MarketFriction

Kunststoffe Industries Ltd

BSE 523594 · Plastic Products - Industrial
₹27.49 -0.22%
BSE close2026-09-30
Market cap₹19.1 Cr.
P/E12.3

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales3.243.543.333.093.162.823.043.062.962.883.174.18
Expenses2.943.232.832.652.862.492.852.602.492.522.903.86
Operating Profit0.300.310.500.440.300.330.190.460.470.360.270.32
OPM %9.26%8.76%15.02%14.24%9.49%11.70%6.25%15.03%15.88%12.50%8.52%7.66%
Other Income0.120.130.130.190.140.120.160.180.180.170.150.11
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.040.040.030.030.030.030.030.030.030.030.040.04
Profit before tax0.380.400.600.600.410.420.320.610.620.500.380.39
Tax %26.32%27.50%60.00%26.67%26.83%26.19%25.00%26.23%25.81%26.00%-18.42%25.64%
Net Profit0.280.300.230.440.300.300.230.450.460.370.440.29
EPS in Rs0.410.440.330.640.440.440.330.650.670.540.640.42
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2.413.0910.5411.989.449.6612.7612.5413.3712.1012.0613.19
Expenses1.322.0510.4811.378.768.8811.2010.9911.9910.6910.5011.77
Operating Profit1.091.040.060.610.680.781.561.551.381.411.561.42
OPM %45.23%33.66%0.57%5.09%7.20%8.07%12.23%12.36%10.32%11.65%12.94%10.77%
Other Income0.030.140.150.130.230.260.320.370.510.610.680.61
Interest0.000.000.010.000.000.010.000.000.000.000.000.00
Depreciation1.050.890.020.170.250.030.070.120.130.140.140.14
Profit before tax0.070.290.180.570.661.001.811.801.761.882.101.89
Tax %0.00%0.00%0.00%10.53%30.30%14.00%20.44%23.89%37.50%59.04%18.10%
Net Profit0.060.290.180.510.460.851.441.371.090.781.711.56
EPS in Rs0.090.420.260.740.671.232.091.991.581.132.482.27
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth17%5%-1%9%
Compounded Profit Growth40%15%8%22%
Stock Price CAGR4%2%4%26%
Return on Equity9%13%11%14%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital6.896.896.896.896.896.896.896.896.896.896.896.89
Reserves4.644.705.000.270.781.242.091.282.663.754.536.24
Borrowings1.000.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities0.170.100.202.562.552.714.154.143.573.054.835.12
Total Liabilities12.7011.6912.099.7210.2210.8413.1312.3113.1213.6916.2518.25
Fixed Assets11.7510.709.895.185.175.215.563.844.084.324.295.68
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.001.301.78
Other Assets0.950.992.204.545.055.637.578.479.049.3710.6610.79
Total Assets12.7011.6912.099.7210.2210.8413.1312.3113.1213.6916.2518.25
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.560.920.140.341.460.861.413.00-0.181.032.101.27
Cash from Investing Activity0.100.020.06-0.07-0.15-0.28-0.27-0.44-0.130.03-0.94-1.44
Cash from Financing Activity-0.68-1.000.000.000.000.000.000.000.000.000.000.00
Net Cash Flow-0.02-0.060.200.271.310.581.142.56-0.311.061.16-0.18
Free Cash Flow0.560.920.060.121.300.581.022.40-0.540.661.99-0.26
CFO/OP140%84%13%567%249%144%204%220%15%107%184%109%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days116.2487.84170.1042.5937.7852.9745.349.4436.6716.1137.4023.61
Inventory Days57.6659.6574.49112.8866.4077.5769.9351.9362.54
Days Payable105.5581.90140.29213.73168.39167.03118.54183.72232.37
Cash Conversion Cycle116.2487.84170.10-5.3015.52-12.83-55.51-92.55-52.79-32.50-94.39-146.22
Working Capital Days146.46118.13186.6350.5616.159.28-4.91-53.78-12.22-10.37-43.44-46.00
ROCE %3.38%0.58%2.47%1.99%7.69%8.35%11.81%21.11%20.20%17.43%17.04%17.11%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters29.47%29.47%29.41%29.41%29.41%29.33%29.50%29.50%29.50%29.50%29.62%29.62%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.86%0.86%0.86%0.86%0.86%
DIIs0.62%0.62%0.62%0.62%0.62%0.62%0.62%0.62%0.62%0.62%0.62%0.62%
Public69.91%69.89%69.96%69.97%69.96%70.04%69.88%69.01%69.01%69.01%68.90%68.90%
No. of Shareholders13,07913,08913,21213,23913,18613,20313,23313,22913,20613,15913,13213,080

