Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27.30 | 29.92 | 25.78 | 33.76 | 19.54 | 27.09 | 23.64 | 26.94 | 19.44 | 22.50 | 23.02 | 27.34 |
| Expenses | 26.34 | 28.79 | 25.13 | 31.42 | 18.73 | 26.09 | 23.10 | 25.60 | 18.71 | 21.14 | 22.13 | 26.24 |
| Operating Profit | 0.96 | 1.13 | 0.65 | 2.34 | 0.81 | 1.00 | 0.54 | 1.34 | 0.73 | 1.36 | 0.89 | 1.10 |
| OPM % | 3.52% | 3.78% | 2.52% | 6.93% | 4.15% | 3.69% | 2.28% | 4.97% | 3.76% | 6.04% | 3.87% | 4.02% |
| Other Income | 0.08 | 0.09 | 0.27 | 0.13 | 0.09 | 0.11 | 0.25 | 0.14 | 0.15 | 0.14 | 0.17 | 0.14 |
| Interest | 0.26 | 0.20 | 0.12 | 0.18 | 0.16 | 0.12 | 0.13 | 0.14 | 0.11 | 0.11 | 0.12 | 0.11 |
| Depreciation | 0.28 | 0.28 | 0.28 | 0.28 | 0.30 | 0.29 | 0.27 | 0.23 | 0.24 | 0.23 | 0.23 | 0.23 |
| Profit before tax | 0.50 | 0.74 | 0.52 | 2.01 | 0.44 | 0.70 | 0.39 | 1.11 | 0.53 | 1.16 | 0.71 | 0.90 |
| Tax % | 22.00% | 29.73% | 76.92% | 24.88% | 25.00% | 25.71% | 7.69% | 21.62% | 37.74% | 12.93% | 29.58% | 22.22% |
| Net Profit | 0.40 | 0.51 | 0.12 | 1.50 | 0.33 | 0.53 | 0.36 | 0.87 | 0.34 | 1.00 | 0.49 | 0.70 |
| EPS in Rs | 0.67 | 0.85 | 0.20 | 2.50 | 0.55 | 0.88 | 0.60 | 1.45 | 0.57 | 1.67 | 0.82 | 1.17 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 104.73 | 87.38 | 97.03 | 106.36 | 89.18 | 94.38 | 124.55 | 131.91 | 119.24 | 104.03 | 91.91 | 92.30 |
| Expenses | 99.33 | 81.82 | 91.78 | 101.46 | 84.52 | 89.26 | 119.07 | 126.04 | 114.21 | 99.35 | 87.58 | 88.22 |
| Operating Profit | 5.40 | 5.56 | 5.25 | 4.90 | 4.66 | 5.12 | 5.48 | 5.87 | 5.03 | 4.68 | 4.33 | 4.08 |
| OPM % | 5.16% | 6.36% | 5.41% | 4.61% | 5.23% | 5.42% | 4.40% | 4.45% | 4.22% | 4.50% | 4.71% | 4.42% |
| Other Income | 0.15 | 0.15 | 0.17 | 0.61 | 0.62 | 0.44 | 0.40 | 0.14 | 0.52 | 0.59 | 0.60 | 0.60 |
| Interest | 1.34 | 1.41 | 1.66 | 1.64 | 1.51 | 1.45 | 1.06 | 1.26 | 0.87 | 0.59 | 0.49 | 0.45 |
| Depreciation | 1.44 | 1.54 | 0.96 | 1.05 | 1.14 | 1.12 | 1.18 | 1.17 | 1.11 | 1.14 | 0.93 | 0.93 |
| Profit before tax | 2.77 | 2.76 | 2.80 | 2.82 | 2.63 | 2.99 | 3.64 | 3.58 | 3.57 | 3.54 | 3.51 | 3.30 |
| Tax % | 29.24% | 33.33% | 35.00% | 25.53% | 25.10% | 23.75% | 20.33% | 27.93% | 31.65% | 23.16% | 22.79% | |
| Net Profit | 1.96 | 1.83 | 1.82 | 2.10 | 1.97 | 2.28 | 2.90 | 2.58 | 2.45 | 2.72 | 2.70 | 2.53 |
| EPS in Rs | 3.27 | 3.05 | 3.03 | 3.50 | 3.28 | 3.80 | 4.83 | 4.30 | 4.08 | 4.53 | 4.50 | 4.23 |
| Dividend Payout % | 42.86% | 45.90% | 46.15% | 40.00% | 36.55% | 31.58% | 28.97% | 32.56% | 36.73% | 33.09% | 33.33% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -1% | -1% | -11% | -5% | ||
