Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25.91 | 20.16 | 25.62 | 24.39 | 16.23 | 23.08 | 20.81 | 22.78 | 20.65 | 2.62 | 2.92 | 1.22 |
| Expenses | 25.14 | 18.77 | 24.23 | 25.51 | 16.41 | 22.99 | 20.77 | 23.43 | 21.23 | 5.68 | 1.53 | 2.30 |
| Operating Profit | 0.77 | 1.39 | 1.39 | -1.12 | -0.18 | 0.09 | 0.04 | -0.65 | -0.58 | -3.06 | 1.39 | -1.08 |
| OPM % | 2.97% | 6.89% | 5.43% | -4.59% | -1.11% | 0.39% | 0.19% | -2.85% | -2.81% | -116.79% | 47.60% | -88.52% |
| Other Income | 2.30 | 0.44 | 0.60 | 0.51 | 0.29 | 0.40 | 0.48 | 0.42 | -2.63 | 0.10 | 0.82 | 0.46 |
| Interest | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.06 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 |
| Depreciation | 0.18 | 0.19 | 0.20 | 0.17 | 0.19 | 0.20 | 0.24 | 0.16 | 0.18 | 0.14 | 0.14 | 0.10 |
| Profit before tax | 2.79 | 1.64 | 1.79 | -0.78 | -0.08 | 0.28 | 0.22 | -0.39 | -3.39 | -3.16 | 2.07 | -0.72 |
| Tax % | 25.09% | 25.00% | 25.70% | -25.64% | -25.00% | 60.71% | 13.64% | -25.64% | -4.72% | 0.00% | 33.33% | 0.00% |
| Net Profit | 2.09 | 1.23 | 1.35 | -0.58 | -0.06 | 0.11 | 0.19 | -0.29 | -3.23 | -3.16 | 1.38 | -0.72 |
| EPS in Rs | 32.75 | 19.27 | 21.15 | -9.09 | -0.94 | 1.72 | 2.98 | -4.54 | -50.61 | -49.51 | 21.62 | -11.28 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 119.62 | 201.32 | 233.85 | 269.62 | 150.02 | 97.95 | 85.97 | 93.92 | 91.07 | 84.50 | 48.97 | 27.41 |
| Expenses | 119.12 | 198.57 | 230.75 | 266.01 | 149.12 | 98.00 | 85.92 | 89.33 | 86.57 | 85.63 | 51.83 | 30.74 |
| Operating Profit | 0.50 | 2.75 | 3.10 | 3.61 | 0.90 | -0.05 | 0.05 | 4.59 | 4.50 | -1.13 | -2.86 | -3.33 |
| OPM % | 0.42% | 1.37% | 1.33% | 1.34% | 0.60% | -0.05% | 0.06% | 4.89% | 4.94% | -1.34% | -5.84% | -12.15% |
| Other Income | 0.43 | 0.61 | 0.52 | 0.50 | 0.81 | 0.46 | 0.72 | 0.42 | 3.55 | 1.69 | -1.29 | -1.25 |
| Interest | 0.30 | 0.13 | 0.46 | 0.49 | 0.43 | 0.38 | 0.23 | 1.71 | 0.30 | 0.12 | 0.10 | 0.06 |
| Depreciation | 0.95 | 0.82 | 0.90 | 0.84 | 1.34 | 1.43 | 1.08 | 0.90 | 0.75 | 0.79 | 0.62 | 0.56 |
| Profit before tax | -0.32 | 2.41 | 2.26 | 2.78 | -0.06 | -1.40 | -0.54 | 2.40 | 7.00 | -0.35 | -4.87 | -5.20 |
| Tax % | -3.12% | 26.56% | 29.65% | 33.81% | 366.67% | 30.00% | -9.26% | -10.42% | 25.14% | -2.86% | 8.83% | |
| Net Profit | -0.31 | 1.77 | 1.59 | 1.84 | -0.26 | -1.82 | -0.49 | 2.64 | 5.25 | -0.34 | -5.30 | -5.73 |
| EPS in Rs | -4.86 | 27.73 | 24.91 | 28.83 | -4.07 | -28.52 | -7.68 | 41.37 | 82.26 | -5.33 | -83.05 | -89.78 |
| Dividend Payout % | -41.29% | 7.23% | 8.05% | 8.70% | 0.00% | 0.00% | 0.00% | 6.06% | 3.05% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -9% | -13% | -20% | -67% | ||
| Compounded Profit Growth | % | -10% | % | -4960% | ||
| Stock Price CAGR | 7% | 13% | -10% | -42% | ||
| Return on Equity | 2% | 2% | 1% | -7% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 |
| Reserves | 30.11 | 29.56 | 31.25 | 32.65 | 34.38 | 33.78 | 32.12 | 31.88 | 34.67 | 39.67 | 39.09 | 33.78 |
