Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.24 | 1.01 | 0.85 | 0.28 | 2.63 | 1.29 | 0.07 | 0.00 | 0.00 | 0.81 | 0.85 | 0.00 |
| Expenses | 2.31 | 2.35 | 1.24 | 0.60 | 3.26 | 3.33 | 0.65 | 0.23 | 0.30 | 1.11 | 2.39 | 0.20 |
| Operating Profit | -1.07 | -1.34 | -0.39 | -0.32 | -0.63 | -2.04 | -0.58 | -0.23 | -0.30 | -0.30 | -1.54 | -0.20 |
| OPM % | -86.29% | -132.67% | -45.88% | -114.29% | -23.95% | -158.14% | -828.57% | -37.04% | -181.18% | |||
| Other Income | 0.79 | 0.18 | 2.77 | 0.18 | 0.03 | 2.72 | 1.44 | 0.89 | 2.55 | 1.05 | 0.66 | 1.05 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.03 |
| Depreciation | 0.72 | 0.72 | 0.72 | 0.68 | 0.68 | 0.68 | 0.68 | 0.64 | 0.45 | 0.55 | 0.55 | 0.53 |
| Profit before tax | -1.00 | -1.88 | 1.66 | -0.82 | -1.28 | 0.00 | 0.18 | 0.02 | 1.80 | 0.20 | -1.52 | 0.29 |
| Tax % | -24.00% | -26.60% | 49.40% | -28.05% | -6.25% | 5.56% | 600.00% | 10.00% | 5.00% | -9.21% | -20.69% | |
| Net Profit | -0.76 | -1.38 | 0.83 | -0.60 | -1.20 | 0.73 | 0.16 | -0.10 | 1.62 | 0.19 | -1.37 | 0.35 |
| EPS in Rs | -0.33 | -0.59 | 0.36 | -0.26 | -0.52 | 0.31 | 0.07 | -0.04 | 0.70 | 0.08 | -0.59 | 0.15 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.56 | 7.88 | 7.46 | 33.01 | 38.89 | 23.75 | 29.62 | 17.35 | 4.84 | 4.27 | 0.36 | 1.66 |
| Expenses | 9.23 | 7.64 | 9.69 | 30.32 | 38.69 | 24.79 | 28.15 | 21.03 | 7.97 | 7.84 | 2.73 | 4.00 |
| Operating Profit | 1.33 | 0.24 | -2.23 | 2.69 | 0.20 | -1.04 | 1.47 | -3.68 | -3.13 | -3.57 | -2.37 | -2.34 |
| OPM % | 12.59% | 3.05% | -29.89% | 8.15% | 0.51% | -4.38% | 4.96% | -21.21% | -64.67% | -83.61% | -658.33% | -140.96% |
| Other Income | 1.46 | 2.65 | 5.07 | 1.70 | 4.27 | 5.50 | 2.19 | 4.00 | 4.00 | 4.36 | 5.15 | 5.31 |
| Interest | 0.30 | 0.26 | 0.13 | 0.59 | 0.60 | 0.49 | 0.39 | 0.29 | 0.03 | 0.00 | 0.09 | 0.12 |
| Depreciation | 2.48 | 2.53 | 2.66 | 3.31 | 3.63 | 3.51 | 3.22 | 2.89 | 2.89 | 2.73 | 2.18 | 2.08 |
| Profit before tax | 0.01 | 0.10 | 0.05 | 0.49 | 0.24 | 0.46 | 0.05 | -2.86 | -2.05 | -1.94 | 0.51 | 0.77 |
| Tax % | -100.00% | 10.00% | 340.00% | 32.65% | 91.67% | -97.83% | 80.00% | -27.62% | -7.32% | -53.09% | 35.29% | |
| Net Profit | 0.02 | 0.09 | -0.12 | 0.33 | 0.02 | 0.91 | 0.01 | -2.07 | -1.90 | -0.91 | 0.34 | 0.79 |
| EPS in Rs | 0.01 | 0.04 | -0.05 | 0.14 | 0.01 | 0.39 | 0.00 | -0.89 | -0.82 | -0.39 | 0.15 | 0.34 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -29% | -57% | -73% | -58% | ||
| Compounded Profit Growth | 33% | -17% | 28% | 110% | ||
| Stock Price CAGR | 16% | 22% | 6% | -26% | ||
| Return on Equity | -11% | -15% | -20% | 3% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23.22 | 23.22 | 23.22 | 23.22 | 23.22 | 23.22 | 23.22 | 23.25 | 23.25 | 23.25 | 23.25 | 23.25 |
| Reserves | -8.27 | -8.25 | -8.16 | -8.28 | -7.95 | -7.93 | -7.02 | -7.01 | -9.16 | -11.06 | -11.98 | -9.09 |
