Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.01 | 5.93 | 7.32 | 6.36 | 7.41 | 7.91 | 7.06 | 6.07 | 7.44 | 8.80 | 5.01 | 5.20 |
| Expenses | 4.03 | 6.11 | 17.46 | 6.19 | 7.21 | 7.75 | 6.67 | 5.92 | 7.22 | 8.58 | 4.76 | 5.01 |
| Operating Profit | -0.02 | -0.18 | -10.14 | 0.17 | 0.20 | 0.16 | 0.39 | 0.15 | 0.22 | 0.22 | 0.25 | 0.19 |
| OPM % | -0.50% | -3.04% | -138.52% | 2.67% | 2.70% | 2.02% | 5.52% | 2.47% | 2.96% | 2.50% | 4.99% | 3.65% |
| Other Income | 0.01 | 0.00 | -0.02 | 0.03 | 0.02 | 0.05 | -0.08 | 0.05 | 3.03 | 0.02 | -0.05 | 0.04 |
| Interest | 0.07 | 0.07 | 0.22 | 0.11 | 0.11 | 0.12 | 0.16 | 0.08 | 0.08 | 0.07 | 0.12 | 0.08 |
| Depreciation | 0.05 | 0.11 | -0.03 | 0.04 | 0.04 | 0.04 | 0.08 | 0.07 | 0.07 | 0.07 | 0.02 | 0.05 |
| Profit before tax | -0.13 | -0.36 | -10.35 | 0.05 | 0.07 | 0.05 | 0.07 | 0.05 | 3.10 | 0.10 | 0.06 | 0.10 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.13 | -0.36 | -10.36 | 0.05 | 0.07 | 0.05 | 0.07 | 0.05 | 3.11 | 0.11 | 0.06 | 0.10 |
| EPS in Rs | -0.21 | -0.59 | -16.98 | 0.08 | 0.11 | 0.08 | 0.11 | 0.08 | 5.10 | 0.18 | 0.10 | 0.16 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 20.90 | 19.60 | 27.58 | 25.48 | 22.09 | 14.58 | 23.28 | 39.09 | 22.52 | 28.59 | 27.20 | 26.45 |
| Expenses | 19.43 | 18.28 | 23.70 | 24.77 | 21.39 | 13.94 | 22.65 | 38.13 | 23.80 | 27.67 | 26.35 | 25.57 |
| Operating Profit | 1.47 | 1.32 | 3.88 | 0.71 | 0.70 | 0.64 | 0.63 | 0.96 | -1.28 | 0.92 | 0.85 | 0.88 |
| OPM % | 7.03% | 6.73% | 14.07% | 2.79% | 3.17% | 4.39% | 2.71% | 2.46% | -5.68% | 3.22% | 3.12% | 3.33% |
| Other Income | 0.14 | 0.12 | 0.09 | 0.03 | 0.02 | 0.07 | 0.04 | 1.36 | -9.48 | 0.02 | 3.04 | 3.04 |
| Interest | 0.91 | 0.85 | 0.56 | 0.43 | 0.41 | 0.41 | 0.40 | 0.43 | 0.42 | 0.50 | 0.35 | 0.35 |
| Depreciation | 0.65 | 0.54 | 0.12 | 0.12 | 0.13 | 0.15 | 0.07 | 0.15 | 0.17 | 0.20 | 0.21 | 0.21 |
| Profit before tax | 0.05 | 0.05 | 3.29 | 0.19 | 0.18 | 0.15 | 0.20 | 1.74 | -11.35 | 0.24 | 3.33 | 3.36 |
| Tax % | 60.00% | 40.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 18.39% | 0.00% | 0.00% | 0.00% | |
| Net Profit | 0.03 | 0.04 | 3.28 | 0.19 | 0.18 | 0.15 | 0.20 | 1.42 | -11.35 | 0.24 | 3.33 | 3.38 |
| EPS in Rs | 0.05 | 0.07 | 5.38 | 0.31 | 0.30 | 0.25 | 0.33 | 2.33 | -18.61 | 0.39 | 5.46 | 5.54 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 3% | 13% | -11% | -7% | ||
| Compounded Profit Growth | 27% | 17% | 0% | 1308% | ||
| Stock Price CAGR | 11% | 33% | -2% | 20% | ||
| Return on Equity | 3% | -2% | -6% | 5% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 | 6.10 |
| Reserves | 4.80 | 4.83 | 4.87 | 8.09 | 7.93 | 7.83 | 7.91 | 8.02 | 9.39 | -1.96 | -1.72 | 1.61 |