| Borrowings | 9.05 | 0.00 | 0.00 | 5.00 | 1.20 | 4.00 | 3.47 | 2.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 9.69 | 6.98 | 15.77 | 16.92 | 18.82 | 11.96 | 5.28 | 7.54 | 10.89 | 9.51 | 7.94 | 1.18 |
| Total Liabilities | 49.49 | 37.18 | 47.66 | 55.21 | 55.04 | 50.38 | 41.51 | 42.90 | 46.20 | 49.82 | 47.67 | 35.60 |
| Fixed Assets | 5.24 | 4.51 | 4.59 | 4.29 | 6.66 | 7.90 | 6.54 | 7.34 | 4.59 | 4.18 | 3.88 | 3.27 |
| CWIP | 0.00 | 0.00 | 0.16 | 1.61 | 0.06 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.05 | 18.65 | 16.81 | 23.81 |
| Other Assets | 44.25 | 32.67 | 42.91 | 49.31 | 48.32 | 42.48 | 34.97 | 35.56 | 24.47 | 26.99 | 26.98 | 8.52 |
| Total Assets | 49.49 | 37.18 | 47.66 | 55.21 | 55.04 | 50.38 | 41.51 | 42.90 | 46.20 | 49.82 | 47.67 | 35.60 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -4.79 | 10.08 | 0.59 | -2.30 | 5.65 | -0.20 | 2.20 | 2.78 | 17.25 | 3.81 | -3.74 | 2.84 |
| Cash from Investing Activity | -1.03 | -0.13 | -1.04 | -2.05 | -1.19 | -1.86 | 0.29 | -1.31 | -14.65 | -1.11 | 2.83 | -4.52 |
| Cash from Financing Activity | 5.69 | -9.49 | -0.03 | 4.41 | -4.31 | 2.26 | -0.81 | -0.81 | -4.47 | -0.16 | -0.21 | 0.00 |
| Net Cash Flow | -0.12 | 0.47 | -0.48 | 0.07 | 0.15 | 0.20 | 1.68 | 0.67 | -1.86 | 2.54 | -1.13 | -1.68 |
| Free Cash Flow | -5.81 | 9.95 | -0.47 | -4.35 | 4.02 | -2.30 | 2.13 | 0.90 | 18.81 | 3.49 | -4.19 | 2.86 |
| CFO/OP | -215% | 1,880% | 43% | -54% | 173% | -7% | -4,160% | 4,980% | 380% | 103% | 266% | -103% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 14.25 | 18.86 | 12.33 | 20.48 | 17.04 | 22.80 | 52.13 | 46.66 | 20.87 | 28.70 | 35.64 | 0.00 |
| Inventory Days | 55.01 | 62.32 | 48.35 | 48.24 | 44.95 | 83.04 | 63.63 | 106.78 | 85.34 | 83.16 | 73.10 | 51.11 |
| Days Payable | 17.26 | 16.97 | 34.54 | 30.85 | 22.08 | 25.19 | 12.98 | 33.98 | 46.70 | 49.91 | 35.92 | 2.76 |
| Cash Conversion Cycle | 52.00 | 64.21 | 26.14 | 37.86 | 39.91 | 80.65 | 102.78 | 119.46 | 59.51 | 61.95 | 72.81 | 48.35 |
| Working Capital Days | 34.77 | 57.94 | 38.29 | 32.84 | 29.50 | 48.42 | 63.80 | 88.22 | 38.40 | 44.85 | 56.46 | 47.55 |
| ROCE % | 1.94% | -0.09% | 8.18% | 7.75% | 8.70% | -0.13% | -2.73% | -0.87% | 12.14% | 17.32% | -1.97% | -4.26% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.85% | 74.85% | 74.85% | 74.85% | 74.85% | 74.85% | 74.85% | 74.85% | 74.85% | 74.85% | 74.85% | 74.85% |
| DIIs | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% |
| Public | 25.15% | 25.14% | 25.14% | 25.14% | 25.14% | 25.14% | 25.14% | 25.14% | 25.14% | 25.15% | 25.14% | 25.15% |
| No. of Shareholders | 1,726 | 1,709 | 1,717 | 1,791 | 2,078 | 2,016 | 1,983 | 2,010 | 2,017 | 1,977 | 1,958 | 1,938 |
Fundamentals
Market Cap₹ 38.4 Cr.
Current Price₹ 600
Book Value₹ 539
ROCE-4.26 %
ROE-6.90 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-67%
Compounded Profit Growth (TTM)-4960%
Standalone figures.
