 | 0.11 | -0.00 | 0.05 | 0.11 | 0.09 | 0.07 | 0.07 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 45.53 | 45.97 | 33.23 | 9.85 | 7.25 | 9.35 | 9.63 | 8.16 | 8.28 | 9.57 | 7.92 | 7.89 |
| Expenses | 41.53 | 41.56 | 29.44 | 6.49 | 4.03 | 4.83 | 4.94 | 4.11 | 4.49 | 5.34 | 3.46 | 3.64 |
| Operating Profit | 4.00 | 4.41 | 3.79 | 3.36 | 3.22 | 4.52 | 4.69 | 4.05 | 3.79 | 4.23 | 4.46 | 4.25 |
| OPM % | 8.79% | 9.59% | 11.41% | 34.11% | 44.41% | 48.34% | 48.70% | 49.63% | 45.77% | 44.20% | 56.31% | 53.87% |
| Other Income | 0.20 | 0.12 | 0.14 | 0.23 | 0.01 | 0.01 | 0.05 | 0.01 | 0.04 | 0.08 | 0.18 | 0.37 |
| Interest | 2.47 | 2.73 | 2.24 | 2.32 | 2.01 | 2.78 | 2.96 | 2.26 | 1.83 | 2.06 | 2.24 | 2.14 |
| Depreciation | 0.95 | 0.97 | 1.11 | 1.12 | 1.12 | 1.64 | 1.68 | 1.69 | 1.82 | 2.07 | 2.21 | 2.28 |
| Profit before tax | 0.78 | 0.83 | 0.58 | 0.15 | 0.10 | 0.11 | 0.10 | 0.11 | 0.18 | 0.18 | 0.19 | 0.20 |
| Tax % | 37.18% | 33.73% | 1.72% | 20.00% | 20.00% | -245.45% | -690.00% | -190.91% | 838.89% | 27.78% | 26.32% | |
| Net Profit | 0.49 | 0.55 | 0.58 | 0.11 | 0.08 | 0.39 | 0.79 | 0.32 | -1.33 | 0.13 | 0.14 | 0.15 |
| EPS in Rs | 1.11 | 1.24 | 1.31 | 0.25 | 0.18 | 0.88 | 1.78 | 0.72 | -3.00 | 0.29 | 0.32 | 0.34 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -16% | -3% | -1% | -19% | ||
| Compounded Profit Growth | -12% | -19% | -24% | 36% | ||
| Stock Price CAGR | % | 28% | 45% | -11% | ||
| Return on Equity | 3% | 0% | -6% | 2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.43 | 4.43 | 4.43 | 4.43 | 4.43 | 4.43 | 4.43 | 4.43 | 4.43 | 4.43 | 4.43 | 4.43 |
| Reserves | -0.95 | -0.46 | 0.09 | 0.67 | 0.79 | 0.87 | 1.26 | 2.05 | 2.37 | 1.03 | 1.17 | 1.31 |
| Borrowings | 31.21 | 17.83 | 16.85 | 18.74 | 13.83 | 24.43 | 29.01 | 27.08 | 23.52 | 19.49 | 24.47 | 25.06 |
| Other Liabilities | 4.84 | 17.76 | 7.96 | 8.10 | 3.42 | 4.10 | 4.08 | 2.76 | 2.91 | 5.63 | 4.61 | 4.72 |
| Total Liabilities | 39.53 | 39.56 | 29.33 | 31.94 | 22.47 | 33.83 | 38.78 | 36.32 | 33.23 | 30.58 | 34.68 | 35.52 |
| Fixed Assets | 14.38 | 13.43 | 12.91 | 14.76 | 13.94 | 12.82 | 24.71 | 23.03 | 23.04 | 25.62 | 28.11 | 27.37 |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 13.00 | -0.00 | 0.87 | 2.46 | 0.03 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Other Assets | 25.15 | 26.13 | 16.42 | 17.18 | 8.53 | 8.01 | 14.07 | 12.42 | 7.73 | 4.93 | 6.57 | 8.15 |
