MarketFriction

Lake Shore Realty Ltd

BSE 519612 · Packaged Foods
₹62.38 -0.22%
BSE close2026-10-01
Market cap₹20.6 Cr.
P/E115

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.000.000.000.000.000.000.000.000.000.00
Expenses0.070.050.100.080.080.100.120.110.190.190.600.11
Operating Profit-0.07-0.05-0.10-0.08-0.08-0.10-0.12-0.11-0.19-0.19-0.60-0.11
OPM %
Other Income0.290.320.530.150.460.340.410.340.020.340.620.36
Interest0.000.01-0.010.000.000.000.000.000.000.000.000.00
Depreciation0.010.010.010.000.000.000.000.000.000.000.000.00
Profit before tax0.210.250.430.070.380.240.290.23-0.170.150.020.25
Tax %-128.57%152.00%25.58%28.57%23.68%25.00%27.59%26.09%-47.06%0.00%350.00%24.00%
Net Profit0.47-0.130.320.050.280.180.220.17-0.100.15-0.060.19
EPS in Rs1.34-0.370.910.140.800.510.630.49-0.290.43-0.170.54
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales-0.011.680.720.615.300.070.000.000.000.000.000.00
Expenses0.481.460.940.824.130.820.260.300.320.381.081.09
Operating Profit-0.490.22-0.22-0.211.17-0.75-0.26-0.30-0.32-0.38-1.08-1.09
OPM %13.10%-30.56%-34.43%22.08%-1,071.43%
Other Income0.70-2.141.953.600.580.880.521.141.251.361.311.34
Interest0.000.010.010.000.000.000.000.000.000.000.000.00
Depreciation0.120.110.110.100.050.050.050.050.040.010.000.00
Profit before tax0.09-2.041.613.291.700.080.210.790.890.970.230.25
Tax %-55.56%7.84%9.94%2.74%37.65%-37.50%23.81%26.58%24.72%24.74%30.43%
Net Profit0.15-2.201.453.191.060.100.150.580.660.730.160.18
EPS in Rs0.43-6.284.149.113.030.290.431.661.892.090.460.51
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%%
Compounded Profit Growth1%10%-35%-79%
Stock Price CAGR19%22%28%-36%
Return on Equity2%2%3%1%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital3.503.503.503.503.503.503.503.503.503.503.503.50
Reserves10.8310.988.7810.2313.4314.4814.5814.7415.3215.9816.7116.87
Borrowings0.010.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities7.497.498.136.750.641.050.200.190.420.420.430.23
Total Liabilities21.8321.9720.4120.4817.5719.0318.2818.4319.2419.9020.6420.60
Fixed Assets0.840.720.590.480.350.300.250.200.150.100.090.00
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments9.319.317.167.166.566.566.566.560.000.000.000.01
Other Assets11.6811.9412.6612.8410.6612.1711.4711.6719.0919.8020.5520.59
Total Assets21.8321.9720.4120.4817.5719.0318.2818.4319.2419.9020.6420.60
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity4.76-0.316.86-0.30-4.051.61-0.460.01-0.72-0.76-0.170.14
Cash from Investing Activity-5.720.700.020.431.350.580.880.527.701.251.361.40
Cash from Financing Activity-0.06-0.01-0.01-0.012.860.000.000.000.000.000.00-13.76
Net Cash Flow-1.020.386.870.120.172.190.420.536.990.491.19-12.22
Free Cash Flow4.96-0.316.87-0.30-3.431.61-0.460.01-0.72-0.76-0.170.23
CFO/OP-865%63%3,186%123%1,867%162%61%-27%167%172%111%-6%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days36.29-20,805.0082.56263.61263.2836.501,564.29
Inventory Days8.16-7,300.0068.87
Days Payable273.242,479.25
Cash Conversion Cycle-228.79-28,105.00-2,327.82263.61263.2836.501,564.29
Working Capital Days155.07130,670.00-693.07-826.321,244.5994.355,579.29
ROCE %-0.63%0.62%4.48%1.23%2.80%9.74%0.44%1.16%4.26%4.65%4.89%1.13%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters54.16%54.16%54.16%54.16%54.16%54.16%54.84%54.84%16.60%16.45%16.45%16.45%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%18.42%
DIIs0.18%0.18%0.18%0.18%0.18%0.18%0.18%0.18%0.18%0.18%0.18%0.18%
Public45.66%45.66%45.66%45.67%45.66%45.66%44.99%44.99%83.20%83.37%83.37%64.95%
No. of Shareholders3,8473,8873,9163,9964,2854,7024,6334,5334,4344,3874,3564,385

