Price
Financials
Standalone, Rs crore| Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17 | 23 | 30 | 41 | 45 | 37 | 36 | 39 | 31 | 37 | 5 | 2 |
| Expenses | 17 | 22 | 29 | 40 | 44 | 36 | 35 | 38 | 30 | 36 | 4 | 14 |
| Operating Profit | -0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -12 |
| OPM % | -1.6% | 6% | 3.5% | 2.9% | 2.6% | 2.4% | 3.2% | 2.4% | 4.0% | 2.4% | 18% | -531% |
| Other Income | 1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 |
| Tax % | 78% | 26% | 24% | 20% | 30% | 27% | 28% | 11% | 52% | 27% | 33% | 0% |
| Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 |
| EPS in Rs | 0.03 | 0.37 | 0.20 | 0.66 | 0.30 | 0.31 | 0.42 | 0.55 | 0.18 | 0.31 | 0.03 | -17.79 |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 8 | 39 | 20 | 30 | 29 | 34 | 31 | 41 | 140 | 143 | 74 |
| Expenses | 2 | 15 | 37 | 19 | 29 | 29 | 33 | 30 | 40 | 136 | 138 | 83 |
| Operating Profit | -2 | -7 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 4 | 4 | -9 |
| OPM % | -95% | 3.4% | 6% | 3.0% | 1.7% | 3.6% | 4.5% | 2.7% | 2.6% | 2.9% | -12% | |
| Other Income | 13 | 12 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 11 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -12 |
| Tax % | 0% | 0% | 14% | 21% | -4% | 20% | 31% | 30% | 44% | 27% | 31% | |
| Net Profit | 11 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -12 |
| EPS in Rs | 14.80 | 4.93 | 0.34 | 0.21 | 0.38 | 0.39 | 0.38 | 0.42 | 0.32 | 1.44 | 1.38 | -17.27 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 37% | 66% | -53% | ||
| Compounded Profit Growth | -21% | 28% | 48% | -1195% | ||
| Stock Price CAGR | % | 0% | % | % | ||
| Return on Equity | 7% | 5% | 6% | 8% |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Sep 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 3 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 9 | 10 | 10 |
| Borrowings | 10 | 7 | 10 | 11 | 10 | 8 | 10 | 10 | 19 | 23 | 26 | 27 |
| Other Liabilities | 1 | 4 | 4 | 2 | 3 | 3 | 3 | 2 | 8 | 10 | 15 | 12 |
| Total Liabilities | 18 | 21 | 24 | 24 | 24 | 21 | 23 | 23 | 38 | 45 | 54 | 52 |
| Fixed Assets | 2 | 3 | 5 | 5 | 5 | 4 | 4 | 4 | 6 | 7 | 7 | 7 |
| CWIP | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 16 | 17 | 18 | 19 | 19 | 17 | 19 | 20 | 32 | 38 | 47 | 45 |
| Total Assets | 18 | 21 | 24 | 24 | 24 | 21 | 23 | 23 | 38 | 45 | 54 | 52 |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 4 | 14 | 5 | -0 | 0 | 1 | 2 | -3 | -1 | -6 | 6 | 1 |
| Cash from Investing Activity | 0 | 0 | -2 | -3 | 0 | 1 | 1 | 1 | 0 | -2 | -3 | 0 |
| Cash from Financing Activity | -4 | -14 | -3 | 3 | -0 | -1 | -2 | 2 | 0 | 9 | -5 | 0 |
| Net Cash Flow | -0 | -0 | 0 | -0 | 1 | 0 | 1 | -0 | 0 | -0 | -1 | 1 |
| Free Cash Flow | 4 | 14 | 3 | -3 | 0 | 1 | 2 | -3 | -1 | -9 | 6 | 1 |
| CFO/OP | 415% | -842% | -94% | 10% | -89% | -33% | 452% | -224% | -42% | -581% | 178% | 31% |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,693 | 309 | 38 | 56 | 69 | 54 | 47 | 79 | 83 | 34 | 29 | |
| Inventory Days | 25 | 290 | 80 | 56 | 32 | 22 | 30 | 25 | 133 | 46 | 46 | |
| Days Payable | 230 | 140 | 14 | 37 | 33 | 31 | 22 | 21 | 45 | 17 | 27 | |
| Cash Conversion Cycle | 1,489 | 459 | 104 | 75 | 67 | 45 | 55 | 84 | 171 | 63 | 48 | |
| Working Capital Days | 1,873 | 607 | 85 | 73 | 84 | 75 | 77 | 84 | 142 | 33 | 24 | |
| ROCE % | 4% | 60% | 26% | 5% | 6% | 7% | 6% | 7% | 8% | 6% | 11% | 11% |
| Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 13.31% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% |
| Public | 86.69% | 86.05% | 86.05% | 86.05% | 86.05% | 86.05% | 86.05% | 86.05% | 86.05% | 86.05% | 86.05% | 86.05% |
| No. of Shareholders | 5,274 | 5,275 | 5,277 | 5,277 | 5,276 | 5,272 | 5,277 | 5,293 | 5,284 | 5,281 | 5,280 | 5,291 |
Fundamentals
Market Cap₹ 1.90 Cr.