| Total Assets | 39.53 | 39.56 | 29.33 | 31.94 | 22.47 | 33.83 | 38.78 | 36.32 | 33.23 | 30.58 | 34.68 | 35.52 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.82 | 4.61 | 6.63 | -2.26 | 5.79 | 12.73 | 2.63 | 2.80 | 6.56 | 5.88 | -0.36 | 0.65 |
| Cash from Investing Activity | 0.07 | 0.46 | -0.04 | -3.45 | -0.31 | -12.99 | -0.52 | -0.82 | -3.28 | -1.94 | -4.45 | -1.39 |
| Cash from Financing Activity | -1.99 | -3.34 | -3.25 | -0.20 | -5.24 | 0.02 | -1.82 | -1.94 | -3.56 | -4.02 | 4.97 | 0.59 |
| Net Cash Flow | -0.10 | 1.73 | 3.34 | -5.91 | 0.23 | -0.25 | 0.30 | 0.05 | -0.28 | -0.08 | 0.17 | -0.15 |
| Free Cash Flow | 1.69 | 4.60 | 6.18 | -5.21 | 5.48 | -0.27 | 2.11 | 1.93 | 3.27 | 3.90 | -4.88 | -0.82 |
| CFO/OP | 48% | 119% | 154% | -56% | 173% | 396% | 58% | 59% | 162% | 155% | -9% | 15% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 91.52 | 134.52 | 48.27 | 83.59 | 85.97 | 155.06 | 423.17 | 328.99 | 173.11 | -0.00 | 128.91 | 250.71 |
| Inventory Days | 90.44 | 43.95 | 18.38 | 30.55 | 107.80 | 206.16 | 146.00 | 133.72 | 167.41 | 146.00 | 91.54 | 124.75 |
| Days Payable | 30.65 | 38.37 | 53.72 | 9.80 | 6.79 | 321.06 | 106.51 | 115.09 | 172.89 | 245.55 | 193.37 | 348.83 |
| Cash Conversion Cycle | 151.31 | 140.10 | 12.94 | 104.34 | 186.98 | 40.15 | 462.66 | 347.63 | 167.62 | -99.55 | 27.08 | 26.62 |
| Working Capital Days | 44.48 | -69.75 | 21.28 | 94.68 | 151.19 | 195.84 | 133.51 | 108.40 | -98.85 | -305.93 | -270.79 | -450.26 |
| ROCE % | 9.67% | 11.51% | 16.49% | 12.48% | 11.52% | 8.65% | 8.97% | 8.97% | 7.42% | 7.27% | 8.11% | 7.98% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 43.48% | 43.48% | 43.48% | 43.48% | 43.48% | 43.48% | 43.48% | 43.48% | 43.48% | 43.48% | 43.48% | 43.48% |
| Public | 56.51% | 56.51% | 56.52% | 56.51% | 56.51% | 56.51% | 56.51% | 56.51% | 56.53% | 56.53% | 56.53% | 56.53% |
| No. of Shareholders | 5,379 | 5,379 | 5,378 | 5,377 | 5,378 | 5,378 | 5,378 | 5,378 | 5,411 | 5,407 | 5,417 | 5,415 |
Fundamentals
Market Cap₹ 12.1 Cr.
Current Price₹ 27.4
Stock P/E80.8
Book Value₹ 13.0
ROCE7.98 %
ROE2.47 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-19%
Compounded Profit Growth (TTM)36%
Standalone figures.