| Compounded Profit Growth | 3% | 3% | 1% | 21% | ||
| Stock Price CAGR | 0% | -15% | -14% | -20% | ||
| Return on Equity | 10% | 10% | 9% | 9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Reserves | 8.55 | 9.51 | 10.26 | 11.07 | 10.97 | 13.24 | 14.98 | 17.04 | 18.88 | 20.43 | 23.15 | 24.95 |
| Borrowings | 13.58 | 15.12 | 15.66 | 22.67 | 16.59 | 14.51 | 13.25 | 13.36 | 9.64 | 6.25 | 4.71 | 3.59 |
| Other Liabilities | 5.75 | 4.62 | 6.13 | 7.98 | 5.07 | 4.55 | 4.52 | 5.96 | 5.17 | 3.65 | 6.83 | 7.17 |
| Total Liabilities | 33.88 | 35.25 | 38.05 | 47.72 | 38.63 | 38.30 | 38.75 | 42.36 | 39.69 | 36.33 | 40.69 | 41.71 |
| Fixed Assets | 6.70 | 8.51 | 8.80 | 8.12 | 8.74 | 8.97 | 8.66 | 8.17 | 7.68 | 7.10 | 6.99 | 6.67 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 1.76 | 2.07 | 2.33 | 2.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 27.18 | 26.74 | 27.49 | 37.53 | 27.56 | 26.84 | 30.09 | 34.19 | 32.01 | 29.23 | 33.70 | 35.04 |
| Total Assets | 33.88 | 35.25 | 38.05 | 47.72 | 38.63 | 38.30 | 38.75 | 42.36 | 39.69 | 36.33 | 40.69 | 41.71 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.72 | 4.40 | 3.23 | -4.95 | 8.22 | 3.36 | 6.26 | 1.50 | 7.94 | 4.95 | 5.34 | -1.00 |
| Cash from Investing Activity | -0.28 | -3.21 | -1.83 | -0.28 | -1.23 | -1.18 | -0.73 | -0.55 | -0.50 | -0.27 | -0.66 | -0.17 |
| Cash from Financing Activity | 1.03 | -1.40 | -0.97 | 4.82 | -6.71 | -2.06 | -2.99 | -2.47 | -7.19 | -5.73 | -2.12 | -2.46 |
| Net Cash Flow | 0.03 | -0.21 | 0.43 | -0.41 | 0.28 | 0.12 | 2.54 | -1.53 | 0.25 | -1.06 | 2.56 | -3.63 |
| Free Cash Flow | -1.00 | 1.19 | 1.40 | -5.23 | 7.00 | 2.35 | 5.44 | 0.84 | 7.26 | 4.43 | 4.36 | -1.61 |
| CFO/OP | 5% | 100% | 78% | -73% | 186% | 88% | 135% | 43% | 154% | 116% | 137% | -3% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 57.24 | 42.48 | 39.98 | 84.94 | 46.36 | 41.83 | 45.33 | 53.72 | 31.16 | 36.49 | 40.45 | 33.52 |
| Inventory Days | 64.93 | 53.92 | 81.49 | 61.99 | 50.41 | 72.40 | 58.91 | 38.27 | 42.99 | 38.54 | 49.47 | 92.56 |
| Days Payable | 17.41 | 11.20 | 14.04 | 15.96 | 0.08 | 6.89 | 4.89 | 10.22 | 7.55 | 0.04 | 14.08 | 19.50 |
| Cash Conversion Cycle | 104.76 | 85.20 | 107.42 | 130.97 | 96.69 | 107.33 | 99.34 | 81.76 | 66.60 | 74.99 | 75.85 | 106.58 |
| Working Capital Days | 62.46 | 48.30 | 58.69 | 108.22 | 75.09 | 91.88 | 81.91 | 71.97 | 59.41 | 63.00 | 64.63 | 85.82 |
| ROCE % | 10.16% | 13.99% | 13.33% | 12.45% | 10.94% | 11.26% | 13.06% | 13.20% | 13.65% | 13.21% | 12.26% | 11.67% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.89% | 74.89% | 74.89% | 74.89% | 74.89% | 74.89% | 74.88% | 74.88% | 74.88% | 74.88% | 74.88% | 74.88% |
