Price
Financials
Standalone, Rs crore| Mar 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.18 | 0.20 | 0.14 |
| Expenses | 3.84 | 0.00 | 0.00 | 0.25 | 0.78 | 0.17 | 0.07 | 0.03 | 0.24 | 0.13 | 0.39 | 0.09 |
| Operating Profit | -3.84 | 0.00 | 0.00 | -0.25 | -0.78 | -0.17 | -0.07 | -0.03 | -0.10 | 0.05 | -0.19 | 0.05 |
| OPM % | -71.43% | 27.78% | -95.00% | 35.71% | ||||||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.05 | 0.04 | 0.11 | 0.25 | 0.00 | 0.06 | 0.01 | 1.42 | 0.04 |
| Interest | 0.00 | 0.00 | 0.00 | 0.08 | 0.08 | 0.07 | 0.08 | 0.06 | 0.02 | 0.01 | 0.00 | 0.00 |
| Depreciation | 0.06 | 0.00 | 0.00 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.00 |
| Profit before tax | -3.90 | 0.00 | 0.00 | -0.49 | -1.03 | -0.34 | -0.11 | -0.30 | -0.27 | -0.16 | 1.02 | 0.09 |
| Tax % | -2.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| Net Profit | -3.80 | 0.00 | 0.00 | -0.49 | -1.03 | -0.34 | -0.11 | -0.31 | -0.28 | -0.16 | 1.01 | 0.09 |
| EPS in Rs | -9.29 | 0.00 | 0.00 | -1.20 | -2.52 | -0.83 | -0.27 | -0.76 | -0.68 | -0.39 | 2.47 | 0.22 |
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17.57 | 14.55 | 16.18 | 17.59 | 13.11 | 9.18 | 6.06 | 0.54 | 0.00 | 0.00 | 0.51 | 0.66 |
| Expenses | 16.06 | 14.37 | 15.62 | 16.41 | 14.19 | 10.55 | 7.40 | 5.75 | 0.00 | 1.27 | 0.58 | 0.85 |
| Operating Profit | 1.51 | 0.18 | 0.56 | 1.18 | -1.08 | -1.37 | -1.34 | -5.21 | 0.00 | -1.27 | -0.07 | -0.19 |
| OPM % | 8.59% | 1.24% | 3.46% | 6.71% | -8.24% | -14.92% | -22.11% | -964.81% | -13.73% | -28.79% | ||
| Other Income | 0.17 | 0.26 | 0.71 | 0.18 | 0.20 | 0.10 | 0.03 | 0.00 | 0.00 | 0.33 | 1.28 | 1.53 |
| Interest | 1.13 | 1.03 | 1.05 | 1.00 | 1.30 | 1.22 | 1.11 | 0.73 | 0.00 | 0.31 | 0.09 | 0.03 |
| Depreciation | 0.57 | 0.53 | 0.49 | 0.46 | 0.24 | 0.24 | 0.24 | 0.86 | 0.00 | 0.86 | 0.86 | 0.63 |
| Profit before tax | -0.02 | -1.12 | -0.27 | -0.10 | -2.42 | -2.73 | -2.66 | -6.80 | 0.00 | -2.11 | 0.26 | 0.68 |
| Tax % | -250.00% | -9.82% | -37.04% | -110.00% | 0.41% | -0.37% | -2.26% | -1.32% | 0.00% | 0.00% | ||
| Net Profit | 0.03 | -1.01 | -0.18 | 0.00 | -2.43 | -2.71 | -2.61 | -6.70 | 0.00 | -2.11 | 0.26 | 0.66 |
| EPS in Rs | 0.07 | -2.47 | -0.44 | 0.00 | -5.94 | -6.63 | -6.38 | -16.39 | 0.00 | -5.16 | 0.64 | 1.62 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -30% | -44% | -2% | % | ||
| Compounded Profit Growth | 20% | 17% | 27% | 137% | ||
| Stock Price CAGR | 4% | % | % | % | ||
| Return on Equity | % | % | -9% | 12% |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.09 | 4.09 | 4.09 | 4.09 |
| Reserves | 2.42 | 2.41 | 1.38 | 1.17 | 1.14 | -1.30 | -4.01 | -6.63 | 9.17 | 1.61 | -0.40 | -0.13 |