Current Price₹ 2.68
Book Value₹ 18.8
ROCE10.7 %
ROE7.73 %
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)-53%
Compounded Profit Growth (TTM)-1195%
Standalone figures.
Valuation
P/E, 3-year average3.46x
P/B, 3-year average0.24x
P/E, 5-year average2.35x
P/B, 5-year average0.15x
Profitability
Operating margin (excl. other income)2.94%
Operating margin (incl. other income)3.25%
EBITDA margin-11.40%
Pre-tax margin-16.20%
Net profit margin-16.49%
Net margin, latest quarter-568.92%
ROE7.73%
ROCE10.69%
ROA1.98%
ROE, 3-year average6.19%
ROCE, 3-year average9.40%
ROA, 3-year average1.73%
ROE, 5-year average4.78%
ROCE, 5-year average8.77%
ROA, 5-year average1.54%
ROIC (approx.)-16.70%
Tax rate31.47%
Other income / net worth3.41%
Growth
Sales growth (latest year)1.85%
Profit growth (latest year)-3.92%
Sales CAGR, 3 years65.93%
Sales CAGR, 5 years37.08%
Profit CAGR, 3 years48.38%
Profit CAGR, 5 years28.47%
Sales growth QoQ-51.32%
Profit growth QoQ-63250.00%
Sales growth YoY (latest quarter)-94.25%
Profit growth YoY (latest quarter)-3338.46%
Per share
EPS (TTM)Rs -17.27
EPS (latest year)Rs 1.38
EPS (latest quarter)Rs -17.79
EPS, 3-year averageRs 1.63
EPS, 5-year averageRs 1.30
Book value per shareRs 18.59
Sales per shareRs 104.75
Cash flow per shareRs 1.38
Free cash flow per shareRs 1.41
Efficiency
Asset turnover2.64x
Fixed asset turnover19.48x
Inventory turnover8.27x
Inventory days44 days
Debtor days29 days
Debtors turnover12.51x
Creditor days27 days
Cash conversion cycle48 days
Working capital days24 days
Leverage
Total debtRs 26 Cr
Cash and bankRs 2 Cr
Net debtRs 24 Cr
Debt to equity1.98x
Interest coverage-3.18x
Owners' fund to total sources24.45%
Debt to assets48.41%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Cash from ops / profit, 5 years-1.50x
Sales to cash flow145.50x
Statement figures
Net sales (TTM)Rs 74 Cr
Net sales (latest year)Rs 143 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs -12 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -8 Cr
PBDT (TTM)Rs -11 Cr
Profit before tax (TTM)Rs -12 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -12 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs -13 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 131 Cr
Total expenditure (latest year)Rs 138 Cr
Total income (latest year)Rs 143 Cr
Share capitalRs 4 Cr
ReservesRs 10 Cr
Shareholders' fundsRs 13 Cr
Total assetsRs 54 Cr
Net blockRs 7 Cr
InvestmentsRs 0 Cr
ReceivablesRs 11 Cr
InventoryRs 16 Cr
Other liabilitiesRs 15 Cr
Shares outstanding (crore)0.71
Ownership
Promoter holding13.95% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.14 is at the 26th percentile (median 0.20).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was 33% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2019Sales ₹2 Cr -94.9% vs Dec 2018.
Net loss ₹13 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Welspun Corp Ltd | 74,969 | 32.5 | 22.9 % |
| APL Apollo Tubes Ltd | 60,768 | 49.4 | 31.8 % |
| Shyam Metalics & Energy Ltd | 29,979 | 26.7 | 13.0 % |
| Ratnamani Metals & Tubes Ltd | 19,859 | 45.3 | 17.9 % |
| Jindal Saw Ltd | 17,759 | 27.2 | 10.4 % |
| Usha Martin Ltd | 15,204 | 27.9 | 19.5 % |
| Godawari Power & Ispat Ltd | 14,902 | 18.2 | 20.5 % |
| Gallantt Ispat Ltd. | 13,007 | 29.8 | 18.2 % |
| Maharashtra Seamless Ltd | 9,672 | 13.1 | 14.3 % |
| Jayaswal Neco Industries Ltd | 8,997 | 15.7 | 20.7 % |
| Sunflag Iron & Steel Company Ltd | 8,368 | 39.4 | 4.07 % |
| Man Industries (India) Ltd | 7,198 | 35.2 | 16.2 % |
| Aeroflex Industries Ltd | 7,141 | 106 | 18.9 % |
| Technocraft Industries (India) Ltd | 6,635 | 19.5 | 16.3 % |
| Shivalik Bimetal Controls Ltd | 6,402 | 60.1 | 26.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Primuss Pipes & Tubes Ltd?
Primuss Pipes & Tubes Ltd (513291) has a market capitalisation of Rs 1.90 Cr. at the close.
What were Primuss Pipes & Tubes Ltd's latest quarterly results?
In the Dec 2019 quarter, Primuss Pipes & Tubes Ltd sales was Rs 2 Cr (-94.9% vs Dec 2018) with a net loss of Rs 13 Cr.