| Borrowings | 7.62 | 7.17 | 5.08 | 3.86 | 2.17 | 2.45 | 3.89 | 4.40 | 5.34 | 3.71 | 7.05 | 7.14 |
| Other Liabilities | 6.91 | 1.71 | 2.54 | 3.35 | 1.29 | 1.54 | 1.95 | 3.35 | 7.44 | 10.79 | 5.36 | 3.25 |
| Total Liabilities | 25.43 | 19.81 | 18.59 | 21.40 | 17.49 | 17.92 | 19.85 | 21.87 | 28.27 | 18.64 | 16.79 | 18.10 |
| Fixed Assets | 2.35 | 1.73 | 1.76 | 0.52 | 0.42 | 0.36 | 0.36 | 0.51 | 0.81 | 1.40 | 1.42 | 1.21 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Other Assets | 23.05 | 18.05 | 16.80 | 20.85 | 17.04 | 17.53 | 19.46 | 21.33 | 27.43 | 17.21 | 15.34 | 16.86 |
| Total Assets | 25.43 | 19.81 | 18.59 | 21.40 | 17.49 | 17.92 | 19.85 | 21.87 | 28.27 | 18.64 | 16.79 | 18.10 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1.47 | -0.05 | 0.36 | -0.05 | 0.02 | -0.27 | -0.10 | -0.41 | 2.20 | -1.24 | 0.07 | 0.77 |
| Cash from Investing Activity | -0.02 | -0.02 | -0.59 | -0.02 | -0.01 | -0.06 | -0.16 | -0.23 | -0.28 | -0.81 | -0.20 | 0.04 |
| Cash from Financing Activity | -0.20 | -0.10 | 0.02 | -0.10 | -0.04 | 0.02 | 0.46 | 0.44 | -0.04 | 1.07 | -0.21 | -0.43 |
| Net Cash Flow | -1.69 | -0.18 | -0.21 | -0.18 | -0.03 | -0.31 | 0.20 | -0.20 | 1.88 | -0.98 | -0.35 | 0.38 |
| Free Cash Flow | -1.49 | -0.07 | -0.23 | -0.07 | 0.01 | -0.33 | -0.26 | -0.64 | 1.89 | -2.06 | -0.15 | 0.77 |
| CFO/OP | -116% | -2% | 29% | 23% | 63% | 60% | 58% | 11% | 189% | 97% | 8% | 91% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 115.82 | 111.42 | 117.88 | 114.87 | 105.29 | 129.87 | 256.10 | 195.36 | 116.44 | 172.45 | 122.56 | 127.21 |
| Inventory Days | 136.07 | 149.30 | 125.22 | 74.23 | 76.28 | 113.93 | 182.82 | 106.67 | 103.10 | 61.23 | 32.95 | 49.63 |
| Days Payable | 106.16 | 32.10 | 47.87 | 54.56 | 20.66 | 28.79 | 59.03 | 62.43 | 76.86 | 161.33 | 78.84 | 48.84 |
| Cash Conversion Cycle | 145.73 | 228.62 | 195.24 | 134.54 | 160.91 | 215.01 | 379.89 | 239.59 | 142.67 | 72.34 | 76.67 | 128.01 |
| Working Capital Days | 83.02 | 126.27 | 166.30 | 158.68 | 176.91 | 208.85 | 324.95 | 209.78 | 116.81 | 49.43 | 49.92 | 93.80 |
| ROCE % | 5.75% | 5.24% | 5.27% | 22.58% | 3.62% | 3.62% | 3.27% | 3.29% | 4.27% | -9.97% | 7.68% | 5.18% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 40.25% | 40.25% | 40.25% | 40.25% | 40.09% | 40.09% | 40.09% | 40.09% | 40.09% | 40.09% | 39.93% | 35.13% |
| Public | 59.75% | 59.75% | 59.75% | 59.74% | 59.91% | 59.92% | 59.92% | 59.92% | 59.91% | 59.92% | 60.07% | 64.88% |
| No. of Shareholders | 4,337 | 4,407 | 5,125 | 4,957 | 4,955 | 4,907 | 4,963 | 4,963 | 4,993 | 5,003 | 5,597 | 5,425 |
Fundamentals
Market Cap₹ 23.8 Cr.
Current Price₹ 39.0
Stock P/E7.04
Book Value₹ 12.6
ROCE5.18 %
ROE5.46 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-7%
Compounded Profit Growth (TTM)1308%
Standalone figures.
