MarketFriction

Mapro Industries Ltd

BSE 509762 · Civil Construction
₹67.68 +1.99%
BSE close2026-10-01
Market cap₹54.6 Cr.
P/E119

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue from operations0.170.380.250.360.250.150.180.230.190.410.750.37
Operating costs0.080.060.650.080.130.110.260.120.090.130.820.11
EBITDA0.090.32-0.400.280.120.04-0.080.110.100.28-0.070.26
EBITDA margin %52.94%84.21%-160.00%77.78%48.00%26.67%-44.44%47.83%52.63%68.29%-9.33%70.27%
Depreciation & amortisation0.000.000.000.000.000.000.000.000.000.000.010.00
Finance costs0.000.000.000.000.000.000.000.000.000.000.000.00
Non-operating income0.000.000.000.000.000.000.000.000.000.000.000.00
Pre-tax profit0.090.32-0.400.280.120.04-0.080.110.100.28-0.080.26
Effective tax rate %0.00%0.00%2.50%0.00%0.00%0.00%112.50%0.00%0.00%0.00%137.50%0.00%
Profit after tax0.090.32-0.420.280.120.04-0.170.110.100.28-0.180.26
Earnings per share (Rs)0.110.38-0.500.330.140.05-0.200.130.120.33-0.210.31
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue from operations2.290.000.000.000.000.001.050.690.000.000.171.72
Operating costs2.520.510.451.210.870.950.780.920.910.571.161.15
EBITDA-0.23-0.51-0.45-1.21-0.87-0.950.27-0.23-0.91-0.57-0.990.57
EBITDA margin %-10.04%-79.17%-1.16%-43.94%25.71%-33.33%5.21%38.71%-582.35%33.14%
Depreciation & amortisation0.000.000.000.000.000.000.000.000.000.000.010.01
Finance costs0.040.010.000.000.050.000.000.000.000.000.000.00
Non-operating income0.430.720.710.650.860.660.000.000.960.931.410.00
Pre-tax profit0.160.200.26-0.56-0.06-0.290.27-0.230.050.360.410.56
Effective tax rate %31.25%45.00%26.92%0.00%-33.33%-27.59%25.93%-26.09%20.00%25.00%26.83%
Profit after tax0.110.110.19-0.56-0.05-0.210.20-0.170.040.270.310.46
Earnings per share (Rs)0.130.130.23-0.67-0.06-0.250.24-0.200.050.320.370.55
Paid out as dividend %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR-23%%-37%112%
Profit CAGR-6%28%56%360%
Share price CAGR%%%2%
Average return on equity0%1%1%1%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net block (property, plant)0.000.000.000.000.000.000.000.000.000.000.000.02
Capital work in progress0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.150.650.320.320.621.553.062.982.140.640.640.64
Current & other assets27.5227.3326.7326.7225.7624.4623.0623.1023.6725.3025.6126.18
Total assets27.6727.9827.0527.0426.3826.0126.1226.0825.8125.9426.2526.84
Share capital8.398.398.398.398.398.398.398.398.398.398.398.39
Reserves & surplus17.9718.0817.9218.1117.5517.5017.2917.4917.3217.3617.6317.93
Total debt0.141.000.000.000.000.000.000.000.000.000.000.10
Other liabilities & provisions1.170.510.740.540.440.120.440.200.100.190.230.42
Equity + liabilities27.6727.9827.0527.0426.3826.0126.1226.0825.8125.9426.2526.84
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating cash flow0.51-1.381.010.140.080.910.91-0.16-1.170.00-0.190.05
Investing cash flow-19.220.620.000.00-0.30-0.94-0.940.080.840.000.00-0.02
Free cash flow (after capex)0.51-1.381.010.140.080.910.91-0.16-1.170.00-0.190.05
Financing cash flow18.830.82-1.010.000.00-0.05-0.050.000.000.000.000.10
Net change in cash0.120.060.010.14-0.22-0.08-0.08-0.08-0.330.00-0.190.12
Cash conversion (OCF / EBITDA) %-378%535%-196%-53%17%-114%-104%-41%509%0%33%-5%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Return on capital employed %0.94%3.30%1.64%0.98%-1.87%-0.04%-1.12%1.05%-0.89%0.19%1.39%1.56%
Receivable days0.00266.180.000.00880.29
Inventory days
Payable days
Cash cycle (days)0.00266.180.000.00880.29
Working capital days350.012,669.761,512.142,322.250.00
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoter group %30.58%30.58%30.58%30.58%30.58%30.58%30.58%30.58%30.58%30.58%30.58%30.58%
Retail & others %69.42%69.42%69.42%69.42%69.42%69.42%69.42%69.42%69.42%69.42%69.42%69.42%
Shareholder count2952872922922922932912822889021,2291,286