Valuation
Market capRs 11 Cr
Enterprise valueRs 36 Cr
P/E (TTM)73.33x
Price to book1.92x
Price to sales1.39x
EV / EBITDA7.79x
EV / EBIT15.39x
EV / sales4.56x
Price to cash flow16.92x
Earnings yield1.36%
P/E, 3-year average97.97x
P/B, 3-year average1.82x
P/E, 5-year average53.41x
P/B, 5-year average1.33x
Profitability
Operating margin (excl. other income)56.31%
Operating margin (incl. other income)58.59%
EBITDA margin58.56%
Pre-tax margin2.53%
Net profit margin1.90%
Net margin, latest quarter1.51%
ROE2.47%
ROCE7.98%
ROA0.40%
ROE, 3-year average-5.63%
ROCE, 3-year average7.80%
ROA, 3-year average-1.12%
ROE, 5-year average0.19%
ROCE, 5-year average7.96%
ROA, 5-year average-0.07%
ROIC (approx.)5.61%
Tax rate26.32%
Other income / net worth3.14%
Growth
Sales growth (latest year)-17.24%
Profit growth (latest year)7.69%
Sales CAGR, 3 years-0.99%
Sales CAGR, 5 years-3.27%
Profit CAGR, 3 years-24.09%
Profit CAGR, 5 years-18.53%
Sales growth QoQ5.85%
Profit growth QoQ0.00%
Sales growth YoY (latest quarter)-1.97%
Profit growth YoY (latest quarter)50.00%
Per share
EPS (TTM)Rs 0.34
EPS (latest year)Rs 0.32
EPS (latest quarter)Rs 0.07
EPS, 3-year averageRs -0.80
EPS, 5-year averageRs 0.02
Book value per shareRs 12.96
Sales per shareRs 17.82
Cash flow per shareRs 1.47
Free cash flow per shareRs -1.85
Efficiency
Asset turnover0.22x
Fixed asset turnover0.29x
Inventory turnover3.52x
Inventory days104 days
Debtor days251 days
Debtors turnover1.46x
Creditor days349 days
Cash conversion cycle27 days
Working capital days-450 days
Leverage
Total debtRs 25 Cr
Cash and bankRs 0 Cr
Net debtRs 25 Cr
Debt to equity4.37x
Net debt / EBITDA5.41x
Interest coverage1.09x
Owners' fund to total sources16.16%
Debt to assets70.55%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Cash from ops / profit, 5 years310.60x
Sales to cash flow12.18x
Statement figures
Net sales (TTM)Rs 8 Cr
Net sales (latest year)Rs 8 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 5 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 3 Cr
Total income (latest year)Rs 8 Cr
Share capitalRs 4 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 6 Cr
Total assetsRs 36 Cr
Net blockRs 27 Cr
ReceivablesRs 5 Cr
InventoryRs 1 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)0.44
Ownership
Promoter holding43.48% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 73.3 is at the 61th percentile of its own 2.8-year range
(median 38.0, low 5.2, high 152.7).
P/B 1.92 is at the 64th percentile (median 0.73).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 526977 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -18.5% | -2.8% | -15.7 pts |
| 3 years | +177.9% | +14.2% | +163.7 pts |
| 5 years | +206.7% | +27.9% | +178.8 pts |
Red flags
F-score 7 of 8| explain | Receivables outrunning sales Receivables grew 61% vs sales -17% in 2026 |
| explain | Low interest cover Interest cover 1.1x in 2026 |
| look | Profit leans on other income Other income was 95% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹2 Cr -2.0% vs Jun 2025.
Net profit ₹0 Cr +50.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Welspun Corp Ltd | 74,969 | 32.5 | 22.9 % |
| APL Apollo Tubes Ltd | 60,768 | 49.4 | 31.8 % |
| Shyam Metalics & Energy Ltd | 29,979 | 26.7 | 13.0 % |
| Ratnamani Metals & Tubes Ltd | 19,859 | 45.3 | 17.9 % |
| Jindal Saw Ltd | 17,759 | 27.2 | 10.4 % |
| Usha Martin Ltd | 15,204 | 27.9 | 19.5 % |
| Godawari Power & Ispat Ltd | 14,902 | 18.2 | 20.5 % |
| Gallantt Ispat Ltd. | 13,007 | 29.8 | 18.2 % |
| Maharashtra Seamless Ltd | 9,672 | 13.1 | 14.3 % |
| Jayaswal Neco Industries Ltd | 8,997 | 15.7 | 20.7 % |
| Sunflag Iron & Steel Company Ltd | 8,368 | 39.4 | 4.07 % |
| Man Industries (India) Ltd | 7,198 | 35.2 | 16.2 % |
| Aeroflex Industries Ltd | 7,141 | 106 | 18.9 % |
| Technocraft Industries (India) Ltd | 6,635 | 19.5 | 16.3 % |
| Shivalik Bimetal Controls Ltd | 6,402 | 60.1 | 26.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Crimson Metal Engineering Company Ltd?
Crimson Metal Engineering Company Ltd (526977) has a market capitalisation of Rs 12.1 Cr. at the 2026-09-11 close.
What is the P/E ratio of Crimson Metal Engineering Company Ltd?
Crimson Metal Engineering Company Ltd trades at a P/E of 80.8 on trailing twelve-month profit, at the 2026-09-11 close.
What were Crimson Metal Engineering Company Ltd's latest quarterly results?
In the Jun 2026 quarter, Crimson Metal Engineering Company Ltd sales was Rs 2 Cr (-2.0% vs Jun 2025) and net profit was Rs 0 Cr.