Valuation
Market capRs 26 Cr
Enterprise valueRs 32 Cr
P/E (TTM)7.78x
Price to book3.41x
Price to sales0.99x
EV / EBITDA8.08x
EV / EBIT8.54x
EV / sales1.20x
Price to cash flow34.17x
Earnings yield12.85%
P/E, 3-year average40.58x
P/B, 3-year average3.75x
P/E, 5-year average33.38x
P/B, 5-year average2.59x
Profitability
Operating margin (excl. other income)3.12%
Operating margin (incl. other income)14.30%
EBITDA margin14.82%
Pre-tax margin12.70%
Net profit margin12.78%
Net margin, latest quarter1.92%
ROE55.09%
ROCE28.01%
ROA19.09%
ROE, 3-year average-18.31%
ROCE, 3-year average-13.51%
ROA, 3-year average-9.32%
ROE, 5-year average-8.78%
ROCE, 5-year average-5.24%
ROA, 5-year average-4.26%
ROIC (approx.)28.36%
Other income / net worth39.43%
Growth
Sales growth (latest year)-4.86%
Profit growth (latest year)1287.50%
Sales CAGR, 3 years-11.39%
Sales CAGR, 5 years13.28%
Profit CAGR, 3 years32.86%
Profit CAGR, 5 years85.90%
Sales growth QoQ3.79%
Profit growth QoQ66.67%
Sales growth YoY (latest quarter)-14.33%
Profit growth YoY (latest quarter)100.00%
Per share
EPS (TTM)Rs 5.54
EPS (latest year)Rs 5.46
EPS (latest quarter)Rs 0.16
EPS, 3-year averageRs -4.25
EPS, 5-year averageRs -2.02
Book value per shareRs 12.64
Sales per shareRs 43.36
Cash flow per shareRs 1.26
Free cash flow per shareRs 1.26
Efficiency
Asset turnover1.50x
Fixed asset turnover22.48x
Inventory turnover7.59x
Inventory days48 days
Debtor days127 days
Debtors turnover2.87x
Creditor days49 days
Cash conversion cycle128 days
Working capital days94 days
Leverage
Total debtRs 7 Cr
Cash and bankRs 2 Cr
Net debtRs 5 Cr
Debt to equity0.93x
Net debt / EBITDA1.37x
Interest coverage10.60x
Owners' fund to total sources42.60%
Debt to assets39.45%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Sales to cash flow35.32x
Statement figures
Net sales (TTM)Rs 26 Cr
Net sales (latest year)Rs 27 Cr
Sales (latest quarter)Rs 5 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 3 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 24 Cr
Total expenditure (latest year)Rs 26 Cr
Total income (latest year)Rs 30 Cr
Share capitalRs 6 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 8 Cr
Total assetsRs 18 Cr
Net blockRs 1 Cr
InvestmentsRs 0 Cr
ReceivablesRs 9 Cr
InventoryRs 3 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)0.61
Ownership
Promoter holding35.13% (-4.96 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 7.8 is at the 25th percentile of its own 7.8-year range
(median 27.6, low 3.1, high 376.7).
P/B 3.41 is at the 78th percentile (median 1.36).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 505840 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +24.1% | -2.8% | +26.9 pts |
| 1 month | +8.0% | -6.8% | +14.8 pts |
| 3 months | +45.4% | -7.6% | +53.0 pts |
| 3 years | +10.0% | +14.2% | -4.1 pts |
| 5 years | +373.4% | +27.9% | +345.5 pts |
Red flags
F-score 5 of 8| explain | High accruals Profit exceeded operating cash by 14% of total assets in 2026 |
| look | Inventory outrunning sales Inventory grew 42% vs sales -5% in 2026 |
| look | Profit leans on other income Other income was 91% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹5 Cr -14.3% vs Jun 2025.
Net profit ₹0 Cr +100.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| LG Electronics India Ltd | 118,052 | 64.7 | 32.3 % |
| Voltas Ltd | 36,066 | 77.2 | 9.04 % |
| Blue Star Ltd | 31,449 | 59.4 | 21.2 % |
| Amber Enterprises India Ltd | 23,300 | 113 | 10.3 % |
| Crompton Greaves Consumer Electricals Ltd | 13,610 | 30.0 | 19.0 % |
| V-Guard Industries Ltd | 13,415 | 35.3 | 18.4 % |
| Whirlpool of India Ltd | 11,269 | 41.3 | 10.7 % |
| TTK Prestige Ltd | 7,311 | 35.3 | 12.1 % |
| Eureka Forbes Ltd | 7,022 | 35.1 | 5.86 % |
| Bosch Home Comfort India Ltd | 5,260 | 261 | 4.78 % |
| IFB Industries Ltd | 4,866 | 31.1 | 18.2 % |
| Symphony Ltd | 3,993 | 1,026 | 20.6 % |
| Bajaj Electricals Ltd | 3,574 | 2.89 % | |
| Orient Electric Ltd | 3,340 | 28.0 | 19.9 % |
| Carysil Ltd | 3,006 | 27.9 | 18.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Jaipan Industries Ltd?
Jaipan Industries Ltd (505840) has a market capitalisation of Rs 23.8 Cr. at the 2026-10-01 close.
What is the P/E ratio of Jaipan Industries Ltd?
Jaipan Industries Ltd trades at a P/E of 7.04 on trailing twelve-month profit, at the 2026-10-01 close.
What were Jaipan Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Jaipan Industries Ltd sales was Rs 5 Cr (-14.3% vs Jun 2025) and net profit was Rs 0 Cr.