| Borrowings | 8.14 | 8.57 | 0.27 | 4.16 | 5.35 | 4.27 | 4.51 | 3.36 | 2.69 | 15.22 | 23.11 | 28.37 |
| Other Liabilities | 18.10 | 19.62 | 26.83 | 30.42 | 38.27 | 32.04 | 29.66 | 28.28 | 36.43 | 41.25 | 60.67 | 76.87 |
| Total Liabilities | 41.19 | 43.16 | 42.16 | 49.52 | 58.89 | 51.60 | 50.37 | 47.88 | 53.21 | 68.66 | 95.05 | 119.40 |
| Fixed Assets | 31.65 | 30.92 | 28.50 | 36.83 | 42.17 | 38.66 | 34.99 | 32.87 | 30.18 | 27.23 | 33.95 | 31.65 |
| CWIP | 3.55 | 3.20 | 3.99 | 0.35 | 0.08 | 0.08 | 0.08 | 0.29 | 4.37 | 24.61 | 43.36 | 56.35 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 5.99 | 9.04 | 9.67 | 12.34 | 16.64 | 12.85 | 15.29 | 14.72 | 18.66 | 16.82 | 17.74 | 31.40 |
| Total Assets | 41.19 | 43.16 | 42.16 | 49.52 | 58.89 | 51.60 | 50.37 | 47.88 | 53.21 | 68.66 | 95.05 | 119.40 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.11 | 1.46 | 7.93 | 1.49 | 6.55 | -2.10 | 0.31 | 3.63 | 3.96 | 4.00 | 19.93 | 7.62 |
| Cash from Investing Activity | -1.30 | -1.40 | -3.97 | -3.94 | -7.26 | 2.89 | 0.38 | -1.24 | -2.75 | -17.60 | -25.89 | -12.77 |
| Cash from Financing Activity | -0.03 | 0.08 | -4.06 | 3.80 | 0.41 | -1.75 | -0.09 | -2.48 | -1.03 | 12.98 | 6.12 | 5.25 |
| Net Cash Flow | -0.22 | 0.15 | -0.10 | 1.34 | -0.29 | -0.96 | 0.60 | -0.09 | 0.19 | -0.63 | 0.17 | 0.10 |
| Free Cash Flow | -0.20 | 0.05 | 3.91 | -2.48 | -0.75 | 0.71 | 0.66 | 2.35 | 1.19 | -13.62 | -5.76 | -5.43 |
| CFO/OP | 97% | 110% | 3,304% | -67% | 243% | -1,015% | -30% | 252% | -108% | -128% | -558% | -322% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.30 | 0.69 | 0.93 | 10.76 | 62.25 | 14.74 | 52.25 | 26.49 | 71.53 | 232.27 | 259.86 | 3,153.19 |
| Inventory Days | 151.30 | 974.50 | 378.27 | 478.01 | 93.50 | 89.44 | 195.22 | 203.13 | 260.11 | 475.12 | 546.74 | 20,596.43 |
| Days Payable | 1,321.96 | 2,933.97 | 1,899.33 | 2,674.12 | 670.29 | 418.36 | 669.23 | 625.26 | 1,183.57 | 4,225.34 | 6,747.15 | 58,431.29 |
| Cash Conversion Cycle | -1,170.35 | -1,958.78 | -1,520.13 | -2,185.34 | -514.54 | -314.19 | -421.75 | -395.64 | -851.93 | -3,517.95 | -5,940.56 | -34,681.66 |
| Working Capital Days | -548.70 | -588.29 | -1,032.47 | -1,205.58 | -282.29 | -205.17 | -268.18 | -221.93 | -476.92 | -2,141.74 | -4,260.33 | -53,036.53 |
| ROCE % | 0.57% | 1.33% | 1.85% | -18.59% | 0.00% | -10.45% | 4.47% | 2.18% | -21.00% | -20.95% | -13.66% | 1.56% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% |
| Public | 25.03% | 25.04% | 25.03% | 25.02% | 25.02% | 25.03% | 25.02% | 25.03% | 25.03% | 25.02% | 25.02% | 25.02% |
| No. of Shareholders | 47,533 | 48,429 | 49,445 | 49,632 | 49,681 | 49,778 | 49,900 | 49,775 | 49,476 | 49,152 | 48,913 | 48,779 |
Fundamentals
Market Cap₹ 78.4 Cr.
Current Price₹ 33.7
Stock P/E280
Book Value₹ 6.09
ROCE1.56 %
ROE2.67 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-58%
Compounded Profit Growth (TTM)110%
Standalone figures.
