MarketFriction

Galaxy Supermarket Ltd

BSE 506186 · Packaged Foods
₹19.19 +4.29%
BSE close2026-10-01
Market cap₹91.5 Cr.
P/E1,526

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue from operations0.000.510.391.395.742.735.3810.6110.629.2311.8512.23
Operating costs0.294.290.861.582.773.574.808.969.559.1310.8811.96
EBITDA-0.29-3.78-0.47-0.192.97-0.840.581.651.070.100.970.27
EBITDA margin %-741.18%-120.51%-13.67%51.74%-30.77%10.78%15.55%10.08%1.08%8.19%2.21%
Depreciation & amortisation0.000.100.020.020.090.210.260.300.330.310.340.37
Finance costs0.240.350.390.410.530.40-0.140.490.490.43-0.180.34
Non-operating income-2.52-2.87-0.77-1.69-0.09-0.90-1.34-0.42-0.240.030.87-0.02
Pre-tax profit-3.05-7.10-1.65-2.312.26-2.35-0.880.440.01-0.611.68-0.46
Effective tax rate %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Profit after tax-3.05-7.10-1.65-2.312.26-2.35-0.890.440.01-0.611.67-0.46
Earnings per share (Rs)-0.68-1.58-0.37-0.510.50-0.52-0.190.090.00-0.120.34-0.09
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue from operations42.9041.7540.5271.8768.6030.2522.1610.842.1215.2342.3143.93
Operating costs45.0859.8452.3690.7880.9731.7622.3515.697.1112.4338.4841.52
EBITDA-2.18-18.09-11.84-18.91-12.37-1.51-0.19-4.85-4.992.803.832.41
EBITDA margin %-5.08%-43.33%-29.22%-26.31%-18.03%-4.99%-0.86%-44.74%-235.38%18.38%9.05%5.49%
Depreciation & amortisation2.681.011.011.416.104.083.220.400.320.581.281.35
Finance costs1.902.011.210.302.411.080.450.601.161.231.271.08
Non-operating income5.266.912.021.432.951.054.75-3.14-7.76-4.280.240.64
Pre-tax profit-1.50-14.20-12.04-19.19-17.93-5.620.89-8.99-14.23-3.291.520.62
Effective tax rate %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Profit after tax-1.50-14.20-12.04-19.18-17.92-5.620.90-9.00-14.23-3.291.520.61
Earnings per share (Rs)-0.96-9.07-4.77-4.97-4.32-1.250.20-2.00-3.17-0.700.310.13
Paid out as dividend %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR0%7%57%80%
Profit CAGR7%18%29%-98%
Share price CAGR0%3%10%-28%
Average return on equity%%%%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net block (property, plant)27.2924.5410.9510.0116.9131.3718.1116.029.440.929.4810.37
Capital work in progress0.000.000.000.000.000.000.000.000.680.000.190.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Current & other assets6.414.2720.3915.6027.4121.4116.9013.478.893.718.939.26
Total assets33.7028.8131.3425.6144.3252.7835.0129.4919.014.6318.6019.63
Share capital15.6515.6515.6525.2338.5841.5244.9444.9444.9444.9447.3049.78
Reserves & surplus-14.82-16.61-30.83-25.74-13.79-34.88-44.34-43.75-52.20-66.36-67.07-68.02
Total debt15.9916.6418.183.301.131.987.085.119.9017.3721.3521.22
Other liabilities & provisions16.8813.1328.3422.8218.4044.1627.3323.1916.378.6817.0216.65
Equity + liabilities33.7028.8131.3425.6144.3252.7835.0129.4919.014.6318.6019.63
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating cash flow-0.28-0.38-1.91-13.69-31.7517.99-3.63-1.20-7.62-10.621.412.01
Investing cash flow-5.131.532.2329.8536.52-20.838.72-1.680.631.062.61-0.66
Free cash flow (after capex)-5.81-0.290.17-13.77-40.21-2.905.02-2.93-7.08-9.56-1.351.30
Financing cash flow4.97-3.31-2.42-17.01-2.48-1.28-0.27-0.236.899.72-3.15-1.48
Net change in cash-0.44-2.15-2.10-0.852.29-4.124.81-3.11-0.090.160.87-0.14
Cash conversion (OCF / EBITDA) %45%11%11%116%168%-145%240%395%171%209%67%53%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Return on capital employed %9.05%16.43%-130.62%-374.09%-130.55%-87.90%-49.20%-10.73%27.07%114.04%
Receivable days7.749.27147.2275.1342.7149.2778.6798.66114.8227.558.632.50
Inventory days3.540.101.6795.9688.4719.86205.6073.00
Payable days84.18118.05196.21748.42738.661,666.09467.99129.32
Cash cycle (days)-72.90-108.68-47.3175.1342.7149.2778.67-553.80-535.37-1,618.68-253.76-53.82
Working capital days-92.96-174.59-175.20-121.348.38-52.04-246.15-188.59-599.02-3,701.65-563.44-186.86
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoter group %48.86%48.86%48.86%39.45%39.45%39.45%42.47%45.34%45.34%45.34%45.34%45.34%
Retail & others %51.14%51.14%51.14%60.54%60.55%60.55%57.53%54.67%54.65%54.67%54.66%54.66%
Shareholder count3,7493,7793,7943,8783,6643,8583,8493,7824,0204,3674,3044,411

