Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26.48 | 29.48 | 31.47 | 27.49 | 29.38 | 47.92 | 67.10 | 45.20 | 55.41 | 47.53 | 54.76 | 60.95 |
| Expenses | 23.59 | 25.63 | 27.71 | 22.48 | 21.50 | 37.57 | 59.26 | 36.05 | 45.77 | 39.83 | 43.87 | 49.44 |
| Operating Profit | 2.89 | 3.85 | 3.76 | 5.01 | 7.88 | 10.35 | 7.84 | 9.15 | 9.64 | 7.70 | 10.89 | 11.51 |
| OPM % | 10.91% | 13.06% | 11.95% | 18.22% | 26.82% | 21.60% | 11.68% | 20.24% | 17.40% | 16.20% | 19.89% | 18.88% |
| Other Income | 0.73 | 0.34 | 0.78 | 0.17 | 0.15 | 0.53 | 0.49 | 0.05 | 0.35 | 1.62 | -0.43 | 0.05 |
| Interest | 2.16 | 2.44 | 1.92 | 2.11 | 2.25 | 2.33 | 2.22 | 1.97 | 1.60 | 2.01 | 1.25 | 1.43 |
| Depreciation | 1.13 | 1.12 | 1.11 | 0.91 | 0.92 | 0.92 | 0.92 | 0.90 | 0.94 | 0.95 | 0.94 | 0.97 |
| Profit before tax | 0.33 | 0.63 | 1.51 | 2.16 | 4.86 | 7.63 | 5.19 | 6.33 | 7.45 | 6.36 | 8.27 | 9.16 |
| Tax % | 36.36% | 23.81% | 17.22% | 25.00% | 25.31% | 17.69% | 28.32% | 25.12% | 25.23% | 25.16% | 25.27% | 25.22% |
| Net Profit | 0.21 | 0.48 | 1.26 | 1.62 | 3.64 | 6.29 | 3.72 | 4.74 | 5.58 | 4.76 | 6.18 | 6.86 |
| EPS in Rs | 0.07 | 0.16 | 0.41 | 0.45 | 1.01 | 1.75 | 1.03 | 1.32 | 1.43 | 1.22 | 1.51 | 1.67 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 208 | 220 | 222 | 107 | 54 | 81 | 92 | 117 | 122 | 172 | 202 | 219 |
| Expenses | 187 | 199 | 196 | 106 | 95 | 68 | 76 | 102 | 109 | 141 | 164 | 179 |
| Operating Profit | 21 | 21 | 26 | 1 | -41 | 13 | 16 | 15 | 13 | 31 | 37 | 40 |
| OPM % | 10% | 10% | 12% | 1.3% | -75% | 16% | 17% | 13% | 11% | 18% | 19% | 18% |
| Other Income | 3 | 2 | 1 | 2 | 17 | 5 | 1 | -20 | 3 | 1 | 2 | 2 |
| Interest | 12 | 11 | 12 | 8 | 10 | 10 | 9 | 8 | 9 | 9 | 7 | 6 |
| Depreciation | 7 | 8 | 12 | 15 | 7 | 6 | 6 | 5 | 4 | 4 | 4 | 4 |
| Profit before tax | 5 | 4 | 3 | -20 | -40 | 1 | 2 | -19 | 3 | 20 | 28 | 31 |
| Tax % | 33% | 40% | -2% | -21% | -29% | 31% | 25% | -10% | 23% | 24% | 25% | |
| Net Profit | 4 | 2 | 3 | -16 | -29 | 1 | 2 | -17 | 2 | 15 | 21 | 23 |
| EPS in Rs | 1.19 | 0.75 | 1.12 | -5.15 | -9.30 | 0.33 | 0.50 | -5.53 | 0.78 | 4.20 | 5.19 | 5.83 |
| Dividend Payout % | 8% | 13% | 9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 0% | 20% | 20% | 15% | ||
| Compounded Profit Growth | 20% | 85% | 74% | 31% | ||
| Stock Price CAGR | 18% | 77% | 134% | 74% | ||
| Return on Equity | 1% | 18% | 24% | 26% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 8 |
| Reserves | 71 | 75 | 73 | 83 | 69 | 38 | 39 | 41 | 24 | 27 | 49 | 105 |
| Borrowings | 67 | 73 | 85 | 89 | 80 | 68 | 75 | 67 | 66 | 72 | 77 | 50 |
| Other Liabilities | 93 | 82 | 72 | 120 | 158 | 55 | 52 | 65 | 52 | 43 | 48 | 33 |
| Total Liabilities | 236 | 237 | 235 | 298 | 312 | 167 | 173 | 180 | 148 | 148 | 182 | 197 |
| Fixed Assets | 79 | 74 | 72 | 98 | 56 | 53 | 46 | 43 | 39 | 36 | 34 | 31 |
| CWIP | 1 | 0 | 5 | 16 | 0 | 1 | 2 | 0 | 0 | 0 | 12 | 30 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 157 | 162 | 158 | 183 | 256 | 113 | 124 | 137 | 109 | 112 | 135 | 136 |
| Total Assets | 236 | 237 | 235 | 298 | 312 | 167 | 173 | 180 | 148 | 148 | 182 | 197 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 18 | 8 | 12 | 34 | -6 | -32 | -0 | 19 | 12 | -3 | 9 | 14 |
| Cash from Investing Activity | -1 | -5 | -13 | -33 | -1 | 83 | 3 | -0 | -1 | 5 | -12 | -17 |