| Public | 25.12% | 25.13% | 25.12% | 25.13% | 25.12% | 25.12% | 25.13% | 25.13% | 25.12% | 25.12% | 25.12% | 25.12% |
| No. of Shareholders | 1,446 | 1,475 | 1,470 | 1,636 | 1,446 | 1,600 | 1,615 | 1,613 | 1,643 | 1,632 | 1,621 | 1,616 |
Fundamentals
Market Cap₹ 61.6 Cr.
Current Price₹ 103
Stock P/E24.3
Book Value₹ 51.6
ROCE11.7 %
ROE8.95 %
Dividend Yield1.46 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-5%
Compounded Profit Growth (TTM)21%
Standalone figures.
Valuation
Market capRs 62 Cr
Enterprise valueRs 60 Cr
P/E (TTM)24.43x
Price to book2.00x
Price to sales0.67x
EV / EBITDA12.86x
EV / EBIT16.05x
EV / sales0.65x
Earnings yield4.09%
Dividend yield1.46%
P/E, 3-year average27.71x
P/B, 3-year average2.54x
P/E, 5-year average27.76x
P/B, 5-year average2.80x
Profitability
Operating margin (excl. other income)4.71%
Operating margin (incl. other income)5.36%
EBITDA margin5.07%
Pre-tax margin3.58%
Net profit margin2.74%
Net margin, latest quarter2.56%
ROE8.98%
ROCE11.70%
ROA6.55%
ROE, 3-year average9.44%
ROCE, 3-year average12.44%
ROA, 3-year average6.69%
ROE, 5-year average10.45%
ROCE, 5-year average12.86%
ROA, 5-year average6.70%
ROIC (approx.)9.87%
Tax rate22.79%
Other income / net worth1.94%
Growth
Sales growth (latest year)-11.65%
Profit growth (latest year)-0.74%
Sales CAGR, 3 years-11.35%
Sales CAGR, 5 years-0.53%
Profit CAGR, 3 years1.53%
Profit CAGR, 5 years3.44%
Sales growth QoQ18.77%
Profit growth QoQ42.86%
Sales growth YoY (latest quarter)1.48%
Profit growth YoY (latest quarter)-19.54%
Per share
EPS (TTM)Rs 4.22
EPS (latest year)Rs 4.50
EPS (latest quarter)Rs 1.17
EPS, 3-year averageRs 4.37
EPS, 5-year averageRs 4.45
Book value per shareRs 51.58
Sales per shareRs 153.83
Cash flow per shareRs -1.67
Free cash flow per shareRs -2.68
Dividend per share (latest year)Rs 1.50
Dividend per share, 3-year averageRs 1.50
Dividend per share, 5-year averageRs 1.46
Dividends
Dividend payout33.33%
Dividend payout, 3-year average34.39%
Dividend payout, 5-year average32.94%
Efficiency
Asset turnover2.20x
Fixed asset turnover13.78x
Inventory turnover4.23x
Inventory days86 days
Debtor days34 days
Debtors turnover10.89x
Creditor days20 days
Cash conversion cycle107 days
Working capital days86 days
Leverage
Total debtRs 4 Cr
Cash and bankRs 5 Cr
Net debtRs -2 Cr
Debt to equity0.12x
Net debt / EBITDA-0.35x
Interest coverage8.33x
Owners' fund to total sources74.20%
Debt to assets8.61%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs -4 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs -3 Cr