Valuation
Market capRs 38 Cr
Enterprise valueRs 38 Cr
Price to book1.11x
Price to sales1.40x
EV / sales1.37x
Price to cash flow13.50x
Earnings yield-14.94%
P/E, 3-year average18.80x
P/B, 3-year average1.84x
P/E, 5-year average16.50x
P/B, 5-year average1.47x
Profitability
Operating margin (excl. other income)-5.84%
Operating margin (incl. other income)-8.47%
EBITDA margin-16.56%
Pre-tax margin-18.97%
Net profit margin-20.90%
Net margin, latest quarter-59.02%
ROE-14.30%
ROCE-12.87%
ROA-12.73%
ROE, 3-year average-0.42%
ROCE, 3-year average1.96%
ROA, 3-year average-0.83%
ROE, 5-year average1.00%
ROCE, 5-year average3.33%
ROA, 5-year average0.45%
ROIC (approx.)-16.50%
Tax rate-8.83%
Other income / net worth-3.75%
Growth
Sales growth (latest year)-42.05%
Sales CAGR, 3 years-19.51%
Sales CAGR, 5 years-12.95%
Sales growth QoQ-58.22%
Profit growth QoQ-152.17%
Sales growth YoY (latest quarter)-94.64%
Per share
EPS (TTM)Rs -89.73
EPS (latest year)Rs -83.00
EPS (latest quarter)Rs -11.27
EPS, 3-year averageRs -2.04
EPS, 5-year averageRs 5.52
Book value per shareRs 539.00
Sales per shareRs 429.23
Cash flow per shareRs 44.47
Free cash flow per shareRs 44.79
Dividend per share, 3-year averageRs 2.51
Dividend per share, 5-year averageRs 2.51
Dividends
Dividend payout, 3-year average3.05%
Dividend payout, 5-year average4.55%
Efficiency
Asset turnover1.38x
Fixed asset turnover14.98x
Inventory turnover10.06x
Inventory days36 days
Creditor days3 days
Cash conversion cycle48 days
Working capital days48 days
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Interest coverage-51.00x
Owners' fund to total sources96.69%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs -5 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs 3 Cr
Cash from ops / profit, 5 years13.03x
Sales to cash flow17.24x
Statement figures
Net sales (TTM)Rs 27 Cr
Net sales (latest year)Rs 49 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -3 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs -1 Cr
EBITDA (TTM)Rs -5 Cr
PBDT (TTM)Rs -5 Cr
Profit before tax (TTM)Rs -5 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -6 Cr
Net profit (latest year)Rs -5 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 41 Cr
Total expenditure (latest year)Rs 52 Cr
Total income (latest year)Rs 48 Cr
Share capitalRs 1 Cr
ReservesRs 34 Cr
Shareholders' fundsRs 34 Cr
Total assetsRs 36 Cr
Net blockRs 3 Cr
InvestmentsRs 24 Cr
InventoryRs 4 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.06
Ownership
Promoter holding74.85% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.11 is at the 38th percentile (median 1.30).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 504988 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.6% | -2.8% | -0.8 pts |
| 1 month | -4.8% | -6.8% | +2.0 pts |
| 3 months | -12.7% | -7.6% | -5.1 pts |
| 3 years | -26.5% | +14.2% | -40.6 pts |
| 5 years | +71.6% | +27.9% | +43.7 pts |
Red flags
F-score 4 of 8| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹1 Cr -94.6% vs Jun 2025.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| HBL Engineering Ltd | 22,406 | 28.0 | 59.3 % |
| Inox India Ltd | 18,792 | 73.1 | 33.5 % |
| KRN Heat Exchanger and Refrigeration Ltd | 9,446 | 97.4 | 16.1 % |
| Esab India Ltd | 8,482 | 41.0 | 64.7 % |
| Subros Ltd | 4,580 | 26.6 | 19.2 % |
| Harsha Engineers International Ltd | 4,234 | 27.4 | 13.0 % |
| Ador Welding Ltd | 2,812 | 23.5 | 22.7 % |
| Diffusion Engineers Ltd | 1,678 | 30.4 | 15.8 % |
| Sahasra Electronic Solutions Ltd | 1,082 | 76.2 | 6.04 % |
| MIC Electronics Ltd | 1,068 | 8.67 % | |
| Tankup Engineers Ltd | 910 | 190 | 19.0 % |
| Vilas Transcore Ltd | 895 | 23.2 | 15.9 % |
| Oriental Rail Infrastructure Ltd | 826 | 17.5 | 12.0 % |
| Technocrats Plasma Systems Ltd | 708 | 47.4 | 67.0 % |
| Hy-Tech Engineers Ltd | 660 | 28.8 | 23.9 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Welcast Steels Ltd?
Welcast Steels Ltd (504988) has a market capitalisation of Rs 38.4 Cr. at the 2026-09-28 close.
What were Welcast Steels Ltd's latest quarterly results?
In the Jun 2026 quarter, Welcast Steels Ltd sales was Rs 1 Cr (-94.6% vs Jun 2025) with a net loss of Rs 1 Cr.