| Cash from Financing Activity | -18 | -3 | 0 | 0 | 7 | -50 | -3 | -20 | -10 | -2 | 4 | 1 |
| Net Cash Flow | -1 | -1 | -0 | 1 | -1 | 0 | -0 | -1 | 1 | -0 | 1 | -2 |
| Free Cash Flow | 17 | 3 | 2 | 1 | -7 | -36 | -1 | 18 | 11 | 0 | -5 | -5 |
| CFO/OP | 79% | 45% | 67% | 132% | -466% | 79% | -3% | 122% | 81% | -22% | 29% | 36% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 75 | 90 | 108 | 100 | 299 | 139 | 99 | 107 | 46 | 74 | 109 | 73 |
| Inventory Days | 318 | 171 | 157 | 245 | 276 | 408 | 517 | 561 | 336 | 325 | 190 | 197 |
| Days Payable | 177 | 140 | 119 | 233 | 498 | 298 | 260 | 260 | 183 | 106 | 58 | 42 |
| Cash Conversion Cycle | 215 | 122 | 146 | 113 | 76 | 250 | 356 | 408 | 199 | 293 | 240 | 228 |
| Working Capital Days | -6 | 3 | 30 | 16 | 145 | -52 | 55 | 66 | 7 | 30 | 68 | 107 |
| ROCE % | 11% | 11% | 9% | 9% | -7% | -22% | 8% | 9% | 10% | 10% | 24% | 24% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 56.53% | 56.53% | 56.53% | 52.39% | 52.36% | 52.36% | 52.36% | 52.36% | 53.11% | 53.11% | 50.36% | 50.36% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.94% | 7.46% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.07% | 0.00% | 0.00% |
| Public | 43.47% | 43.46% | 43.48% | 47.60% | 47.64% | 47.64% | 47.64% | 47.63% | 46.89% | 46.83% | 44.71% | 42.18% |
| No. of Shareholders | 3,490 | 3,549 | 3,344 | 3,329 | 3,349 | 3,737 | 3,866 | 3,846 | 3,904 | 4,004 | 3,948 | 4,376 |
Fundamentals
Market Cap₹ 548 Cr.
Current Price₹ 134
Stock P/E22.8
Book Value₹ 27.7
ROCE24.3 %
ROE25.7 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)15%
Compounded Profit Growth (TTM)31%
Standalone figures.
Valuation
Market capRs 530 Cr
Enterprise valueRs 578 Cr
P/E (TTM)22.65x
Price to book4.66x
Price to sales2.42x
EV / EBITDA13.99x
EV / EBIT15.41x
EV / sales2.65x
Price to cash flow39.15x
Earnings yield4.41%
P/E, 3-year average4.57x
P/B, 3-year average0.62x
P/E, 5-year average4.16x
P/B, 5-year average0.42x
Profitability
Operating margin (excl. other income)18.53%
Operating margin (incl. other income)19.31%
EBITDA margin18.90%
Pre-tax margin14.29%
Net profit margin10.69%
Net margin, latest quarter11.26%
ROE24.98%
ROCE23.70%
ROA11.23%
ROE, 3-year average22.06%
ROCE, 3-year average19.82%
ROA, 3-year average7.34%
ROE, 5-year average5.19%
ROCE, 5-year average11.74%
ROA, 5-year average2.51%
ROIC (approx.)17.30%
Tax rate25.19%
Other income / net worth1.39%
Growth
Sales growth (latest year)17.42%
Profit growth (latest year)40.52%
Sales CAGR, 3 years20.07%
Sales CAGR, 5 years20.16%
Profit CAGR, 5 years83.93%
Sales growth QoQ11.30%
Profit growth QoQ11.00%
Sales growth YoY (latest quarter)34.85%
Profit growth YoY (latest quarter)44.73%
Per share
EPS (TTM)Rs 5.70
EPS (latest year)Rs 25.93
EPS (latest quarter)Rs 1.67
EPS, 3-year averageRs 16.95
EPS, 5-year averageRs 5.12
Book value per shareRs 27.71
Sales per shareRs 53.33
Cash flow per shareRs 3.30
Free cash flow per shareRs -1.22
Efficiency
Asset turnover1.02x
Fixed asset turnover6.50x
Inventory turnover1.98x
Inventory days184 days
Debtor days73 days
Debtors turnover5.02x
Creditor days42 days
Cash conversion cycle228 days
Working capital days107 days
Leverage
Total debtRs 50 Cr
Cash and bankRs 2 Cr
Net debtRs 49 Cr