| Borrowings | 5.72 | 5.86 | 6.03 | 5.86 | 5.80 | 7.08 | 8.62 | 8.78 | 8.70 | 16.56 | 19.21 | 17.66 |
| Other Liabilities | 6.11 | 6.36 | 6.11 | 6.30 | 6.75 | 7.44 | 7.05 | 8.24 | 9.02 | 2.74 | 1.40 | 1.31 |
| Total Liabilities | 18.35 | 18.73 | 17.62 | 17.43 | 17.79 | 17.32 | 15.76 | 14.49 | 30.98 | 25.00 | 24.30 | 22.93 |
| Fixed Assets | 5.09 | 4.56 | 4.06 | 3.62 | 3.21 | 3.01 | 2.91 | 2.67 | 24.30 | 24.29 | 23.44 | 22.58 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.04 | 0.01 | 0.01 |
| Other Assets | 13.01 | 13.92 | 13.31 | 13.56 | 14.33 | 14.06 | 12.60 | 11.57 | 6.43 | 0.67 | 0.85 | 0.34 |
| Total Assets | 18.35 | 18.73 | 17.62 | 17.43 | 17.79 | 17.32 | 15.76 | 14.49 | 30.98 | 25.00 | 24.30 | 22.93 |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.30 | 1.37 | 0.56 | 1.15 | 1.10 | 0.17 | -0.42 | 0.79 | 0.83 | -7.89 | -2.35 | 0.29 |
| Cash from Investing Activity | -0.19 | -0.27 | -0.04 | -0.09 | -0.08 | -0.05 | -0.14 | 0.00 | 0.00 | 0.00 | 0.02 | 1.33 |
| Cash from Financing Activity | -1.06 | -0.99 | -0.70 | -1.10 | -0.94 | 0.12 | 0.41 | -0.87 | -0.79 | 7.86 | 2.34 | -1.63 |
| Net Cash Flow | 0.05 | 0.11 | -0.18 | -0.04 | 0.08 | 0.24 | -0.15 | -0.08 | 0.04 | -0.03 | 0.01 | -0.02 |
| Free Cash Flow | 1.11 | 1.10 | 0.50 | 1.06 | 1.02 | 0.12 | -0.56 | 0.79 | 0.83 | -7.89 | -2.35 | 0.29 |
| CFO/OP | 110% | 91% | 328% | 205% | 93% | -16% | 31% | -59% | -16% | 195% | -414% |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 153.85 | 163.28 | 182.37 | 163.78 | 164.34 | 186.26 | 243.33 | 317.42 | 2,845.65 | 93.04 | ||
| Inventory Days | 159.04 | 184.29 | 220.07 | 186.31 | 179.83 | 271.82 | 387.01 | 647.33 | 86.62 | 0.00 | ||
| Days Payable | 157.85 | 125.90 | 88.47 | 86.87 | 85.46 | 119.25 | 91.82 | 103.01 | 47.10 | |||
| Cash Conversion Cycle | 155.04 | 221.67 | 313.97 | 263.22 | 258.71 | 338.82 | 538.52 | 861.74 | 2,885.18 | 93.04 | ||
| Working Capital Days | 142.47 | 157.88 | 216.24 | 192.20 | 190.49 | 229.97 | 324.44 | 390.30 | 811.11 | -823.04 | ||
| ROCE % | 6.79% | 7.88% | -0.92% | 6.80% | 8.12% | -10.71% | -16.25% | -20.72% | -43.03% | 0.00% | -7.97% | 2.52% |
| Jun 2016 | Sep 2016 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 51.16% | 51.16% | 50.98% | 50.98% | 50.98% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| DIIs | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 48.67% | 48.67% | 48.85% | 48.85% | 48.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| No. of Shareholders | 3,096 | 3,085 | 3,043 | 3,049 | 3,046 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Fundamentals
Market Cap₹ 2.64 Cr.