Cash from ops / profit, 5 years1.40x
Statement figures
Net sales (TTM)Rs 92 Cr
Net sales (latest year)Rs 92 Cr
Sales (latest quarter)Rs 27 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 5 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 78 Cr
Total expenditure (latest year)Rs 88 Cr
Total income (latest year)Rs 93 Cr
Share capitalRs 6 Cr
ReservesRs 25 Cr
Shareholders' fundsRs 31 Cr
Total assetsRs 42 Cr
Net blockRs 7 Cr
ReceivablesRs 8 Cr
InventoryRs 18 Cr
Other liabilitiesRs 7 Cr
Shares outstanding (crore)0.60
Ownership
Promoter holding74.88% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 24.4 is at the 4th percentile of its own 9.4-year range
(median 36.7, low 22.5, high 69.4).
P/B 2.00 is at the 2th percentile (median 3.90).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 517437 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.6% | -2.8% | +2.2 pts |
| 1 month | +1.3% | -6.8% | +8.1 pts |
| 3 months | -8.8% | -7.6% | -1.2 pts |
| 3 years | -35.6% | +14.2% | -49.8 pts |
| 5 years | -54.2% | +27.9% | -82.1 pts |
Red flags
F-score 4 of 8| look | Inventory outrunning sales Inventory grew 61% vs sales -12% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹27 Cr +1.5% vs Jun 2025.
Net profit ₹1 Cr -19.5%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Supreme Industries Ltd | 43,771 | 42.4 | 20.7 % |
| Astral Ltd | 36,939 | 62.4 | 19.2 % |
| Garware Hi Tech Films Ltd | 16,301 | 42.0 | 18.1 % |
| Finolex Industries Ltd | 9,379 | 15.2 | 11.8 % |
| Time Technoplast Ltd | 9,079 | 18.5 | 16.5 % |
| Kingfa Science & Technology (India) Ltd | 8,842 | 39.2 | 23.2 % |
| Prince Pipes & Fittings Ltd | 2,830 | 27.2 | 6.03 % |
| Apollo Pipes Ltd | 2,258 | 1.23 % | |
| Jain Irrigation Systems Ltd | 2,065 | 5.30 % | |
| Jai Corp Ltd | 1,611 | 17.1 | 11.8 % |
| Premier Polyfilm Ltd | 1,007 | 28.8 | 28.9 % |
| R M Drip & Sprinklers Systems Ltd | 1,004 | 28.5 | 38.3 % |
| Prakash Pipes Ltd | 591 | 12.0 | 12.4 % |
| Shish Industries Ltd | 574 | 168 | 6.80 % |
| Dhabriya Polywood Ltd | 500 | 15.4 | 25.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Dutron Polymers Ltd?
Dutron Polymers Ltd (517437) has a market capitalisation of Rs 61.6 Cr. at the 2026-10-01 close.
What is the P/E ratio of Dutron Polymers Ltd?
Dutron Polymers Ltd trades at a P/E of 24.3 on trailing twelve-month profit, at the 2026-10-01 close.
What were Dutron Polymers Ltd's latest quarterly results?
In the Jun 2026 quarter, Dutron Polymers Ltd sales was Rs 27 Cr (+1.5% vs Jun 2025) and net profit was Rs 1 Cr.