Debt to equity0.44x
Net debt / EBITDA1.18x
Interest coverage5.97x
Owners' fund to total sources57.62%
Debt to assets25.45%
Cash flow
Cash from Operating Activity (latest year)Rs 14 Cr
Cash from Investing Activity (latest year)Rs -17 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs -5 Cr
FCFE (approx.: FCF + change in debt)Rs -32 Cr
Cash from ops / profit, 5 years2.22x
Sales to cash flow14.92x
Statement figures
Net sales (TTM)Rs 219 Cr
Net sales (latest year)Rs 202 Cr
Sales (latest quarter)Rs 61 Cr
Operating profit excl. other income (latest year)Rs 37 Cr
Operating profit (latest quarter)Rs 12 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 41 Cr
PBDT (TTM)Rs 35 Cr
Profit before tax (TTM)Rs 31 Cr
Tax (latest year)Rs 7 Cr
Net profit (TTM)Rs 23 Cr
Net profit (latest year)Rs 21 Cr
Net profit (latest quarter)Rs 7 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 6 Cr
Cost of goods sold (latest year)Rs 145 Cr
Total expenditure (latest year)Rs 164 Cr
Total income (latest year)Rs 203 Cr
Share capitalRs 8 Cr
ReservesRs 105 Cr
Shareholders' fundsRs 114 Cr
Total assetsRs 197 Cr
Net blockRs 31 Cr
Capital work in progressRs 30 Cr
ReceivablesRs 40 Cr
InventoryRs 73 Cr
Other liabilitiesRs 33 Cr
Shares outstanding (crore)4.10
Ownership
Promoter holding50.36% (-2.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 22.6 is at the 38th percentile of its own 6.4-year range
(median 27.0, low 13.6, high 110.2).
P/B 4.66 is at the 74th percentile (median 1.03).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 513472 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.9% | -2.8% | +1.9 pts |
| 1 month | +18.6% | -6.8% | +25.4 pts |
| 3 months | -76.2% | -7.6% | -68.6 pts |
| 3 years | +1142.3% | +14.2% | +1128.1 pts |
| 5 years | +1600.0% | +27.9% | +1572.1 pts |
Red flags
F-score 6 of 8| explain | Share dilution Share count up 14% in a year, 34% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹61 Cr +34.8% vs Jun 2025.
Net profit ₹7 Cr +44.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| HBL Engineering Ltd | 22,406 | 28.0 | 59.3 % |
| Inox India Ltd | 18,792 | 73.1 | 33.5 % |
| KRN Heat Exchanger and Refrigeration Ltd | 9,446 | 97.4 | 16.1 % |
| Esab India Ltd | 8,482 | 41.0 | 64.7 % |
| Subros Ltd | 4,580 | 26.6 | 19.2 % |
| Harsha Engineers International Ltd | 4,234 | 27.4 | 13.0 % |
| Ador Welding Ltd | 2,812 | 23.5 | 22.7 % |
| Diffusion Engineers Ltd | 1,678 | 30.4 | 15.8 % |
| Sahasra Electronic Solutions Ltd | 1,082 | 76.2 | 6.04 % |
| MIC Electronics Ltd | 1,068 | 8.67 % | |
| Tankup Engineers Ltd | 910 | 190 | 19.0 % |
| Vilas Transcore Ltd | 895 | 23.2 | 15.9 % |
| Oriental Rail Infrastructure Ltd | 826 | 17.5 | 12.0 % |
| Technocrats Plasma Systems Ltd | 708 | 47.4 | 67.0 % |
| Hy-Tech Engineers Ltd | 660 | 28.8 | 23.9 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Simplex Castings Ltd?
Simplex Castings Ltd (513472) has a market capitalisation of Rs 548 Cr. at the 2026-10-01 close.
What is the P/E ratio of Simplex Castings Ltd?
Simplex Castings Ltd trades at a P/E of 22.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Simplex Castings Ltd's latest quarterly results?
In the Jun 2026 quarter, Simplex Castings Ltd sales was Rs 61 Cr (+34.8% vs Jun 2025) and net profit was Rs 7 Cr.