Fundamentals

Market value₹ 91.5 Cr.
Last price₹ 18.4
P/E (trailing)1,526
Book value / share₹ -3.66
Return on capital114 %
Return on equity%
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)80%
Profit CAGR (TTM)-98%
Standalone figures.
Valuation
Market capRs 96 Cr
Enterprise valueRs 116 Cr
P/E (TTM)156.60x
Price to book-5.24x
Price to sales2.17x
EV / EBITDA38.02x
EV / EBIT68.21x
EV / sales2.64x
Price to cash flow47.52x
Earnings yield0.64%
P/E, 3-year average47.35x
P/B, 3-year average-5.84x
P/E, 5-year average71.74x
P/B, 5-year average9.61x
Profitability
Operating margin (excl. other income)9.05%
Operating margin (incl. other income)9.62%
EBITDA margin6.94%
Pre-tax margin1.41%
Net profit margin1.39%
Net margin, latest quarter-3.76%
ROE-8.00%
ROCE122.37%
ROA7.95%
ROE, 3-year average35.74%
ROCE, 3-year average122.37%
ROA, 3-year average-46.92%
ROE, 5-year average100.86%
ROCE, 5-year average-15.39%
ROA, 5-year average-35.02%
ROIC (approx.)77.27%
Other income / net worth-1.32%
Growth
Sales growth (latest year)177.81%
Sales CAGR, 3 years57.45%
Sales CAGR, 5 years6.94%
Sales growth QoQ3.21%
Profit growth QoQ-127.54%
Sales growth YoY (latest quarter)15.27%
Profit growth YoY (latest quarter)-204.55%
Per share
EPS (TTM)Rs 0.12
EPS (latest year)Rs 0.31
EPS (latest quarter)Rs -0.09
EPS, 3-year averageRs -1.19
EPS, 5-year averageRs -1.07
Book value per shareRs -3.66
Sales per shareRs 8.83
Cash flow per shareRs 0.40
Efficiency
Asset turnover2.16x
Fixed asset turnover4.08x
Inventory turnover5.05x
Inventory days72 days
Debtor days3 days
Debtors turnover145.90x
Leverage
Total debtRs 21 Cr
Cash and bankRs 1 Cr
Net debtRs 20 Cr
Debt to equity-1.16x
Net debt / EBITDA6.70x
Interest coverage1.57x
Owners' fund to total sources-92.92%
Debt to assets108.10%
Cash flow
Operating cash flow (latest year)Rs 2 Cr
Investing cash flow (latest year)Rs -1 Cr
Financing cash flow (latest year)Rs -1 Cr
Net change in cash (latest year)Rs -0 Cr
Sales to cash flow21.05x
Statement figures
Net sales (TTM)Rs 44 Cr
Net sales (latest year)Rs 42 Cr
Sales (latest quarter)Rs 12 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 3 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 1 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 35 Cr
Total expenditure (latest year)Rs 38 Cr
Total income (latest year)Rs 43 Cr
Share capitalRs 50 Cr
ReservesRs -68 Cr
Shareholders' fundsRs -18 Cr
Total assetsRs 20 Cr
Net blockRs 10 Cr
ReceivablesRs 0 Cr
InventoryRs 7 Cr
Other liabilitiesRs 17 Cr
Shares outstanding (crore)4.98
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Period506186Nifty 50Difference
1 week+8.4%-2.8% +11.2 pts
1 month-4.6%-6.8% +2.2 pts
3 months-3.9%-7.6% +3.7 pts
3 years+42.4%+14.2% +28.2 pts
5 years+21.8%+27.9% -6.0 pts

Red flags

F-score 6 of 8
seriousNegative equity Shareholders' equity is negative
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹12 Cr +15.3% vs Jun 2025. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Nestle India Ltd259,49369.184.1 %
Britannia Industries Ltd116,46044.756.0 %
Zydus Wellness Ltd16,10272.74.91 %
Bikaji Foods International Ltd13,31848.022.0 %
The Bombay Burmah Trading Corporation Ltd9,4547.6333.0 %
Mrs Bectors Food Specialities Ltd6,40749.612.9 %
Gopal Snacks Ltd3,15357.411.7 %
ADF Foods Ltd2,94930.521.8 %
Prataap Snacks Ltd2,5261983.17 %
Tasty Bite Eatables Ltd2,47268.114.0 %
Shah Foods Ltd807245%
Hexagon Nutrition Ltd79020.022.2 %
Lotus Chocolate Company Ltd7219.71 %
Euro India Fresh Foods Ltd6871299.83 %
Ganesh Consumer Products Ltd61813.619.3 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Galaxy Supermarket Ltd?

Galaxy Supermarket Ltd (506186) has a market capitalisation of Rs 91.5 Cr. at the 2026-10-01 close.

What is the P/E ratio of Galaxy Supermarket Ltd?

Galaxy Supermarket Ltd trades at a P/E of 1,526 on trailing twelve-month profit, at the 2026-10-01 close.

What were Galaxy Supermarket Ltd's latest quarterly results?

In the Jun 2026 quarter, Galaxy Supermarket Ltd sales was Rs 12 Cr (+15.3% vs Jun 2025) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03