Valuation
Market capRs 81 Cr
Enterprise valueRs 109 Cr
P/E (TTM)102.58x
Price to book5.72x
Price to sales225.12x
EV / EBITDA36.99x
EV / EBIT126.47x
EV / sales302.12x
Price to cash flow10.64x
Earnings yield0.97%
P/E, 3-year average212.85x
P/B, 3-year average8.54x
P/E, 5-year average1952.83x
P/B, 5-year average6.14x
Profitability
Operating margin (excl. other income)-658.33%
Operating margin (incl. other income)772.22%
EBITDA margin816.67%
Pre-tax margin213.89%
Net profit margin219.44%
ROE2.67%
ROCE1.56%
ROA0.32%
ROE, 3-year average-6.51%
ROCE, 3-year average-4.62%
ROA, 3-year average-1.30%
ROE, 5-year average-6.63%
ROCE, 5-year average-5.16%
ROA, 5-year average-1.60%
ROIC (approx.)1.33%
Tax rate35.29%
Other income / net worth36.37%
Growth
Sales growth (latest year)-91.57%
Sales CAGR, 3 years-72.52%
Sales CAGR, 5 years-56.74%
Profit CAGR, 5 years-17.87%
Per share
EPS (TTM)Rs 0.34
EPS (latest year)Rs 0.15
EPS (latest quarter)Rs 0.15
EPS, 3-year averageRs -0.35
EPS, 5-year averageRs -0.39
Book value per shareRs 6.09
Sales per shareRs 0.15
Cash flow per shareRs 3.28
Free cash flow per shareRs -2.33
Efficiency
Asset turnover0.00x
Fixed asset turnover0.01x
Inventory turnover0.06x
Inventory days6323 days
Debtor days3153 days
Debtors turnover0.12x
Creditor days58431 days
Cash conversion cycle-34682 days
Working capital days-53037 days
Leverage
Total debtRs 28 Cr
Cash and bankRs 1 Cr
Net debtRs 28 Cr
Debt to equity2.00x
Net debt / EBITDA9.43x
Interest coverage9.56x
Owners' fund to total sources11.86%
Debt to assets23.76%
Cash flow
Cash from Operating Activity (latest year)Rs 8 Cr
Cash from Investing Activity (latest year)Rs -13 Cr
Cash from Financing Activity (latest year)Rs 5 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -5 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Sales to cash flow0.05x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -2 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 5 Cr
EBITDA (TTM)Rs 3 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 3 Cr
Total income (latest year)Rs 6 Cr
Share capitalRs 23 Cr
ReservesRs -9 Cr
Shareholders' fundsRs 14 Cr
Total assetsRs 119 Cr
Net blockRs 32 Cr
Capital work in progressRs 56 Cr
ReceivablesRs 3 Cr
InventoryRs 20 Cr
Other liabilitiesRs 77 Cr
Shares outstanding (crore)2.33
Ownership
Promoter holding74.98% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 102.6 is at the 65th percentile of its own 4.0-year range
(median 45.0, low 25.1, high 260.7).
P/B 5.72 is at the 70th percentile (median 2.38).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 507498 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.8% | -2.8% | +0.9 pts |
| 1 month | -9.6% | -6.8% | -2.8 pts |
| 3 months | +2.5% | -7.6% | +10.1 pts |
| 3 years | +16.9% | +14.2% | +2.7 pts |
| 5 years | +161.6% | +27.9% | +133.7 pts |
Red flags
F-score 6 of 8| explain | Receivables outrunning sales Receivables grew 2% vs sales -92% in 2026 |
| look | Inventory outrunning sales Inventory grew 452% vs sales -92% in 2026 |
| look | Profit leans on other income Other income was 1010% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net profit ₹0 Cr +450.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Balrampur Chini Mills Ltd | 14,238 | 38.4 | 9.27 % |
| Triveni Engineering and Industries Ltd | 5,270 | 20.1 | 9.02 % |
| Shree Renuka Sugars Ltd | 4,798 | -3.06 % | |
| Bajaj Hindusthan Sugar Ltd | 4,777 | 36.9 | 3.11 % |
| Bannari Amman Sugars Ltd | 4,144 | 34.0 | 8.75 % |
| Dalmia Bharat Sugar & Industries Ltd | 3,334 | 16.2 | 8.18 % |
| Avadh Sugar & Energy Ltd | 1,601 | 23.8 | 6.83 % |
| M.V.K. Agro Food Product Ltd | 1,253 | 25.3 | 14.4 % |
| Uttam Sugar Mills Ltd | 1,110 | 12.6 | 11.4 % |
| Dhampur Sugar Mills Ltd | 1,102 | 15.7 | 6.43 % |
| Zuari Industries Ltd | 840 | 7.27 | 5.45 % |
| Dhampur Bio Organics Ltd | 831 | 32.5 | 4.98 % |
| Dwarikesh Sugar Industries Ltd | 803 | 55.4 | 4.62 % |
| Magadh Sugar & Energy Ltd | 759 | 14.7 | 7.75 % |
| Ugar Sugar Works Ltd | 650 | 22.5 | 9.00 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Piccadily Sugar & Allied Inds Ltd?
Piccadily Sugar & Allied Inds Ltd (507498) has a market capitalisation of Rs 78.4 Cr. at the 2026-10-01 close.
What is the P/E ratio of Piccadily Sugar & Allied Inds Ltd?
Piccadily Sugar & Allied Inds Ltd trades at a P/E of 280 on trailing twelve-month profit, at the 2026-10-01 close.
What were Piccadily Sugar & Allied Inds Ltd's latest quarterly results?
In the Jun 2026 quarter, Piccadily Sugar & Allied Inds Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.