Fundamentals

Market value₹ 54.6 Cr.
Last price₹ 65.1
P/E (trailing)119
Book value / share₹ 31.4
Return on capital1.56 %
Return on equity1.18 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)112%
Profit CAGR (TTM)360%
Standalone figures.
Valuation
Market capRs 57 Cr
Enterprise valueRs 57 Cr
P/E (TTM)123.43x
Price to book2.16x
Price to sales33.01x
EV / EBITDA99.45x
EV / EBIT101.23x
EV / sales32.96x
Price to cash flow1135.52x
Earnings yield0.81%
P/E, 3-year average3220.98x
P/B, 3-year average9.06x
P/E, 5-year average3220.98x
P/B, 5-year average9.06x
Profitability
Operating margin (excl. other income)-582.35%
Operating margin (incl. other income)247.06%
EBITDA margin33.14%
Pre-tax margin32.56%
Net profit margin26.74%
Net margin, latest quarter70.27%
ROE1.18%
ROCE1.56%
ROA1.17%
ROE, 3-year average0.79%
ROCE, 3-year average1.05%
ROA, 3-year average0.79%
ROE, 5-year average0.50%
ROCE, 5-year average0.66%
ROA, 5-year average0.49%
ROIC (approx.)1.56%
Tax rate26.83%
Other income / net worth5.36%
Growth
Profit growth (latest year)14.81%
Sales CAGR, 3 years-37.31%
Sales growth QoQ-50.67%
Sales growth YoY (latest quarter)60.87%
Profit growth YoY (latest quarter)136.36%
Per share
EPS (TTM)Rs 0.55
EPS (latest year)Rs 0.37
EPS (latest quarter)Rs 0.31
EPS, 3-year averageRs 0.25
EPS, 5-year averageRs 0.25
Book value per shareRs 31.37
Sales per shareRs 2.05
Cash flow per shareRs 0.06
Efficiency
Asset turnover0.01x
Fixed asset turnover8.50x
Debtor days880 days
Debtors turnover0.41x
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Debt to equity0.00x
Net debt / EBITDA-0.16x
Owners' fund to total sources98.06%
Debt to assets0.37%
Cash flow
Operating cash flow (latest year)Rs 0 Cr
Investing cash flow (latest year)Rs -0 Cr
Financing cash flow (latest year)Rs 0 Cr
Net change in cash (latest year)Rs 0 Cr
Sales to cash flow3.40x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 0 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 8 Cr
ReservesRs 18 Cr
Shareholders' fundsRs 26 Cr
Total assetsRs 27 Cr
Net blockRs 0 Cr
InvestmentsRs 1 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.84
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Period509762Nifty 50Difference
1 week+17.0%-2.8% +19.7 pts
1 month+31.9%-6.8% +38.7 pts
3 months+124.6%-7.6% +132.2 pts
3 years-82.9%+14.2% -97.1 pts
5 years-82.9%+27.9% -110.8 pts

Red flags

F-score 4 of 6
lookProfit leans on other income Other income was 344% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr +60.9% vs Jun 2025. Net profit ₹0 Cr +136.4%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Larsen & Toubro Ltd515,83729.314.6 %
Rail Vikas Nigam Ltd41,26345.910.8 %
Kalpataru Projects International Ltd23,31221.018.3 %
NBCC (India) Ltd21,06330.829.3 %
Cemindia Projects Ltd21,01534.932.8 %
IRB Infrastructure Developers Ltd20,50820.87.47 %
Engineers India Ltd17,43522.230.4 %
Central Mine Planning & Design Institute Ltd15,21723.338.1 %
Techno Electric & Engineering Company Ltd11,74822.815.2 %
Welspun Enterprises Ltd10,30229.116.7 %
KEC International Ltd10,07216.816.5 %
Ircon International Ltd9,63718.49.27 %
Rites Ltd9,24222.123.0 %
Afcons Infrastructure Ltd9,01444.013.9 %
NCC Ltd8,05311.216.8 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Mapro Industries Ltd?

Mapro Industries Ltd (509762) has a market capitalisation of Rs 54.6 Cr. at the 2026-10-01 close.

What is the P/E ratio of Mapro Industries Ltd?

Mapro Industries Ltd trades at a P/E of 119 on trailing twelve-month profit, at the 2026-10-01 close.

What were Mapro Industries Ltd's latest quarterly results?

In the Jun 2026 quarter, Mapro Industries Ltd sales was Rs 0 Cr (+60.9% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03