Current Price₹ 6.45
Stock P/E4.00
Book Value₹ 9.69
ROCE2.52 %
ROE12.3 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)137%
Standalone figures.
Valuation
P/E, 3-year average10.14x
P/B, 3-year average0.53x
P/E, 5-year average10.14x
P/B, 5-year average4.44x
Profitability
Operating margin (excl. other income)-13.73%
Operating margin (incl. other income)237.25%
EBITDA margin246.97%
Pre-tax margin103.03%
Net profit margin100.00%
Net margin, latest quarter64.29%
ROE6.80%
ROCE1.57%
ROA1.10%
ROE, 3-year average-54.34%
ROCE, 3-year average-16.48%
ROA, 3-year average-12.31%
ROE, 5-year average-27.33%
ROCE, 5-year average-17.28%
ROA, 5-year average-14.11%
ROIC (approx.)3.56%
Other income / net worth32.32%
Growth
Sales CAGR, 3 years-56.18%
Sales CAGR, 5 years-47.76%
Sales growth QoQ-30.00%
Profit growth QoQ-91.09%
Per share
EPS (TTM)Rs 1.61
EPS (latest year)Rs 0.64
EPS (latest quarter)Rs 0.22
EPS, 3-year averageRs -6.95
EPS, 5-year averageRs -6.76
Book value per shareRs 9.69
Sales per shareRs 1.61
Cash flow per shareRs 0.71
Free cash flow per shareRs 0.71
Efficiency
Asset turnover0.02x
Fixed asset turnover0.02x
Debtor days93 days
Debtors turnover3.92x
Creditor days47 days
Cash conversion cycle93 days
Working capital days-823 days
Leverage
Total debtRs 18 Cr
Net debtRs 18 Cr
Debt to equity4.46x
Net debt / EBITDA10.83x
Interest coverage8.56x
Owners' fund to total sources17.27%
Debt to assets77.02%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Sales to cash flow1.76x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 1 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 4 Cr
ReservesRs -0 Cr
Shareholders' fundsRs 4 Cr
Total assetsRs 23 Cr
Net blockRs 23 Cr
InvestmentsRs 0 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.41
Ownership
Promoter holding100.00% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 6 of 6| look | Profit leans on other income Other income was 492% of pre-tax profit in 2021 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2021Sales ₹0 Cr.
Net profit ₹0 Cr +129.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| HBL Engineering Ltd | 22,406 | 28.0 | 59.3 % |
| Inox India Ltd | 18,792 | 73.1 | 33.5 % |
| KRN Heat Exchanger and Refrigeration Ltd | 9,446 | 97.4 | 16.1 % |
| Esab India Ltd | 8,482 | 41.0 | 64.7 % |
| Subros Ltd | 4,580 | 26.6 | 19.2 % |
| Harsha Engineers International Ltd | 4,234 | 27.4 | 13.0 % |
| Ador Welding Ltd | 2,812 | 23.5 | 22.7 % |
| Diffusion Engineers Ltd | 1,678 | 30.4 | 15.8 % |
| Sahasra Electronic Solutions Ltd | 1,082 | 76.2 | 6.04 % |
| MIC Electronics Ltd | 1,068 | 8.67 % | |
| Tankup Engineers Ltd | 910 | 190 | 19.0 % |
| Vilas Transcore Ltd | 895 | 23.2 | 15.9 % |
| Oriental Rail Infrastructure Ltd | 826 | 17.5 | 12.0 % |
| Technocrats Plasma Systems Ltd | 708 | 47.4 | 67.0 % |
| Hy-Tech Engineers Ltd | 660 | 28.8 | 23.9 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Rubber Products Ltd?
Rubber Products Ltd (526496) has a market capitalisation of Rs 2.64 Cr. at the close.
What is the P/E ratio of Rubber Products Ltd?
Rubber Products Ltd trades at a P/E of 4.00 on trailing twelve-month profit, at the close.
What were Rubber Products Ltd's latest quarterly results?
In the Jun 2021 quarter, Rubber Products Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.