Fundamentals

Market Cap₹ 19.1 Cr.
Current Price₹ 27.8
Stock P/E12.3
Book Value₹ 19.1
ROCE17.1 %
ROE13.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)9%
Compounded Profit Growth (TTM)22%
Standalone figures.
Valuation
Market capRs 19 Cr
Enterprise valueRs 11 Cr
P/E (TTM)12.14x
Price to book1.44x
Price to sales1.44x
EV / EBITDA5.46x
EV / EBIT5.87x
EV / sales0.84x
Price to cash flow14.91x
Earnings yield8.24%
P/E, 3-year average15.47x
P/B, 3-year average1.43x
P/E, 5-year average13.74x
P/B, 5-year average1.57x
Profitability
Operating margin (excl. other income)12.94%
Operating margin (incl. other income)18.57%
EBITDA margin15.39%
Pre-tax margin14.33%
Net profit margin11.83%
Net margin, latest quarter6.94%
ROE13.93%
ROCE17.11%
ROA9.91%
ROE, 3-year average10.60%
ROCE, 3-year average17.20%
ROA, 3-year average7.75%
ROE, 5-year average12.81%
ROCE, 5-year average18.60%
ROA, 5-year average9.07%
ROIC (approx.)29.32%
Tax rate18.10%
Other income / net worth5.18%
Growth
Sales growth (latest year)-0.33%
Profit growth (latest year)119.23%
Sales CAGR, 3 years-1.29%
Sales CAGR, 5 years4.54%
Profit CAGR, 3 years7.67%
Profit CAGR, 5 years15.00%
Sales growth QoQ31.86%
Profit growth QoQ-34.09%
Sales growth YoY (latest quarter)36.60%
Profit growth YoY (latest quarter)-35.56%
Per share
EPS (TTM)Rs 2.26
EPS (latest year)Rs 2.48
EPS (latest quarter)Rs 0.42
EPS, 3-year averageRs 1.73
EPS, 5-year averageRs 1.85
Book value per shareRs 19.06
Sales per shareRs 19.14
Cash flow per shareRs 1.84
Free cash flow per shareRs -0.38
Efficiency
Asset turnover0.66x
Fixed asset turnover2.12x
Inventory turnover5.84x
Inventory days63 days
Debtor days24 days
Debtors turnover15.46x
Creditor days232 days
Cash conversion cycle-146 days
Working capital days-46 days
Leverage
Cash and bankRs 8 Cr
Net debtRs -8 Cr
Net debt / EBITDA-3.87x
Owners' fund to total sources71.95%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
Cash from ops / profit, 5 years1.13x
Sales to cash flow9.50x
Statement figures
Net sales (TTM)Rs 13 Cr
Net sales (latest year)Rs 12 Cr
Sales (latest quarter)Rs 4 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 7 Cr
Total expenditure (latest year)Rs 10 Cr
Total income (latest year)Rs 13 Cr
Share capitalRs 7 Cr
ReservesRs 6 Cr
Shareholders' fundsRs 13 Cr
Total assetsRs 18 Cr
Net blockRs 6 Cr
InvestmentsRs 2 Cr
ReceivablesRs 1 Cr
InventoryRs 1 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)0.69
Ownership
Promoter holding29.62% (+0.12 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 12.1 is at the 23th percentile of its own 9.2-year range (median 18.4, low 4.9, high 149.3).
P/B 1.44 is at the 21th percentile (median 1.80).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period523594Nifty 50Difference
1 week+34.2%-2.8% +36.9 pts
1 month+30.3%-6.8% +37.1 pts
3 months+16.5%-7.6% +24.1 pts
3 years+12.2%+14.2% -2.0 pts
5 years+1.8%+27.9% -26.1 pts

Red flags

F-score 6 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹4 Cr +36.6% vs Jun 2025. Net profit ₹0 Cr -35.6%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Supreme Industries Ltd43,77142.420.7 %
Astral Ltd36,93962.419.2 %
Garware Hi Tech Films Ltd16,30142.018.1 %
Finolex Industries Ltd9,37915.211.8 %
Time Technoplast Ltd9,07918.516.5 %
Kingfa Science & Technology (India) Ltd8,84239.223.2 %
Prince Pipes & Fittings Ltd2,83027.26.03 %
Apollo Pipes Ltd2,2581.23 %
Jain Irrigation Systems Ltd2,0655.30 %
Jai Corp Ltd1,61117.111.8 %
Premier Polyfilm Ltd1,00728.828.9 %
R M Drip & Sprinklers Systems Ltd1,00428.538.3 %
Prakash Pipes Ltd59112.012.4 %
Shish Industries Ltd5741686.80 %
Dhabriya Polywood Ltd50015.425.6 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Kunststoffe Industries Ltd?

Kunststoffe Industries Ltd (523594) has a market capitalisation of Rs 19.1 Cr. at the 2026-09-30 close.

What is the P/E ratio of Kunststoffe Industries Ltd?

Kunststoffe Industries Ltd trades at a P/E of 12.3 on trailing twelve-month profit, at the 2026-09-30 close.

What were Kunststoffe Industries Ltd's latest quarterly results?

In the Jun 2026 quarter, Kunststoffe Industries Ltd sales was Rs 4 Cr (+36.6% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03