Fundamentals

Market Cap₹ 20.6 Cr.
Current Price₹ 59.0
Stock P/E115
Book Value₹ 58.2
ROCE1.13 %
ROE0.79 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-79%
Standalone figures.
Valuation
Market capRs 22 Cr
Enterprise valueRs 15 Cr
P/E (TTM)121.32x
Price to book1.07x
EV / EBITDA61.03x
EV / EBIT61.03x
Price to cash flow155.98x
Earnings yield0.82%
P/E, 3-year average65.08x
P/B, 3-year average0.85x
P/E, 5-year average52.94x
P/B, 5-year average0.70x
Profitability
ROE0.79%
ROCE1.13%
ROA0.78%
ROE, 3-year average2.64%
ROCE, 3-year average3.56%
ROA, 3-year average2.58%
ROE, 5-year average2.37%
ROCE, 5-year average3.22%
ROA, 5-year average2.33%
ROIC (approx.)1.26%
Tax rate30.43%
Other income / net worth6.43%
Growth
Profit growth (latest year)-78.08%
Profit CAGR, 3 years-34.90%
Profit CAGR, 5 years9.86%
Profit growth YoY (latest quarter)11.76%
Per share
EPS (TTM)Rs 0.51
EPS (latest year)Rs 0.46
EPS (latest quarter)Rs 0.54
EPS, 3-year averageRs 1.48
EPS, 5-year averageRs 1.30
Book value per shareRs 58.19
Cash flow per shareRs 0.40
Free cash flow per shareRs 0.66
Efficiency
Creditor days2479 days
Cash conversion cycle1564 days
Working capital days5579 days
Leverage
Cash and bankRs 7 Cr
Net debtRs -7 Cr
Net debt / EBITDA-26.32x
Owners' fund to total sources98.88%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -14 Cr
Net Cash Flow (latest year)Rs -12 Cr
Free cash flow (latest year)Rs 0 Cr
Cash from ops / profit, 5 years-0.66x
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 4 Cr
ReservesRs 17 Cr
Shareholders' fundsRs 20 Cr
Total assetsRs 21 Cr
InvestmentsRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.35
Ownership
Promoter holding16.45% (-38.39 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 121.3 is at the 93th percentile of its own 8.4-year range (median 26.2, low 1.1, high 173.5).
P/B 1.07 is at the 81th percentile (median 0.48).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period519612Nifty 50Difference
1 week+5.4%-2.8% +8.2 pts
1 month-6.8%-6.8% +0.0 pts
3 months-7.1%-7.6% +0.5 pts
3 years+122.5%+14.2% +108.3 pts
5 years+169.5%+27.9% +141.6 pts

Red flags

F-score 4 of 6
explainWeak cash conversion Cash from operations was -51% of net profit over the last 3 years
lookProfit leans on other income Other income was 570% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net profit ₹0 Cr +11.8%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Nestle India Ltd259,49369.184.1 %
Britannia Industries Ltd116,46044.756.0 %
Zydus Wellness Ltd16,10272.74.91 %
Bikaji Foods International Ltd13,31848.022.0 %
The Bombay Burmah Trading Corporation Ltd9,4547.6333.0 %
Mrs Bectors Food Specialities Ltd6,40749.612.9 %
Gopal Snacks Ltd3,15357.411.7 %
ADF Foods Ltd2,94930.521.8 %
Prataap Snacks Ltd2,5261983.17 %
Tasty Bite Eatables Ltd2,47268.114.0 %
Shah Foods Ltd807245%
Hexagon Nutrition Ltd79020.022.2 %
Lotus Chocolate Company Ltd7219.71 %
Euro India Fresh Foods Ltd6871299.83 %
Ganesh Consumer Products Ltd61813.619.3 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Lake Shore Realty Ltd?

Lake Shore Realty Ltd (519612) has a market capitalisation of Rs 20.6 Cr. at the 2026-10-01 close.

What is the P/E ratio of Lake Shore Realty Ltd?

Lake Shore Realty Ltd trades at a P/E of 115 on trailing twelve-month profit, at the 2026-10-01 close.

What were Lake Shore Realty Ltd's latest quarterly results?

In the Jun 2026 quarter, Lake Shore Realty Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03